Skip to content

Processcube

Active
Private limited companyfounded 2006active for 20 yearsRaveschootstraat 8, 9000 Gent, BelgiumKBO/BCE: BE 0878.460.506

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00548643.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 20 filings

Turnover
≈ €180,000
Estimated: probably between €160,000 and €220,000
Total assets
€801,397▲ 2.9%
2024 · €778,666
Net result
€46,586▼ 48.4%
2024 · €90,340
Working capital
€603,086▲ 13.4%
2024 · €531,657
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 49% lower than in 2024 and the lowest since 2021.

Operating result€65,792 2025 Net result€46,586 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€46,814-€104,477▲ 123%€182,848▲ 75.0%€133,028▼ 27.2%€157,120▲ 18.1%€122,197▼ 22.2%€128,534▲ 5.2%€65,792▼ 48.8%
Net result€36,628-€79,432▲ 117%€140,701above the sector's middle half▲ 77.1%€93,931above the sector's middle half▼ 33.2%€109,726above the sector's middle half▲ 16.8%€96,675above the sector's middle half▼ 11.9%€90,340above the sector's middle half▼ 6.6%€46,586within the sector's middle half▼ 48.4%
Equity€280,864-€360,296▲ 28.3%€500,996above the sector's middle half▲ 39.1%€464,612above the sector's middle half▼ 7.3%€574,338above the sector's middle half▲ 23.6%€568,586above the sector's middle half▼ 1.0%€658,926above the sector's middle half▲ 15.9%€705,512above the sector's middle half▲ 7.1%
Total assets€525,874-€554,013▲ 5.4%€860,780above the sector's middle half▲ 55.4%€804,742above the sector's middle half▼ 6.5%€899,514above the sector's middle half▲ 11.8%€729,261above the sector's middle half▼ 18.9%€778,666above the sector's middle half▲ 6.8%€801,397above the sector's middle half▲ 2.9%
Debt€238,250-€193,717▼ 18.7%€343,205▲ 77.2%€323,551▼ 5.7%€308,597▼ 4.6%€152,349▼ 50.6%€112,165▼ 26.4%€89,061▼ 20.6%
Working capital€95,546-€162,656▲ 70.2%€491,411above the sector's middle half▲ 202%€194,358above the sector's middle half▼ 60.4%€237,426above the sector's middle half▲ 22.2%€418,277above the sector's middle half▲ 76.2%€531,657above the sector's middle half▲ 27.1%€603,086above the sector's middle half▲ 13.4%
Solvency53.4%-65.0%▲ 11.6pp58.2%within the sector's middle half▼ 6.8pp57.7%within the sector's middle half▼ 0.5pp63.8%within the sector's middle half▲ 6.1pp78.0%within the sector's middle half▲ 14.1pp84.6%above the sector's middle half▲ 6.7pp88.0%above the sector's middle half▲ 3.4pp
Current ratio2.53-4.23▲ 1.6911.32above the sector's middle half▲ 7.093.84within the sector's middle half▼ 7.483.63within the sector's middle half▼ 0.217.06above the sector's middle half▲ 3.4310.90above the sector's middle half▲ 3.8415.94above the sector's middle half▲ 5.04
Return on assets (ROA)7.0%-14.3%▲ 7.4pp16.3%within the sector's middle half▲ 2.0pp11.7%within the sector's middle half▼ 4.7pp12.2%within the sector's middle half▲ 0.5pp13.3%within the sector's middle half▲ 1.1pp11.6%within the sector's middle half▼ 1.7pp5.8%within the sector's middle half▼ 5.8pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €801,397
Fixed assets €157,946 ▼ 18.3%
Current assets €643,451 ▲ 9.9%
Equity and liabilities €801,397
Equity €705,512 ▲ 7.1%
Provisions €6,824 ▼ 9.9%
Debt €89,061 ▼ 20.6%
Debt's share of the balance-sheet total falls from 14.4% to 11.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€97,263▼
2024 · €177,208
Cash flow
€78,056▼
2024 · €139,014
Debt to equity
0.13▼
2024 · 0.17
ROE
6.6%▼
2024 · 13.7%
Interest coverage
61.71▲
2024 · 42.64
Debt ≤ 1 year
€40,365▼
2024 · €53,723
Debt > 1 year
€47,697▼
2024 · €57,675
Income taxes
€24,095▼
2024 · €37,325
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Processcube: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €735,000 and €842,000, founded between 2004 and 2008.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Processcube Gent2006€801,397€705,512€108,037€46,586-2025
EAGER Gent2008€767,558€652,392€116,519€44,866-2025
De Poel Gent2004€734,934€676,074€89,670€26,841-2025
EUROPEAN LEGAL COUNSEL Deinze2007€841,994€275,647€102,008€10,653-2025
LUDO PINTENS Sint-Gillis-Waas2004€772,937€615,367€103,206€33,389-2025
SEPT03 Lokeren2008€807,594€230,932€98,937-€17,718-2025
Nemisis Holding Eeklo2006€746,327€467,539€126,560€85,99502025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 20,136 companies had the same profile as Processcube has now. Two years later, 0.2% had gone bankrupt and 95.0% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% was still going

