PRO - PLAN
InactiveInactive since 24-04-2026; last annual accounts for fiscal year 2024.
Signals
This company filed its last 6 accounts on average 23 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
History
Financials · fiscal year 2024, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €600 | €195,532 | €0 | €2,826 | - |
| Remuneration, social security and pensions62 | - | €143,065 | €130,708 | €209 | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €60,084 | €50,540 | €38,787 | €32,379 | €22,621 | ▼ 30.1% |
| Other operating charges640/8 | - | €6,350 | €5,460 | €5,143 | €5,422 | ▲ 5.4% |
| Gross operating margin9900 | €288,723 | €217,979 | €269,394 | €23,827 | €27,657 | ▲ 16.1% |
| Operating profit (loss)9901 | €90,581 | €18,025 | €94,439 | -€13,904 | -€386 | ▲ 97.2% |
| Financial income75/76B | - | €455 | €340 | €163 | €514 | ▲ 215% |
| Recurring financial income75 | €1,144 | €455 | €340 | €163 | €514 | ▲ 215% |
| Financial charges65/66B | - | €9,232 | €7,470 | €5,386 | €6,757 | ▲ 25.5% |
| Recurring financial charges65 | €10,068 | €9,232 | €7,470 | €5,386 | €6,757 | ▲ 25.5% |
| Profit (loss) for the period before taxes9903 | €81,657 | €9,248 | €87,309 | -€19,127 | -€6,629 | ▲ 65.3% |
| Income taxes67/77 | €17,358 | €5,427 | €23,287 | €43 | €1,347 | ▲ 3,056% |
| Profit (loss) for the period9904 | €64,299 | €3,821 | €64,022 | -€19,169 | -€7,976 | ▲ 58.4% |
| Profit (loss) for the period to be appropriated9905 | €64,299 | €3,821 | €64,022 | -€19,169 | -€7,976 | ▲ 58.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €757,053 | €768,777 | €754,196 | €574,282 | €402,611 | ▼ 29.9% |
| Fixed assets21/28 | €463,747 | €413,522 | €334,724 | €299,397 | €259,602 | ▼ 13.3% |
| Tangible fixed assets22/27 | €460,600 | €410,374 | €331,776 | €299,397 | €259,602 | ▼ 13.3% |
| Land and buildings22 | - | €260,909 | €256,633 | €299,397 | €231,800 | ▼ 22.6% |
| Plant, machinery and equipment23 | - | €5,226 | €1,107 | €0 | - | - |
| Furniture and vehicles24 | - | €36,935 | €0 | - | - | - |
| Other tangible fixed assets26 | - | €107,305 | €74,037 | €0 | €27,803 | - |
| Financial fixed assets28 | €3,148 | €3,148 | €2,948 | €0 | - | - |
| Current assets29/58 | €293,306 | €355,255 | €419,472 | €274,884 | €143,009 | ▼ 48.0% |
| Amounts receivable after more than one year29 | - | €0 | - | - | - | - |
| Other amounts receivable291 | - | €0 | - | - | - | - |
| Amounts receivable within one year40/41 | €49,430 | €74,518 | €323,758 | €39,027 | €2,961 | ▼ 92.4% |
| Trade receivables40 | - | €72,111 | €323,758 | €36,179 | €310 | ▼ 99.1% |
| Other amounts receivable41 | - | €2,407 | €0 | €2,848 | €2,651 | ▼ 6.9% |
| Cash at bank and in hand54/58 | €203,953 | €279,755 | €94,917 | €235,285 | €138,254 | ▼ 41.2% |
| Deferred charges and accrued income490/1 | - | €982 | €797 | €572 | €1,794 | ▲ 213% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €757,053 | €768,777 | €754,196 | €574,282 | €402,611 | ▼ 29.9% |
| Equity10/15 | €362,688 | €366,509 | €430,531 | €411,362 | €303,386 | ▼ 26.2% |
| Contributions10/11 | - | €45,681 | €45,681 | €45,681 | €45,681 | = |
| Revaluation surpluses12 | - | €98,000 | €98,000 | €98,000 | €98,000 | = |
| Reserves13 | €7,720 | €7,720 | €7,720 | €7,720 | €7,720 | = |
| Non-distributable reserves130/1 | - | €4,568 | €4,568 | €4,568 | €0 | ▼ 100% |
| Reserves not available under the articles1311 | - | €4,568 | €4,568 | €4,568 | €0 | ▼ 100% |
| Distributable reserves133 | - | €3,151 | €3,151 | €3,151 | €7,720 | ▲ 145% |
| Profit (loss) carried forward14 | €211,288 | €215,109 | €279,131 | €259,962 | €151,986 | ▼ 41.5% |
| Amounts payable17/49 | €394,365 | €402,268 | €323,665 | €162,920 | €99,225 | ▼ 39.1% |
| Amounts payable after more than one year17 | €230,931 | €184,423 | €137,426 | €98,467 | €67,119 | ▼ 31.8% |
| Financial debts170/4 | - | €184,423 | €137,426 | €98,467 | €67,119 | ▼ 31.8% |
| Amounts payable within one year42/48 | €163,337 | €217,845 | €186,129 | €64,397 | €32,106 | ▼ 50.1% |
| Current portion of amounts payable after more than one year42 | - | €46,509 | €46,997 | €38,959 | €31,348 | ▼ 19.5% |
