Liquidity
Short-term debts rose from €21,660 to €36,500.
Short-term debts rose from €21,660 to €36,500.
Seven of the last ten came late. The 2010 accounts came latest: 100 days after the end of the period.
On 27 September 2022 the court declared PROCARS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €83,000 and €440,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
196,251 | 172,638 | 191,235 | 211,532 | 203,752 | 224,573 | 195,666 | 156,291 | 223,543 | 182,081 | 180,905 | 153,354 | 75,299 | 122,941 | |
21/28 |
8,655 | 13,241 | 23,830 | 36,109 | 46,092 | 19,057 | 43,124 | 27,880 | 31,835 | 15,534 | 11,741 | 14,415 | 2,236 | 16,487 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | 744 | 1,487 | |
22/27 |
7,962 | 12,548 | 23,542 | 35,956 | 45,939 | 18,904 | 42,971 | 27,727 | 31,682 | 15,381 | 11,741 | 14,415 | 1,493 | 15,000 | |
22 |
5,125 | 6,150 | 7,175 | 8,200 | 9,225 | - | - | - | - | - | - | - | - | - | |
23 |
2,300 | 5,324 | 9,368 | 13,756 | 13,751 | 14,834 | 20,295 | 20,271 | 23,978 | 2,386 | 1,655 | 1,066 | 1,052 | - | |
24 |
537 | 1,074 | 7,000 | 14,000 | 22,963 | 4,070 | 22,676 | 7,456 | 7,704 | 12,995 | 10,086 | 13,349 | 440 | 15,000 | |
28 |
693 | 693 | 288 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | - | - | - | - | |
29/58 |
187,596 | 159,397 | 167,405 | 175,423 | 157,661 | 205,516 | 152,542 | 128,412 | 191,708 | 166,548 | 169,164 | 138,938 | 73,062 | 106,454 | |
29 |
50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | |
291 |
50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | |
3 |
4,500 | 9,770 | 13,470 | 5,500 | 2,000 | 2,000 | 5,250 | 5,250 | 10,000 | - | - | 6,457 | 5,209 | 5,209 | |
30/36 |
4,500 | 9,770 | 13,470 | 5,500 | 2,000 | 2,000 | 5,250 | 5,250 | 10,000 | - | - | 6,457 | 5,209 | 5,209 | |
40/41 |
118,368 | 82,456 | 82,795 | 71,923 | 141,779 | 147,236 | 98,004 | 106,537 | 125,137 | 63,472 | 141,344 | 131,848 | 67,695 | 99,407 | |
40 |
99,430 | 62,115 | 56,441 | 62,217 | 82,395 | 96,795 | 74,617 | 106,537 | 80,491 | 54,477 | 132,829 | 123,733 | 66,735 | 81,727 | |
41 |
18,938 | 20,340 | 26,353 | 9,706 | 59,384 | 50,441 | 23,386 | - | 44,646 | 8,994 | 8,515 | 8,115 | 960 | 17,681 | |
54/58 |
14,728 | 17,172 | 21,140 | 48,000 | 13,882 | 56,280 | 49,289 | 16,625 | 56,571 | 103,076 | 27,820 | 633 | 158 | 1,838 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
196,251 | 172,638 | 191,235 | 211,532 | 203,752 | 224,573 | 195,666 | 156,291 | 223,543 | 182,081 | 180,905 | 153,354 | 75,299 | 122,941 | |
10/15 |
159,751 | 150,978 | 144,527 | 176,986 | 155,025 | 147,176 | 126,309 | 104,413 | 100,443 | 95,736 | 75,069 | 18,889 | 33,783 | 55,851 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,592 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,592 | |
