Skip to content

PRO - PLAN

Inactive
Private limited companyfounded 1989Kleistraat 3, 9700 Oudenaarde, BelgiumKBO/BCE: BE 0437.792.672

Inactive since 24-04-2026; last annual accounts for fiscal year 2024.

Signals

Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Persistent losses
Two consecutive loss-making years (2023 and 2024); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2024
Net result per financial year
18192021222324
2018 to 2024 · latest year -€7,976
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 27-07-2025, 4 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
4 d early
2023
26 d late
2022
30 d late
2021
31 d late
2020
5 d early
2019
61 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 6 accounts on average 23 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

PRO - PLAN was incorporated on 26 June 1989.1 Total assets fell from EUR 627,803 in 2018 to EUR 402,611 in 2024 and headcount from 1.5 full-time equivalents in 2018 to 1.9 in 2022.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018, 2022 and 2024

Financials · fiscal year 2024, abbreviated schema

Equity
€303,386▼ 26.2%
2023 · €411,362
Total assets
€402,611▼ 29.9%
2023 · €574,282
Net result
-€7,976▲ 58.4%
2023 · -€19,169
Working capital
€110,903▼ 47.3%
2023 · €210,488
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€90,581▼ 32.6%€18,025▼ 80.1%€94,439▲ 424%-€13,904-€386▲ 97.2%
Net result€64,299▼ 28.9%€3,821▼ 94.1%€64,022▲ 1,576%-€19,169-€7,976▲ 58.4%
Equity€362,688▲ 21.5%€366,509▲ 1.1%€430,531▲ 17.5%€411,362▼ 4.5%€303,386▼ 26.2%
Total assets€757,053▲ 17.1%€768,777▲ 1.5%€754,196▼ 1.9%€574,282▼ 23.9%€402,611▼ 29.9%
Debt€394,365▲ 13.3%€402,268▲ 2.0%€323,665▼ 19.5%€162,920▼ 49.7%€99,225▼ 39.1%
Working capital€129,968▲ 22.4%€137,411▲ 5.7%€233,343▲ 69.8%€210,488▼ 9.8%€110,903▼ 47.3%
Staff (FTE)3▲ 100%2▼ 33.3%1.9▼ 5.0%0▼ 100%0
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
-€50,000€0€50,000€100,000Operating result 2020: €90,581€90,581Net result 2020: €64,299€64,299Operating result 2021: €18,025€18,025Net result 2021: €3,821€3,821Operating result 2022: €94,439€94,439Net result 2022: €64,022€64,022Operating result 2023: -€13,904-€13,904Net result 2023: -€19,169-€19,169Operating result 2024: -€386-€386Net result 2024: -€7,976-€7,97620202021202220232024-€50,000€0€50,000€100,000Operating result 2022: €94,439€94,400Net result 2022: €64,022€64,000Operating result 2023: -€13,904-€13,900Net result 2023: -€19,169-€19,200Operating result 2024: -€386-€386Net result 2024: -€7,976-€7,980202220232024
The operating result stays negative: a loss of €386 in 2024 against €13,904 in 2023; the loss shrinks.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €402,611
Fixed assets €259,602 ▼ 13.3%
Current assets €143,009 ▼ 48.0%
Equity and liabilities €402,611
Equity €303,386 ▼ 26.2%
Debt €99,225 ▼ 39.1%