That fits the bankruptcy probability of Processcube itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 20,136 companies, not a prediction for Processcube. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€778,666€801,397▲
Fixed assets21/28€193,287€157,946▼
Tangible fixed assets22/27€192,537€157,196▼
Land and buildings22€168,428€148,242▼
Plant, machinery and equipment23€469-
Furniture and vehicles24€16,342€2,938▼
Other tangible fixed assets26€7,298€6,016▼
Financial fixed assets28€750€750=
Current assets29/58€585,380€643,451▲
Amounts receivable within one year40/41€47,240€37,592▼
Trade receivables40€39,478€13,531▼
Other amounts receivable41€7,762€24,060▲
Current investments50/53€451,808€505,230▲
Cash at bank and in hand54/58€86,331€100,629▲
Equity and liabilities
Total equity and liabilities10/49€778,666€801,397▲
Equity10/15€658,926€705,512▲
Contributions10/11€6,200€6,200=
Reserves13€652,726€699,312▲
Tax-exempt reserves132€35,228€32,223▼
Distributable reserves133€617,498€667,089▲
Provisions and deferred taxes16€7,575€6,824▼
Deferred taxes168€7,575€6,824▼
Amounts payable17/49€112,165€89,061▼
Amounts payable after more than one year17€57,675€47,697▼
Financial debts170/4€57,675€47,697▼
Amounts payable within one year42/48€53,723€40,365▼
Current portion of amounts payable after more than one year42€22,478€9,978▼
Trade debts44€204€17,469▲
Suppliers440/4€204€17,469▲
Taxes, remuneration and social security45€25,585€6,532▼
Taxes450/3€25,585€6,532▼
Other amounts payable47/48€5,455€6,386▲
Accrued charges and deferred income492/3€767€998▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48,674€31,470▼
Other operating charges640/8€16,794€6,904▼
Non-recurring operating charges66A-€3,871
Gross operating margin9900€194,002€108,037▼
Operating profit (loss)9901€128,534€65,792▼
Financial income75/76B€2,536€5,713▲
Recurring financial income75€2,536€5,713▲
Financial charges65/66B€4,156€1,576▼
Recurring financial charges65€4,156€1,576▼
Profit (loss) for the period before taxes9903€126,915€69,930▼
Transfer from deferred taxes780€751€751=
Income taxes67/77€37,325€24,095▼
Profit (loss) for the period9904€90,340€46,586▼
Transfer from tax-exempt reserves789€3,005€3,005=
Profit (loss) for the period to be appropriated9905€93,346€49,591▼
Appropriation of the result
Profit (loss) to be appropriated9906€93,346€49,591▼
Transfer to equity691/2€93,346€49,591▼
To other reserves6921€93,346€49,591▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€120---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,452€30,329€19,250€18,771€18,775€45,343€48,674€31,470▼ 35.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€6,760-----
Other operating charges640/8---€10,329€5,340€3,785€16,794€6,904▼ 58.9%
Non-recurring operating charges66A----€4,242--€3,871-
Gross operating margin9900€84,340€138,715€206,452€155,368€185,477€171,325€194,002€108,037▼ 44.3%
Operating profit (loss)9901€46,814€104,477€182,848€133,028€157,120€122,197€128,534€65,792▼ 48.8%
Financial income75/76B---€2,562€3,783€18,790€2,536€5,713▲ 125%
Recurring financial income75€19,266€197€8,563€2,562€3,783€18,790€2,536€5,713▲ 125%
Financial charges65/66B---€4,380€5,379€4,375€4,156€1,576▼ 62.1%
Recurring financial charges65€7,490€1,682€6,750€4,380€5,379€4,375€4,156€1,576▼ 62.1%
Profit (loss) for the period before taxes9903€58,590€102,992€184,662€131,210€155,524€136,612€126,915€69,930▼ 44.9%
Transfer from deferred taxes780-----€8,252€751€751=
Income taxes67/77€21,963€23,561€27,382€37,279€45,797€48,189€37,325€24,095▼ 35.4%
Profit (loss) for the period9904€36,628€79,432€140,701€93,931€109,726€96,675€90,340€46,586▼ 48.4%
Transfer from tax-exempt reserves789-----€33,007€3,005€3,005=
Profit (loss) for the period to be appropriated9905€35,135€79,432€74,386€93,931€109,726€129,682€93,346€49,591▼ 46.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€525,874€554,013€860,780€804,742€899,514€729,261€778,666€801,397▲ 2.9%