13 |
135,610 | 126,837 | 120,386 | 120,386 | 98,425 | 90,576 | 69,709 | 47,813 | 43,843 | 39,136 | 38,469 | 37,259 | 37,259 | 37,259 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,859 | 1,859 | 1,859 | |
132 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
133 |
131,750 | 122,977 | 116,526 | 116,526 | 94,565 | 86,716 | 65,849 | 43,953 | 39,983 | 35,276 | 34,609 | 33,400 | 33,400 | 33,400 | |
14 |
5,541 | 5,541 | 5,541 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 18,000 | -36,970 | -22,076 | - | |
17/49 |
36,500 | 21,660 | 46,708 | 34,546 | 48,727 | 77,397 | 69,357 | 51,878 | 123,100 | 86,346 | 105,835 | 134,464 | 41,515 | 67,090 | |
17 |
- | - | 579 | 7,423 | 733 | 9,372 | 25,818 | - | - | - | 6,720 | 13,360 | - | 5,418 | |
170/4 |
- | - | 579 | 7,423 | 733 | 9,372 | 25,818 | - | - | - | 6,720 | 13,360 | - | 5,418 | |
42/48 |
36,500 | 21,660 | 46,129 | 27,123 | 47,995 | 68,025 | 43,539 | 51,878 | 123,100 | 86,346 | 99,115 | 121,104 | 41,515 | 61,672 | |
42 |
- | 579 | 6,844 | 7,382 | 8,639 | 8,359 | - | - | - | 6,720 | 6,640 | 6,640 | 7,205 | 20,919 | |
43 |
13,000 | - | - | - | - | - | - | 95 | - | - | - | - | 18 | - | |
430/8 |
13,000 | - | - | - | - | - | - | 95 | - | - | - | - | 18 | - | |
44 |
12,292 | 15,598 | 24,496 | 9,664 | 26,856 | 13,904 | 13,457 | 14,850 | 65,095 | 39,526 | 36,205 | 30,053 | 13,595 | 3,420 | |
440/4 |
12,292 | 15,598 | 24,496 | 9,664 | 26,856 | 13,904 | 13,457 | 14,850 | 65,095 | 39,526 | 36,205 | 30,053 | 13,595 | 3,420 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 24,937 | - | - | |
45 |
11,207 | 5,483 | 14,790 | 10,078 | 12,499 | 30,762 | 17,582 | 24,801 | 38,004 | 40,100 | 51,270 | 26,968 | 10,698 | 27,333 | |
450/3 |
11,207 | 4,713 | 11,142 | 9,158 | 10,482 | 28,757 | 14,146 | 16,371 | 35,472 | 34,666 | 46,998 | 21,904 | 7,620 | 23,784 | |
454/9 |
- | 771 | 3,647 | 920 | 2,017 | 2,005 | 3,436 | 8,429 | 2,533 | 5,434 | 4,271 | 5,065 | 3,078 | 3,549 | |
47/48 |
- | - | - | - | - | 15,000 | 12,500 | 12,133 | 20,000 | - | 5,000 | 32,506 | 10,000 | 10,000 | |
| Income statement | |||||||||||||||
76A |
2,680 | 2,620 | 2,560 | 1,500 | 2,040 | 3,540 | 3,540 | 5,040 | 2,171 | 2,862 | 2,745 | 1,850 | 2,295 | 300 | |
9900 |
23,888 | 34,616 | 4,441 | 91,028 | 76,169 | 126,343 | 176,711 | 210,089 | 124,040 | 103,895 | 131,049 | 84,266 | 23,287 | 59,563 | |
62 |
- | 10,984 | 23,895 | 10,686 | 35,864 | 34,327 | 64,114 | 183,091 | 55,379 | 55,203 | 42,133 | 45,946 | 23,610 | 31,986 | |
630 |
4,586 | 12,606 | 12,414 | 14,377 | 13,296 | 25,446 | 33,038 | 11,389 | 20,695 | 13,961 | 6,501 | 6,046 | 16,490 | 15,744 | |
631/4 |
- | 1,647 | -254 | 17,333 | - | - | - | - | 7,000 | - | -39,501 | 38,301 | - | 5,873 | |
635/8 |