| Financial debts43 | - | €0 | - | - | - | - |
| Credit institutions430/8 | - | €0 | - | - | - | - |
| Trade debts44 | €14,172 | €58,460 | €84,112 | €25,438 | €657 | ▼ 97.4% |
| Suppliers440/4 | - | €58,460 | €84,112 | €25,438 | €657 | ▼ 97.4% |
| Advances received on contracts in progress46 | - | €0 | - | - | €100 | - |
| Taxes, remuneration and social security45 | - | €23,125 | €53,330 | €0 | - | - |
| Taxes450/3 | - | €5,367 | €29,621 | €0 | - | - |
| Remuneration and social security454/9 | - | €17,758 | €23,709 | €0 | - | - |
| Other amounts payable47/48 | - | €89,751 | €1,690 | €0 | - | - |
| Accrued charges and deferred income492/3 | - | €0 | €110 | €55 | €0 | ▼ 100% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €64,299 | €3,821 | €64,022 | -€19,169 | -€7,976 | ▲ 58.4% |
| + Depreciation and write-downs630 | €60,084 | €50,540 | €38,787 | €32,379 | €22,621 | ▼ 30.1% |
| Operating cash flow (approximation) | €124,383 | €54,360 | €102,810 | €13,210 | €14,645 | ▲ 10.9% |
| Investment in fixed assets (approximation) | - | -€314 | €40,011 | €2,948 | €17,174 | ▲ 483% |
| Change in cash | - | €75,802 | -€184,838 | €140,368 | -€97,030 | ▼ 169% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
23-02
State Gazette act
RestructuringMerger · Accounting effect · Capital9 facts ▸
- Board meeting, 10-02-2026
- Merger, fusion by absorption
- Accounting effect, 01-01-2026
- Capital, €30.000
- Capital, €45.680,5
- Real estate, Handelsruimte en parkings/garages in Residentie Alana, Stationsstraat 140, Liedekerke (perceel 0354T2P0000, 0354T2P0008, 0354T2P0029, 0354T2P0022, 0354T2P0024)
- Share exchange, Alle aandelen (800) van de over te nemen vennootschap PRO - PLAN BV zijn in handen van de overnemende vennootschap VM Beheer BV. Conform artikel 12:34 WVV vindt…
- Merger, Voorafgaand aan de fusie VM Beheer BV en PRO - PLAN BV zal ook STRUKT-INVEST BV worden gefuseerd met VM Beheer BV en dit om dezelfde redenen., fusion by absorpt…
- Target date, eind maart 2026
About the unread acts
Of the 10 Belgian State Gazette acts we know for this company, 1 has been read. The other 9 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45021A1944/00C000 | Flanders | 4,184 m² | 1 · 363 m² | 8.3 m · 2 fl. |
Linked by address, not proof of ownership
Articles of association
Full purpose
De vennootschap heeft tot voorwerp: - het verhuren van wagens verkoop van tweedehandswagens, evenals import en export verkoop van onderdelen, import, export handel in recuperatiematerialen, aankoop en verkoop, verwerking -recyclage - verhuur van minibussen met of zonder chauffeur verhuur van materialen allerhande verzekeringsagent - immobiliën, handel en beheer van roerende en onroerende goederen - kredietbemiddelaar, dienstverlening aan zelfstandigen ontwerpbureau - reparaties van tentzeilen. De vennootschap mag in België en in het buitenland alle commerciële, industriële, financiële, roerende en onroerende verrichtingen doen die rechtstreeks of onrechtstreeks in verband staan met haar voorwerp. Zij mag eveneens belangen hebben bij wijze van inbreng, inschrijving of anderszins, in alle óndernemingen, verenigingen of vennootschappen, die een gelijkaardig, analoog of aanverwant voorwerp nastreven, of wiens voorwerp van aard is dat van de vennoot-schap te bevorderen. Zij mag zich voor deze vennootschappen borg stellen of hun aval verlenen, voorschotten en kredieten toestaan, hypothecaire of andere waarborgen verstrekken.
Structure & network
Owners and holdings
1 ownerChain of control
- JVM Invest
- VM Beheer
- PRO - PLAN
Highest known parent: JVM Invest. The sources do not say who stands above it.
Owners 1
- VM Beheerparent100%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Acquisitions and mergers
1 transactionCapital and shareholders
- 23-02-2026 Capital stated in the act · 45,680.50 EUR · 800 shares
Identification & contact
The company is no longer active; its Peppol card can remain until its access point withdraws it.
Register as of 29 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.