Fixed assets21/28€368,066€340,960€321,756€541,922€571,779€241,961€193,287€157,946▼ 18.3%
Tangible fixed assets22/27€367,561€340,455€321,251€541,417€571,029€241,211€192,537€157,196▼ 18.4%
Land and buildings22---€49,204€34,093€199,855€168,428€148,242▼ 12.0%
Plant, machinery and equipment23----€1,416€943€469--
Furniture and vehicles24---€1,074€0€29,746€16,342€2,938▼ 82.0%
Other tangible fixed assets26---€8,254€5,668€10,668€7,298€6,016▼ 17.6%
Assets under construction and advance payments27---€482,886€529,852----
Financial fixed assets28€505€505€505€505€750€750€750€750=
Current assets29/58€157,808€213,053€539,024€262,820€327,735€487,301€585,380€643,451▲ 9.9%
Amounts receivable within one year40/41€44,540€23,124€45,800€46,248€43,598€33,220€47,240€37,592▼ 20.4%
Trade receivables40---€46,205€41,690€32,968€39,478€13,531▼ 65.7%
Other amounts receivable41---€43€1,908€252€7,762€24,060▲ 210%
Current investments50/53€77,103€155,388€138,717€178,535€237,037€420,062€451,808€505,230▲ 11.8%
Cash at bank and in hand54/58€34,144€34,541€354,507€37,924€47,100€33,805€86,331€100,629▲ 16.6%
Deferred charges and accrued income490/1---€113-€214---
Equity and liabilities
Total equity and liabilities10/49€525,874€554,013€860,780€804,742€899,514€729,261€778,666€801,397▲ 2.9%
Equity10/15€280,864€360,296€500,996€464,612€574,338€568,586€658,926€705,512▲ 7.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€274,664€354,096€494,796€458,412€568,138€562,386€652,726€699,312▲ 7.1%
Tax-exempt reserves132---€71,241€71,241€38,234€35,228€32,223▼ 8.5%
Distributable reserves133---€387,171€496,897€524,152€617,498€667,089▲ 8.0%
Provisions and deferred taxes16€6,760-€16,579€16,579€16,579€8,327€7,575€6,824▼ 9.9%
Deferred taxes168---€16,579€16,579€8,327€7,575€6,824▼ 9.9%
Amounts payable17/49€238,250€193,717€343,205€323,551€308,597€152,349€112,165€89,061▼ 20.6%
Amounts payable after more than one year17€175,988€143,320€295,592€254,805€218,288€80,153€57,675€47,697▼ 17.3%
Financial debts170/4---€254,805€218,288€80,153€57,675€47,697▼ 17.3%
Amounts payable within one year42/48€62,262€50,397€47,614€68,462€90,309€69,024€53,723€40,365▼ 24.9%
Current portion of amounts payable after more than one year42---€35,239€36,517€22,352€22,478€9,978▼ 55.6%
Trade debts44€2,610€2,886€2,010€1,892€11,462€5,448€204€17,469▲ 85×
Suppliers440/4---€1,892€11,462€5,448€204€17,469▲ 85×
Taxes, remuneration and social security45---€27,914€38,986€35,502€25,585€6,532▼ 74.5%
Taxes450/3---€27,914€38,986€35,502€25,585€6,532▼ 74.5%
Other amounts payable47/48---€3,418€3,345€5,723€5,455€6,386▲ 17.1%
Accrued charges and deferred income492/3---€285-€3,172€767€998▲ 30.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€36,628€79,432€140,701€93,931€109,726€96,675€90,340€46,586▼ 48.4%
+ Depreciation and write-downs630€31,452€30,329€19,250€18,771€18,775€45,343€48,674€31,470▼ 35.3%
Operating cash flow (approximation)€68,080€109,760€159,951€112,701€128,501€142,018€139,014€78,056▼ 43.9%
Investment in fixed assets (approximation)--€3,222-€46-€238,937-€48,631€284,475€0€3,871-
Change in cash-€397€319,966-€316,584€9,177-€13,296€52,527€14,298▼ 72.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00548643 NBB
31-12-2024 micro format 20-08-2025 2025-00385443 PDF
31-12-2023 micro format 22-08-2024 2024-00375048 PDF
31-12-2022 micro format 30-09-2023 2023-00463193 PDF
31-12-2021 micro format 22-08-2022 2022-20301895 PDF
31-12-2020 micro format 28-04-2021 2021-11400513 PDF
31-12-2019 micro format 18-09-2020 2020-53700441 PDF
31-12-2018 abbreviated format 27-08-2019 2019-53900161 PDF
31-12-2017 abbreviated format 31-07-2018 2018-42400065 PDF
31-12-2016 abbreviated format 27-07-2017 2017-38100514 PDF

Show all 20 filings

Next steps