8,415 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
2,866 | 2,599 | 3,267 | 10,006 | 5,831 | 7,210 | 23,034 | 4,332 | 13,080 | 7,266 | 52,925 | 7,743 | 3,267 | 2,687 | |
66A |
- | - | - | - | - | 3,250 | - | 667 | - | - | - | - | - | - | |
9901 |
8,021 | 6,780 | -34,881 | 38,626 | 21,178 | 59,360 | 56,526 | 11,278 | 27,886 | 27,464 | 68,992 | -13,770 | -20,080 | 3,273 | |
75/76B |
2,997 | 3,229 | 3,416 | 2,984 | 4,440 | 3,813 | 874 | 436 | 1,465 | 873 | 79 | 11 | 11 | 2 | |
75 |
2,781 | 3,013 | 2,876 | 2,444 | 4,440 | 3,813 | 874 | 436 | 1,465 | 873 | 79 | 11 | 11 | 2 | |
76B |
216 | 216 | 540 | 540 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,051 | 2,699 | 748 | 2,002 | 2,271 | 1,696 | 3,252 | 2,084 | 4,699 | 5,922 | 4,423 | 2,984 | 3,507 | 3,003 | |
65 |
1,051 | 2,699 | 748 | 2,002 | 2,271 | 1,696 | 3,252 | 2,084 | 4,699 | 5,922 | 4,423 | 2,984 | 3,507 | 3,003 | |
9903 |
9,967 | 7,310 | -32,213 | 39,608 | 25,386 | 61,767 | 57,688 | 14,003 | 26,824 | 25,277 | 67,392 | -14,893 | -21,281 | 572 | |
67/77 |
1,194 | 859 | 246 | 17,647 | 17,537 | 25,900 | 23,293 | 32 | 2,116 | 4,611 | 11,212 | 1 | 795 | -2,382 | |
9904 |
8,773 | 6,451 | -32,459 | 21,961 | 7,849 | 35,867 | 34,396 | 13,970 | 24,707 | 20,666 | 56,180 | -14,894 | -22,076 | 2,954 | |
9905 |
8,773 | 6,451 | -32,459 | 21,961 | 7,849 | 35,867 | 34,396 | 13,970 | 24,707 | 20,666 | 56,180 | -14,894 | -22,076 | 2,954 | |
| Appropriation of the result | |||||||||||||||
9906 |
14,314 | 11,992 | 5,541 | 59,961 | 45,849 | 73,867 | 72,396 | 51,970 | 62,707 | 38,666 | 19,210 | -36,970 | -22,076 | 2,954 | |
691/2 |
8,773 | 6,451 | - | 21,961 | 7,849 | 20,867 | 21,896 | 3,970 | 4,707 | 666 | 1,210 | - | - | 2,954 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1 | - | - | - | |
6921 |
8,773 | 6,451 | - | 21,961 | 7,849 | 20,867 | 21,896 | 3,970 | 4,707 | 666 | 1,209 | - | - | 2,954 | |
694/7 |
- | - | - | - | - | 15,000 | 12,500 | 10,000 | 20,000 | - | - | - | - | - | |
695 |
- | - | - | - | - | 15,000 | 12,500 | 10,000 | 20,000 | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | 0.9 | 0.9 | 0.7 | 1.1 | 1.2 | 1.6 | 3 | 1.3 | 1 | 0.5 | 1.1 | 0.8 | 1 | |
Hours worked1013 |
- | 408 | 816 | 408 | 1,428 | 1,418 | 2,178 | 3,852 | 2,669 | 1,089 | 831 | 2,035 | 1,533 | 2,196 | |
| Document | |||||||||||||||
The accounts for 7 older financial years (1999-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 31-07-2020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 31-07-2020 | 2020-37500093 | |
| 31-12-2018 | micro format | 21-08-2019 | 2019-48300415 | |
| 31-12-2017 | micro format | 25-07-2018 | 2018-38000194 | |
| 31-12-2016 | micro format | 03-08-2017 | 2017-41000150 | |
| 31-12-2015 | abbreviated format | 28-07-2016 | 2016-36000259 | |
