PROACTIO
ActiveSummary
PROACTIO has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €316k and a net result of €-6k. Equity is growing by ~12.4% per year across the filed fiscal years. Its solvency ranks better than 79% of 2003 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability26▼-28
Solvency100=
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 4.26 against 4.33 in 2024; short-term debt: 20.1% and cash: 54.1% of total assets), and 20.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 90
Relative position
BE, all sectors
reference
Arts creation and performing arts activities (NACE 90)
about 58% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 29-01-2026, 2 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
2 d early
2024
on the day
2023
9 d early
2022
8 d early
2021
4 d early
2020
26 d early
2019
28 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€316k▼ 2.0%
2024 · €323k
2019: €57klowest in 7 years
2020: €216k▲ +281% vs 2019
2021: €192k▼ -11.2% vs 2020
2022: €260k▲ +35.7% vs 2021
2023: €287k▲ +10.3% vs 2022
2024: €323k▲ +12.4% vs 2023highest in 7 years
2025: €316k▼ -2.0% vs 2024
2019 → 2025
Total assets
€396k▼ 7.5%
2024 · €428k
2019: €349k
2020: €311k▼ -10.8% vs 2019
2021: €252k▼ -19.0% vs 2020lowest in 7 years
2022: €332k▲ +31.9% vs 2021
2023: €379k▲ +14.0% vs 2022
2024: €428k▲ +13.0% vs 2023highest in 7 years
2025: €396k▼ -7.5% vs 2024
2019 → 2025
Net result
€-6k
2024 · €36k
2019: €5k
2020: €159k▲ +3318% vs 2019highest in 7 years
2021: €-24k▼ -115% vs 2020lowest in 7 years
2022: €68k▲ +383% vs 2021
2023: €27k▼ -60.9% vs 2022
2024: €36k▲ +32.9% vs 2023
2025: €-6k▼ -118% vs 2024
2019 → 2025
Working capital
€259k▼ 5.4%
2024 · €274k
2019: €-33klowest in 7 years
2020: €188k▲ +664% vs 2019
2021: €120k▼ -36.1% vs 2020
2022: €192k▲ +60.3% vs 2021
2023: €232k▲ +20.5% vs 2022
2024: €274k▲ +18.1% vs 2023highest in 7 years
2025: €259k▼ -5.4% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€192k-€260k▲ 35.7%€287k▲ 10.3%€323k▲ 12.4%€316k▼ 2.0%
2021: €192klowest in 5 years
2022: €260k▲ +35.7% vs 2021
2023: €287k▲ +10.3% vs 2022
2024: €323k▲ +12.4% vs 2023highest in 5 years
2025: €316k▼ -2.0% vs 2024
Operating result€-53k-€98k€90k▼ 8.5%€88k▼ 2.3%€42k▼ 51.8%
2021: €-53klowest in 5 years
2022: €98k▲ +285% vs 2021highest in 5 years
2023: €90k▼ -8.5% vs 2022
2024: €88k▼ -2.3% vs 2023
2025: €42k▼ -51.8% vs 2024
Net result€-24k-€68k€27k▼ 60.9%€36k▲ 32.9%€-6k
2021: €-24klowest in 5 years
2022: €68k▲ +383% vs 2021highest in 5 years
2023: €27k▼ -60.9% vs 2022
2024: €36k▲ +32.9% vs 2023
2025: €-6k▼ -118% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2025 is 52% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €396k
Fixed assets
€57k ▼ 20.2%
Current assets
€338k ▼ 4.9%
Equity and liabilities €396k
Equity
€316k ▼ 2.0%
Debt
€80k ▼ 24.3%
Debt's share of the balance-sheet total falls from 24.5% to 20.1%. Equity and debt are lower.
