Skip to content

Pro-Solution

Active Private limited companyfounded 2019active for 7 yearsMechelsesteenweg 442, 3020 HerentKBO/BCE: BE 0736.938.296

Annual accounts 2025

micro format, filed on 26-01-2026, 5 days before the deadline
€58,398
▼ 1.2%
€44,519
▲ 15.2%
€28,911
▲ 22.0%
€17,511
▲ 30.1%
17.5%
▼ 4.2 percentage points
1.15
▼ 0.03

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €180,000. Estimated: probably between €120,000 and €300,000.

Balance sheet

balance sheet total €139,225 on 30-06-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

17.5%

Higher than 22% of 2,343 companies in 2025.

1.15

Higher than 33% of 2,309 companies in 2025.

20.8%

Higher than 81% of 2,323 companies in 2025.

Pro-Solution Middle half of the sector 80% of the sector Micro accounts in fabricated metal products (NACE 25)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

€19,050

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021
Balance sheet: assets
20/58 139,22594,30089,54120,04524,782
21/28 6,8216,9578041,3723,250
22/27 2,3652,5012481,3723,250
23 2,3652,5012489941,739
24 ---3781,511
28 4,4564,456556--
29/58 132,40487,34388,73718,67321,532
40/41 112,27656,74037,0535,99512,577
40 46,5284,81919,1013,6237,836
41 65,74851,92117,9522,3724,741
54/58 17,36228,30149,69710,9357,663
490/1 2,7662,3021,9871,7431,292
Balance sheet: equity and liabilities
10/49 139,22594,30089,54120,04524,782
10/15 24,33220,42146,72415,64415,902
10/11 10,00010,00010,00010,00010,000
10 10,00010,00010,00010,000-
100 10,00010,00010,00010,00010,000
13 13,00010,00036,0005,0005,000
130/1 1,0001,0001,0001,0001,000
130 1,0001,0001,0001,0001,000
133 12,0009,00035,0004,0004,000
14 1,332421724644902
17/49 114,89373,87942,8174,4018,880
17 ---3,2003,200
178/9 ---3,2003,200
42/48 114,89373,87942,8171,2015,680
42 8,377----
44 75,7399,0375,1186273,928
440/4 75,7399,0375,1186273,928
46 --25,291--
45 9,52722,34212,2252151,733
450/3 8,41522,34211,047215933
454/9 1,112-1,178-800
47/48 21,25042,50018335919
Income statement
76A --1,523--
9900 58,39859,13251,4943,60215,490
62 9,52517,3781,471--
630 1,3581,2107451,8783,130
640/8 2,9961,9083,1161,1652,111
66A ----2,172
9901 44,51938,63646,1625598,077
75/76B 3,3571,3711,2241,517252
75 3,3571,3711,2241,517252
65/66B 8,3747,5065,4302,3341,527
65 8,3747,5065,4302,3341,527
9903 39,50232,50141,956-2586,802
67/77 10,5918,80410,876-900
9904 28,91123,69731,080-2585,902
9905 28,91123,69731,080-2585,902
Appropriation of the result
9906 29,33224,42131,7246445,902
14P 421724644902-
791/2 -26,000---
691/2 3,000-31,000-5,000
6920 ----1,000
6921 3,000-31,000-4,000
694/7 25,00050,000---
694 25,00050,000---
Social balance sheet
9087 0.50.5---
Hours worked1013 478507---
Document PDFPDFPDFPDFPDF

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 26-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 26-01-2026 2026-00013394 PDF
30-06-2024 micro format 28-01-2025 2025-00011765 PDF
30-06-2023 micro format 22-01-2024 2024-00004052 PDF
30-06-2022 micro format 16-01-2023 2023-20558353 PDF
30-06-2021 micro format 13-01-2022 2022-00900232 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021
45,87739,84646,9072,43711,207
30,26924,90731,8251,6209,032
1,2227,36355606,380
-10,939-21,39638,7623,272-
17,51113,46445,92017,47215,852
17.5%21.7%52.2%78.0%64.2%
1.151.182.0715.553.79
4.723.620.920.280.56
118.8%116.0%66.5%-1.6%37.1%
20.8%25.1%34.7%-1.3%23.8%
5.485.318.641.04-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-06-202530-06-2024
Employees at the balance-sheet date11
part-time11
in full-time equivalents0.50.2
0.30.2
On a permanent contract1-

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€1,222€3,463--
Financial fixed assets-€3,900€556-
€1,358€1,210€745€1,878

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on Pro-Solution

The operating result for 2025 is 15% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total rises from 78.3% to 82.5%. Equity and debt are higher.

Next steps