Debt's share of the balance-sheet total falls from 28.4% to 24.6%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€22,235▲
2023 · €18,475
Cash flow
€14,645▲
2023 · €13,210
Current ratio
4.45▲
2023 · 4.27
Debt to equity
0.33▼
2023 · 0.40
ROE
-2.6%▲
2023 · -4.7%
ROA
-2.0%▲
2023 · -3.3%
Interest coverage
3.29▼
2023 · 3.43
Debt ≤ 1 year
€32,106▼
2023 · €64,397
Debt > 1 year
€67,119▼
2023 · €98,467
Income taxes
€1,347▲
2023 · €43
Staff costs
€0▼
2023 · €209
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
Balance sheet Code20232024
Assets
Total assets20/58€574,282€402,611▼
Fixed assets21/28€299,397€259,602▼
Tangible fixed assets22/27€299,397€259,602▼
Land and buildings22€299,397€231,800▼
Plant, machinery and equipment23€0-
Other tangible fixed assets26€0€27,803▲
Financial fixed assets28€0-
Current assets29/58€274,884€143,009▼
Amounts receivable within one year40/41€39,027€2,961▼
Trade receivables40€36,179€310▼
Other amounts receivable41€2,848€2,651▼
Cash at bank and in hand54/58€235,285€138,254▼
Deferred charges and accrued income490/1€572€1,794▲
Equity and liabilities
Total equity and liabilities10/49€574,282€402,611▼
Equity10/15€411,362€303,386▼
Contributions10/11€45,681€45,681=
Revaluation surpluses12€98,000€98,000=
Reserves13€7,720€7,720=
Non-distributable reserves130/1€4,568€0▼
Reserves not available under the articles1311€4,568€0▼
Distributable reserves133€3,151€7,720▲
Profit (loss) carried forward14€259,962€151,986▼
Amounts payable17/49€162,920€99,225▼
Amounts payable after more than one year17€98,467€67,119▼
Financial debts170/4€98,467€67,119▼
Amounts payable within one year42/48€64,397€32,106▼
Current portion of amounts payable after more than one year42€38,959€31,348▼
Trade debts44€25,438€657▼
Suppliers440/4€25,438€657▼
Advances received on contracts in progress46-€100
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Remuneration and social security454/9€0-
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€55€0▼
Income statement Code20232024
Non-recurring operating income76A€0€2,826▲
Remuneration, social security and pensions62€209€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32,379€22,621▼
Other operating charges640/8€5,143€5,422▲
Gross operating margin9900€23,827€27,657▲
Operating profit (loss)9901-€13,904-€386▲
Financial income75/76B€163€514▲
Recurring financial income75€163€514▲
Financial charges65/66B€5,386€6,757▲
Recurring financial charges65€5,386€6,757▲
Profit (loss) for the period before taxes9903-€19,127-€6,629▲
Income taxes67/77€43€1,347▲
Profit (loss) for the period9904-€19,169-€7,976▲
Profit (loss) for the period to be appropriated9905-€19,169-€7,976▲
Appropriation of the result
Profit (loss) to be appropriated9906€259,962€251,986▼
Profit (loss) brought forward from the previous period14P€279,131€259,962▼
Profit to be distributed694/7-€100,000
Return on contributions (dividend)694-€100,000
Social balance
Average headcount (FTE)90870.00.0=