Key figures and ratios
EBITDA
€57k▼
2024 · €114k
Cash flow
€8k▼
2024 · €62k
Current ratio
4.26▼
2024 · 4.33
Quick ratio
3.96▼
2024 · 4.07
Debt to equity
0.25▼
2024 · 0.33
ROE
-2.0%▼
2024 · 11.0%
ROA
-1.6%▼
2024 · 8.3%
Interest coverage
1.16▼
2024 · 2.98
Debt ≤ 1 year
€80k▼
2024 · €82k
Income taxes
€448▼
2024 · €15k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet
Code20242025
Assets
Total assets20/58€428k€396k▼
Fixed assets21/28€72k€57k▼
Tangible fixed assets22/27€47k€32k▼
Plant, machinery and equipment23€22k€16k▼
Furniture and vehicles24€24k€16k▼
Financial fixed assets28€25k€25k=
Current assets29/58€356k€338k▼
Amounts receivable after more than one year29€26k-
Other amounts receivable291€26k-
Stocks and contracts in progress3€21k€24k▲
Stocks30/36€21k€24k▲
Amounts receivable within one year40/41€112k€96k▼
Trade receivables40€110k€94k▼
Other amounts receivable41€2k€2k=
Cash at bank and in hand54/58€188k€214k▲
Deferred charges and accrued income490/1€9k€5k▼
Equity and liabilities
Total equity and liabilities10/49€428k€396k▼
Equity10/15€323k€316k▼
Contributions10/11€19k€19k=
Reserves13€207k€207k=
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Tax-exempt reserves132€4k€4k=
Distributable reserves133€201k€203k▲
Profit (loss) carried forward14€97k€91k▼
Amounts payable17/49€105k€80k▼
Amounts payable after more than one year17€14k-
Financial debts170/4€14k-
Amounts payable within one year42/48€82k€80k▼
Current portion of amounts payable after more than one year42€4k€14k▲
Trade debts44€40k€22k▼
Suppliers440/4€40k€22k▼
Taxes, remuneration and social security45€26k€22k▼
Taxes450/3€26k€22k▼
Other amounts payable47/48€12k€21k▲
Accrued charges and deferred income492/3€9k-
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26k€15k▼
Other operating charges640/8€3k€7k▲
Gross operating margin9900€117k€64k▼
Operating profit (loss)9901€88k€42k▼
Financial income75/76B€1k€617▼
Recurring financial income75€1k€617▼
Financial charges65/66B€38k€49k▲
Recurring financial charges65€38k€49k▲
Profit (loss) for the period before taxes9903€51k€-6k▼
Income taxes67/77€15k€448▼
Profit (loss) for the period9904€36k€-6k▼
Profit (loss) for the period to be appropriated9905€36k€-6k▼
Appropriation of the result
Profit (loss) to be appropriated9906€133k€91k▼
Profit (loss) brought forward from the previous period14P€97k€97k=
Transfer to equity691/2€36k-
To other reserves6921€36k-
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19k | €20k | €25k | €26k | €15k | ▼ 43.8% |
| Other operating charges640/8 | - | €5k | €3k | €3k | €7k | ▲ 105% |
| Gross operating margin9900 | €-30k | €123k | €118k | €117k | €64k | ▼ 45.4% |
| Operating profit (loss)9901 | €-53k | €98k | €90k | €88k | €42k | ▼ 51.8% |
| Financial income75/76B | - | €1k | €3k | €1k | €617 | ▼ 38.6% |
| Recurring financial income75 | €895 | €1k | €3k | €1k | €617 | ▼ 38.6% |
| Financial charges65/66B | - | €1k | €48k | €38k | €49k | ▲ 28.2% |
| Recurring financial charges65 | €1k | €1k | €48k | €38k | €49k | ▲ 28.2% |
| Profit (loss) for the period before taxes9903 | €-53k | €98k | €44k | €51k | €-6k | ▼ 112% |
| Income taxes67/77 | €18k | €29k | €18k | €15k | €448 | ▼ 97.0% |
| Profit (loss) for the period9904 | €-24k | €68k | €27k | €36k | €-6k | ▼ 118% |
| Profit (loss) for the period to be appropriated9905 | €88k | €68k | €27k | €36k | €-6k | ▼ 118% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €252k | €332k | €379k | €428k | €396k | ▼ 7.5% |
| Fixed assets21/28 | €72k | €90k | €73k | €72k | €57k | ▼ 20.2% |
| Tangible fixed assets22/27 | €48k | €68k | €48k | €47k | €32k | ▼ 31.3% |
| Land and buildings22 | - | €28k | €14k | - | - | - |
| Plant, machinery and equipment23 | - | €5k | €3k | €22k | €16k | ▼ 27.3% |
| Furniture and vehicles24 | - | €35k | €31k | €24k | €16k | ▼ 34.9% |
| Financial fixed assets28 | €24k | €22k | €25k | €25k | €25k | = |
| Current assets29/58 | €180k | €242k | €305k | €356k | €338k | ▼ 4.9% |
| Amounts receivable after more than one year29 | - | - | €85k | €26k | - | - |
| Other amounts receivable291 | - | - | €85k | €26k | - | - |
| Stocks and contracts in progress3 | €18k | €17k | €20k | €21k | €24k | ▲ 12.9% |
| Stocks30/36 | - | €17k | €20k | €21k | €24k | ▲ 12.9% |
| Amounts receivable within one year40/41 | €34k | €106k | €115k | €112k | €96k | ▼ 14.5% |
| Trade receivables40 | - | €100k | €114k | €110k | €94k | ▼ 14.7% |
| Other amounts receivable41 | - | €6k | €483 | €2k | €2k | = |
