Pro-Solution
Annual accounts 2025
micro format, filed on 26-01-2026, 5 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €120,000 and €300,000.
Balance sheet
balance sheet total €139,225 on 30-06-2025in euro
in euro
Position in the sector
17.5%
Higher than 22% of 2,343 companies in 2025.
1.15
Higher than 33% of 2,309 companies in 2025.
20.8%
Higher than 81% of 2,323 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€19,050
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
139,225 | 94,300 | 89,541 | 20,045 | 24,782 | |
21/28 |
6,821 | 6,957 | 804 | 1,372 | 3,250 | |
22/27 |
2,365 | 2,501 | 248 | 1,372 | 3,250 | |
23 |
2,365 | 2,501 | 248 | 994 | 1,739 | |
24 |
- | - | - | 378 | 1,511 | |
28 |
4,456 | 4,456 | 556 | - | - | |
29/58 |
132,404 | 87,343 | 88,737 | 18,673 | 21,532 | |
40/41 |
112,276 | 56,740 | 37,053 | 5,995 | 12,577 | |
40 |
46,528 | 4,819 | 19,101 | 3,623 | 7,836 | |
41 |
65,748 | 51,921 | 17,952 | 2,372 | 4,741 | |
54/58 |
17,362 | 28,301 | 49,697 | 10,935 | 7,663 | |
490/1 |
2,766 | 2,302 | 1,987 | 1,743 | 1,292 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
139,225 | 94,300 | 89,541 | 20,045 | 24,782 | |
10/15 |
24,332 | 20,421 | 46,724 | 15,644 | 15,902 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
10 |
10,000 | 10,000 | 10,000 | 10,000 | - | |
100 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
13 |
13,000 | 10,000 | 36,000 | 5,000 | 5,000 | |
130/1 |
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
130 |
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
133 |
12,000 | 9,000 | 35,000 | 4,000 | 4,000 | |
14 |
1,332 | 421 | 724 | 644 | 902 | |
17/49 |
114,893 | 73,879 | 42,817 | 4,401 | 8,880 | |
17 |
- | - | - | 3,200 | 3,200 | |
178/9 |
- | - | - | 3,200 | 3,200 | |
42/48 |
114,893 | 73,879 | 42,817 | 1,201 | 5,680 | |
42 |
8,377 | - | - | - | - | |
44 |
75,739 | 9,037 | 5,118 | 627 | 3,928 | |
440/4 |
75,739 | 9,037 | 5,118 | 627 | 3,928 | |
46 |
- | - | 25,291 | - | - | |
45 |
9,527 | 22,342 | 12,225 | 215 | 1,733 | |
450/3 |
8,415 | 22,342 | 11,047 | 215 | 933 | |
454/9 |
1,112 | - | 1,178 | - | 800 | |
47/48 |
21,250 | 42,500 | 183 | 359 | 19 | |
| Income statement | ||||||
76A |
- | - | 1,523 | - | - | |
9900 |
58,398 | 59,132 | 51,494 | 3,602 | 15,490 | |
62 |
9,525 | 17,378 | 1,471 | - | - | |
630 |
1,358 | 1,210 | 745 | 1,878 | 3,130 | |
640/8 |
2,996 | 1,908 | 3,116 | 1,165 | 2,111 | |
66A |
- | - | - | - | 2,172 | |
9901 |
44,519 | 38,636 | 46,162 | 559 | 8,077 | |
75/76B |
3,357 | 1,371 | 1,224 | 1,517 | 252 | |
75 |
3,357 | 1,371 | 1,224 | 1,517 | 252 | |
65/66B |
8,374 | 7,506 | 5,430 | 2,334 | 1,527 | |
65 |
8,374 | 7,506 | 5,430 | 2,334 | 1,527 | |
9903 |
39,502 | 32,501 | 41,956 | -258 | 6,802 | |
67/77 |
10,591 | 8,804 | 10,876 | - | 900 | |
9904 |
28,911 | 23,697 | 31,080 | -258 | 5,902 | |
9905 |
28,911 | 23,697 | 31,080 | -258 | 5,902 | |
| Appropriation of the result | ||||||
9906 |
29,332 | 24,421 | 31,724 | 644 | 5,902 | |
14P |
421 | 724 | 644 | 902 | - | |
791/2 |
- | 26,000 | - | - | - | |
691/2 |
3,000 | - | 31,000 | - | 5,000 | |
6920 |
- | - | - | - | 1,000 | |
6921 |
3,000 | - | 31,000 | - | 4,000 | |
694/7 |
25,000 | 50,000 | - | - | - | |
694 |
25,000 | 50,000 | - | - | - | |
| Social balance sheet | ||||||
9087 |
0.5 | 0.5 | - | - | - | |
Hours worked1013 |
478 | 507 | - | - | - | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 26-01-2026 | 2026-00013394 | |
| 30-06-2024 | micro format | 28-01-2025 | 2025-00011765 | |
| 30-06-2023 | micro format | 22-01-2024 | 2024-00004052 | |
| 30-06-2022 | micro format | 16-01-2023 | 2023-20558353 | |
| 30-06-2021 | micro format | 13-01-2022 | 2022-00900232 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 45,877 | 39,846 | 46,907 | 2,437 | 11,207 | ||
| 30,269 | 24,907 | 31,825 | 1,620 | 9,032 | ||
| 1,222 | 7,363 | 556 | 0 | 6,380 | ||
| -10,939 | -21,396 | 38,762 | 3,272 | - | ||
| 17,511 | 13,464 | 45,920 | 17,472 | 15,852 | ||
| 17.5% | 21.7% | 52.2% | 78.0% | 64.2% | ||
| 1.15 | 1.18 | 2.07 | 15.55 | 3.79 | ||
| 4.72 | 3.62 | 0.92 | 0.28 | 0.56 | ||
| 118.8% | 116.0% | 66.5% | -1.6% | 37.1% | ||
| 20.8% | 25.1% | 34.7% | -1.3% | 23.8% | ||
| 5.48 | 5.31 | 8.64 | 1.04 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| part-time | 1 | 1 |
| in full-time equivalents | 0.5 | 0.2 |
| 0.3 | 0.2 | |
| On a permanent contract | 1 | - |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €1,222 | €3,463 | - | - |
| Financial fixed assets | - | €3,900 | €556 | - |
| €1,358 | €1,210 | €745 | €1,878 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Pro-Solution
The operating result for 2025 is 15% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 78.3% to 82.5%. Equity and debt are higher.