PROCA
Annual accounts 2023
abbreviated format, filed on 30-09-2024, 61 days lateMoney flows
of every €100 of turnover, €7.30 was lost in 2023Balance sheet
balance sheet total €55,744 on 31-12-2023in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
55,744 | 131,803 | 215,043 | 145,847 | |
21/28 |
17,564 | 73,660 | 158,527 | 84,387 | |
22/27 |
17,046 | 73,022 | 158,027 | 83,887 | |
23 |
1,163 | 1,549 | 634 | - | |
24 |
15,883 | 71,473 | 157,393 | 83,887 | |
28 |
518 | 638 | 500 | 500 | |
29/58 |
38,180 | 58,143 | 56,516 | 61,460 | |
40/41 |
36,832 | 56,598 | 53,631 | 33,888 | |
40 |
36,118 | 46,924 | 38,805 | 32,141 | |
41 |
714 | 9,674 | 14,826 | 1,747 | |
54/58 |
1,348 | 1,545 | 2,885 | 27,572 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
55,744 | 131,803 | 215,043 | 145,847 | |
10/15 |
40,209 | 54,464 | 66,005 | 41,416 | |
10/11 |
15,000 | 15,000 | 15,000 | 15,000 | |
100 |
- | - | - | 15,000 | |
13 |
51,005 | 51,005 | 51,005 | 26,416 | |
133 |
51,005 | 51,005 | 51,005 | 26,416 | |
14 |
-25,796 | -11,541 | - | - | |
17/49 |
15,535 | 77,339 | 149,038 | 104,431 | |
17 |
8,334 | 22,365 | 63,400 | 44,157 | |
170/4 |
8,334 | 22,365 | 63,400 | 44,157 | |
42/48 |
7,201 | 54,974 | 85,638 | 60,274 | |
42 |
5,221 | 12,862 | 22,738 | 12,686 | |
44 |
1,266 | 34,552 | 27,663 | 10,890 | |
440/4 |
1,266 | 34,552 | 27,663 | 10,890 | |
45 |
714 | 2,560 | 2,560 | 6,698 | |
450/3 |
714 | 2,560 | 2,560 | 6,698 | |
47/48 |
- | 5,000 | 32,677 | 30,000 | |
| Income statement | |||||
70 |
195,360 | 415,167 | 473,219 | 195,128 | |
9900 |
16,580 | 12,906 | 60,839 | 53,096 | |
60/61 |
178,780 | 402,261 | 412,380 | 142,032 | |
630 |
14,619 | 24,120 | 31,334 | 18,745 | |
640/8 |
- | 102 | 101 | - | |
9901 |
1,961 | -11,316 | 29,404 | 34,351 | |
75/76B |
381 | 13,607 | - | - | |
75 |
381 | 13,607 | - | - | |
65/66B |
16,176 | 13,832 | 2,255 | 1,237 | |
65 |
16,176 | 13,832 | 2,255 | 1,237 | |
9903 |
-13,834 | -11,541 | 27,149 | 33,114 | |
67/77 |
421 | - | 2,560 | 6,698 | |
9904 |
-14,255 | -11,541 | 24,589 | 26,416 | |
9905 |
-14,255 | -11,541 | 24,589 | 26,416 | |
| Appropriation of the result | |||||
9906 |
-25,796 | -11,541 | 24,589 | 26,416 | |
14P |
-11,541 | - | - | - | |
691/2 |
- | - | 24,589 | 26,416 | |
6921 |
- | - | 24,589 | 26,416 | |
| Document | |||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 30-09-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 61 days after the deadline. Filed on 30 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00488742.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| 16,580 | 12,804 | 60,738 | 53,096 | ||
| 364 | 12,579 | 55,923 | 45,161 | ||
| 4,480 | 2,285 | 105,474 | 103,132 | ||
| -197 | -1,340 | -24,687 | - | ||
| 30,979 | 3,169 | -29,122 | 1,186 | ||
| 1.0% | -2.7% | 6.2% | 17.6% | ||
| 72.1% | 41.3% | 30.7% | 28.4% | ||
| 5.30 | 1.06 | 0.66 | 1.02 | ||
| 0.39 | 1.42 | 2.26 | 2.52 | ||
| -35.5% | -21.2% | 37.3% | 63.8% | ||
| -25.6% | -8.8% | 11.4% | 18.1% | ||
| 1.02 | 0.93 | 26.93 | - | ||
| 67 days | 41 days | 30 days | 60 days | ||
| 3 days | 31 days | 24 days | 28 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €4,480 | €2,147 | €105,474 |
| Financial fixed assets | - | €138 | - |
| €14,619 | €24,120 | €31,334 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on PROCA
The operating result for 2023 is a profit of €1,961, after a loss of €11,316 in 2022.
Debt's share of the balance-sheet total falls from 58.7% to 27.9%. Equity and debt are lower.
- 2021 Turnover +143% on 2020. The accounts now follow the abbreviated format, last year the micro format.