| Cash at bank and in hand54/58 | €124k | €114k | €74k | €188k | €214k | ▲ 13.8% |
| Deferred charges and accrued income490/1 | - | €5k | €11k | €9k | €5k | ▼ 42.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €252k | €332k | €379k | €428k | €396k | ▼ 7.5% |
| Equity10/15 | €192k | €260k | €287k | €323k | €316k | ▼ 2.0% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €76k | €144k | €171k | €207k | €207k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | - | - |
| Tax-exempt reserves132 | - | €4k | €4k | €4k | €4k | = |
| Distributable reserves133 | - | €138k | €165k | €201k | €203k | ▲ 0.9% |
| Profit (loss) carried forward14 | €97k | €97k | €97k | €97k | €91k | ▼ 6.7% |
| Amounts payable17/49 | €60k | €72k | €91k | €105k | €80k | ▼ 24.3% |
| Amounts payable after more than one year17 | - | €22k | €18k | €14k | - | - |
| Financial debts170/4 | - | €22k | €18k | €14k | - | - |
| Amounts payable within one year42/48 | €60k | €49k | €73k | €82k | €80k | ▼ 3.3% |
| Current portion of amounts payable after more than one year42 | - | €5k | €4k | €4k | €14k | ▲ 239% |
| Trade debts44 | €25k | €32k | €4k | €40k | €22k | ▼ 43.3% |
| Suppliers440/4 | - | €32k | €4k | €40k | €22k | ▼ 43.3% |
| Advances received on contracts in progress46 | - | - | €40k | - | - | - |
| Taxes, remuneration and social security45 | - | €13k | €24k | €26k | €22k | ▼ 15.9% |
| Taxes450/3 | - | €13k | €24k | €26k | €22k | ▼ 15.9% |
| Other amounts payable47/48 | - | - | €401 | €12k | €21k | ▲ 70.2% |
| Accrued charges and deferred income492/3 | - | - | - | €9k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-24k | €68k | €27k | €36k | €-6k | ▼ 118% |
| + Depreciation and write-downs630 | €19k | €20k | €25k | €26k | €15k | ▼ 43.8% |
| Operating cash flow (approximation) | €-5k | €88k | €52k | €62k | €8k | ▼ 86.9% |
| Investment in fixed assets (approximation) | - | €-38k | €-8k | €-25k | €0 | ▲ 100% |
| Change in cash | - | €-10k | €-40k | €114k | €26k | ▼ 77.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
29-01
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-01
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
22-01
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
23-01
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
30-06
Financial
Back to profitnet €68k
Net result €68k after one loss-making year.
30-06
Financial
Equity above €200kEq €260k ▲35.7%
Equity rises from €192k to €260k.
27-01
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-06
Financial
Weakest financial yearnet €-24k
Net result drops to €-24k, the lowest in the series; recovery starts the following year.
05-01
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
30-06
Financial
Highest result since 2019net €159k ▲3,318%
Operating result €225k, net result €159k, both a record.
30-06
Financial
Liquidity times 8current ratio 6.54
Current ratio from 0.78 to 6.54; short-term debt falls from €148k to €34k.
30-06
Financial
Equity above €200kEq €216k ▲281%
2 profitable years in a row build equity to €216k.
Show earlier events
03-01
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
28-01
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
04-01
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
02-01
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Brasschaat · 1 establishment unit since 2001
Ground area
2,199 m²
Building footprint
233 m²
Volume, LiDAR
1,163 m³
Parcel 11322C0025/00N003, Flanders · tallest building 11.1 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Bevrijdingslei 39, 2930 Brasschaat
since 20012.097.875.319
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11322C0025/00N003 | Flanders | 2,199 m² | 1 · 233 m² | 11.1 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
2549001ZR27J25IG3W49
Similar companies · same sector, comparable size
MaxAmaze Equestrian
BE 0836.827.413
Opwijk · Eq €317k
Global Event Production
BE 0641.907.297
Wavre · Eq €322k
CAPTO
BE 0479.755.268
Schaarbeek · Eq €309k
AV SERVICES
BE 0833.085.785
Ganshoren · Eq €325k
STEPIN
BE 0689.943.974
Veurne · Eq €308k
Of 3,393 companies in sector 90393 we hold annual accounts for 939. 668 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded07-03-2001
Fiscal year end30-06
Activities, NACEBEL 2025
90393Specialised image, lighting and sound technical services
Contact
Phone
03 8286770Brasschaat
Scores and ratios are computed by Checked and are not a credit decision.