| 31-12-2014 | abbreviated format | 27-08-2015 | 2015-47600068 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-48300480 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-55600160 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-49700143 | |
| 31-12-2010 | abbreviated format | 08-11-2011 | 2011-60200473 | |
| 31-12-2009 | abbreviated format | 24-10-2011 | 2011-58400401 | |
| 31-12-2008 | abbreviated format | 15-03-2010 | 2010-06500219 | |
| 31-12-2007 | abbreviated format | 29-08-2008 | 2008-67200267 | |
| 31-12-2006 | abbreviated format | 30-07-2007 | 2007-48500340 | |
| 31-12-2005 | abbreviated format | 24-08-2006 | 2006-65603223 | |
| 31-12-2004 | abbreviated format | 26-07-2005 | 2005-56101231 | |
| 31-12-2003 | abbreviated format | 03-11-2004 | 2004-77502239 | |
| 31-12-2002 | abbreviated format | 31-07-2003 | 2003-57700951 | |
| 31-12-2001 | abbreviated format | 13-08-2002 | 2002-47500272 | |
| 31-12-2000 | abbreviated format | 30-07-2001 | 2001-44503682 | |
| 31-12-1999 | abbreviated format | 12-09-2000 | 2000-56002305 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12,607 | 19,386 | -22,468 | 53,003 | 34,474 | 84,806 | 89,564 | 22,667 | 48,581 | 41,426 | 75,492 | -7,724 | -3,590 | 19,017 | ||
| 13,359 | 19,057 | -20,045 | 36,338 | 21,145 | 61,313 | 67,434 | 25,359 | 45,402 | 34,628 | 62,681 | -8,848 | -5,586 | 18,698 | ||
| 0 | 2,017 | 135 | 4,394 | 40,331 | 11,629 | 48,282 | 8,579 | 36,997 | 17,755 | 3,826 | 18,225 | 2,239 | - | ||
| -2,444 | -3,968 | -26,860 | 34,118 | -42,398 | 6,991 | 32,664 | -39,946 | -46,505 | 75,256 | 27,187 | 475 | -1,680 | - | ||
| 151,096 | 137,737 | 121,276 | 148,299 | 109,666 | 137,491 | 109,003 | 76,534 | 68,608 | 80,202 | 70,049 | 17,834 | 31,547 | 44,782 | ||
| 81.4% | 87.5% | 75.6% | 83.7% | 76.1% | 65.5% | 64.6% | 66.8% | 44.9% | 52.6% | 41.5% | 12.3% | 44.9% | 45.4% | ||
| 5.14 | 7.36 | 3.63 | 6.47 | 3.28 | 3.02 | 3.50 | 2.48 | 1.56 | 1.93 | 1.71 | 1.15 | 1.76 | 1.73 | ||
| 5.02 | 6.91 | 3.34 | 6.26 | 3.24 | 2.99 | 3.38 | 2.37 | 1.48 | 1.93 | 1.71 | 1.09 | 1.63 | 1.64 | ||
| 0.23 | 0.14 | 0.32 | 0.20 | 0.31 | 0.53 | 0.55 | 0.50 | 1.23 | 0.90 | 1.41 | 7.12 | 1.23 | 1.20 | ||
| 5.5% | 4.3% | -22.5% | 12.4% | 5.1% | 24.4% | 27.2% | 13.4% | 24.6% | 21.6% | 74.8% | -78.9% | -65.3% | 5.3% | ||
| 4.5% | 3.7% | -17.0% | 10.4% | 3.9% | 16.0% | 17.6% | 8.9% | 11.1% | 11.4% | 31.1% | -9.7% | -29.3% | 2.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is 18% higher than in 2018 and the highest since 2016. It is the second rise in a row, after the fall in 2017.
Debt's share of the balance-sheet total rises from 12.5% to 18.6%. Equity and debt are higher.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
PROCARS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.