ProAf
Annual accounts 2025
micro format, filed on 10-06-2026, 51 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €250,000. Estimated: probably between €170,000 and €420,000.
Balance sheet
balance sheet total €114,888 on 31-12-2025in euro
in euro
Position in the sector
57.6%
Higher than 62% of 37,177 companies in 2025.
2.11
Higher than 57% of 36,472 companies in 2025.
34.0%
Higher than 89% of 36,707 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
114,888 | 44,080 | 22,819 | |
21/28 |
34,951 | 8,604 | 9,731 | |
22/27 |
34,451 | 8,104 | 9,231 | |
23 |
1,679 | 3,833 | 3,384 | |
24 |
30,075 | 473 | 949 | |
26 |
2,697 | 3,797 | 4,897 | |
28 |
500 | 500 | 500 | |
29/58 |
79,937 | 35,477 | 13,088 | |
40/41 |
43,988 | 15,927 | 7,779 | |
40 |
24,680 | 6,680 | 6,178 | |
41 |
19,308 | 9,247 | 1,601 | |
54/58 |
34,373 | 17,058 | 3,699 | |
490/1 |
1,576 | 2,492 | 1,609 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
114,888 | 44,080 | 22,819 | |
10/15 |
66,163 | 27,128 | 11,561 | |
10/11 |
4,000 | 4,000 | 4,000 | |
13 |
62,163 | 23,128 | 7,561 | |
133 |
62,163 | 23,128 | 7,561 | |
17/49 |
48,725 | 16,952 | 11,258 | |
17 |
10,769 | - | - | |
170/4 |
10,769 | - | - | |
42/48 |
37,956 | 16,952 | 10,038 | |
42 |
8,249 | - | - | |
43 |
12,000 | - | - | |
430/8 |
12,000 | - | - | |
44 |
13,407 | 12,731 | 1,641 | |
440/4 |
13,407 | 12,731 | 1,641 | |
45 |
4,300 | 4,221 | 2,139 | |
450/3 |
4,300 | 4,221 | 2,139 | |
47/48 |
- | - | 6,258 | |
492/3 |
- | - | 1,220 | |
| Income statement | ||||
9900 |
66,627 | 24,674 | 13,519 | |
630 |
9,340 | 3,411 | 2,517 | |
640/8 |
1,007 | 1,226 | 1,244 | |
9901 |
56,280 | 20,037 | 9,758 | |
75/76B |
8 | 1 | 4 | |
75 |
8 | 1 | 4 | |
65/66B |
1,276 | 250 | 179 | |
65 |
1,276 | 250 | 179 | |
9903 |
55,012 | 19,788 | 9,583 | |
67/77 |
15,977 | 4,221 | 2,023 | |
9904 |
39,035 | 15,567 | 7,561 | |
9905 |
39,035 | 15,567 | 7,561 | |
| Appropriation of the result | ||||
9906 |
39,035 | 15,567 | 7,561 | |
691/2 |
39,035 | 15,567 | 7,561 | |
6921 |
39,035 | 15,567 | 7,561 | |
| Document | ||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 10-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 65,620 | 23,448 | 12,275 | ||
| 48,374 | 18,979 | 10,078 | ||
| 35,687 | 2,284 | 12,248 | ||
| 17,315 | 13,359 | - | ||
| 41,981 | 18,524 | 3,050 | ||
| 57.6% | 61.5% | 50.7% | ||
| 2.11 | 2.09 | 1.30 | ||
| 0.74 | 0.62 | 0.97 | ||
| 59.0% | 57.4% | 65.4% | ||
| 34.0% | 35.3% | 33.1% | ||
| 51.42 | 93.89 | 68.69 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €35,687 | €2,284 | €11,748 |
| Financial fixed assets | - | - | €500 |
| €9,340 | €3,411 | €2,517 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on ProAf
The operating result for 2025 is 181% higher than in 2024 and the highest since 2023. It is the second rise in a row.
Debt's share of the balance-sheet total rises from 38.5% to 42.4%. Equity and debt are higher.