The notes to these accounts (22 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Non-recurring operating income76A-€600€195,532€0€2,826-
Remuneration, social security and pensions62-€143,065€130,708€209€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€60,084€50,540€38,787€32,379€22,621▼ 30.1%
Other operating charges640/8-€6,350€5,460€5,143€5,422▲ 5.4%
Gross operating margin9900€288,723€217,979€269,394€23,827€27,657▲ 16.1%
Operating profit (loss)9901€90,581€18,025€94,439-€13,904-€386▲ 97.2%
Financial income75/76B-€455€340€163€514▲ 215%
Recurring financial income75€1,144€455€340€163€514▲ 215%
Financial charges65/66B-€9,232€7,470€5,386€6,757▲ 25.5%
Recurring financial charges65€10,068€9,232€7,470€5,386€6,757▲ 25.5%
Profit (loss) for the period before taxes9903€81,657€9,248€87,309-€19,127-€6,629▲ 65.3%
Income taxes67/77€17,358€5,427€23,287€43€1,347▲ 3,056%
Profit (loss) for the period9904€64,299€3,821€64,022-€19,169-€7,976▲ 58.4%
Profit (loss) for the period to be appropriated9905€64,299€3,821€64,022-€19,169-€7,976▲ 58.4%
Line20202021202220232024Change
Assets
Total assets20/58€757,053€768,777€754,196€574,282€402,611▼ 29.9%
Fixed assets21/28€463,747€413,522€334,724€299,397€259,602▼ 13.3%
Tangible fixed assets22/27€460,600€410,374€331,776€299,397€259,602▼ 13.3%
Land and buildings22-€260,909€256,633€299,397€231,800▼ 22.6%
Plant, machinery and equipment23-€5,226€1,107€0--
Furniture and vehicles24-€36,935€0---
Other tangible fixed assets26-€107,305€74,037€0€27,803-
Financial fixed assets28€3,148€3,148€2,948€0--
Current assets29/58€293,306€355,255€419,472€274,884€143,009▼ 48.0%
Amounts receivable after more than one year29-€0----
Other amounts receivable291-€0----
Amounts receivable within one year40/41€49,430€74,518€323,758€39,027€2,961▼ 92.4%
Trade receivables40-€72,111€323,758€36,179€310▼ 99.1%
Other amounts receivable41-€2,407€0€2,848€2,651▼ 6.9%
Cash at bank and in hand54/58€203,953€279,755€94,917€235,285€138,254▼ 41.2%
Deferred charges and accrued income490/1-€982€797€572€1,794▲ 213%
Equity and liabilities
Total equity and liabilities10/49€757,053€768,777€754,196€574,282€402,611▼ 29.9%
Equity10/15€362,688€366,509€430,531€411,362€303,386▼ 26.2%
Contributions10/11-€45,681€45,681€45,681€45,681=
Revaluation surpluses12-€98,000€98,000€98,000€98,000=
Reserves13€7,720€7,720€7,720€7,720€7,720=
Non-distributable reserves130/1-€4,568€4,568€4,568€0▼ 100%
Reserves not available under the articles1311-€4,568€4,568€4,568€0▼ 100%
Distributable reserves133-€3,151€3,151€3,151€7,720▲ 145%
Profit (loss) carried forward14€211,288€215,109€279,131€259,962€151,986▼ 41.5%
Amounts payable17/49€394,365€402,268€323,665€162,920€99,225▼ 39.1%
Amounts payable after more than one year17€230,931€184,423€137,426€98,467€67,119▼ 31.8%
Financial debts170/4-€184,423€137,426€98,467€67,119▼ 31.8%
Amounts payable within one year42/48€163,337€217,845€186,129€64,397€32,106▼ 50.1%
Current portion of amounts payable after more than one year42-€46,509€46,997€38,959€31,348▼ 19.5%
Financial debts43-€0----
Credit institutions430/8-€0----
Trade debts44€14,172€58,460€84,112€25,438€657▼ 97.4%
Suppliers440/4-€58,460€84,112€25,438€657▼ 97.4%
Advances received on contracts in progress46-€0--€100-
Taxes, remuneration and social security45-€23,125€53,330€0--
Taxes450/3-€5,367€29,621€0--
Remuneration and social security454/9-€17,758€23,709€0--
Other amounts payable47/48-€89,751€1,690€0--
Accrued charges and deferred income492/3-€0€110€55€0▼ 100%
Line20202021202220232024Change
Profit (loss) for the period9904€64,299€3,821€64,022-€19,169-€7,976▲ 58.4%
+ Depreciation and write-downs630€60,084€50,540€38,787€32,379€22,621▼ 30.1%
Operating cash flow (approximation)€124,383€54,360€102,810€13,210€14,645▲ 10.9%
Investment in fixed assets (approximation)--€314€40,011€2,948€17,174▲ 483%
Change in cash-€75,802-€184,838€140,368-€97,030▼ 169%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2026
23-02
State Gazette act Restructuring
Merger · Accounting effect · Capital9 facts ▸
  • Board meeting, 10-02-2026
  • Merger, fusion by absorption
  • Accounting effect, 01-01-2026
  • Capital, €30.000
  • Capital, €45.680,5
  • Real estate, Handelsruimte en parkings/garages in Residentie Alana, Stationsstraat 140, Liedekerke (perceel 0354T2P0000, 0354T2P0008, 0354T2P0029, 0354T2P0022, 0354T2P0024)
  • Share exchange, Alle aandelen (800) van de over te nemen vennootschap PRO - PLAN BV zijn in handen van de overnemende vennootschap VM Beheer BV. Conform artikel 12:34 WVV vindt…
  • Merger, Voorafgaand aan de fusie VM Beheer BV en PRO - PLAN BV zal ook STRUKT-INVEST BV worden gefuseerd met VM Beheer BV en dit om dezelfde redenen., fusion by absorpt…
  • Target date, eind maart 2026
2025
27-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
26-08
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 26 days late
2023
31-12
Financial Weakest financial yearnet -€19,169
Net result drops to -€19,169, the lowest in the series.
30-08
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 30 days late
2022
31-08
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema · 31 days late
2021
26-07
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
30-09
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 61 days late
2019
31-12
Financial Highest result since 2018net €90,401 ▲2,769%
Operating result €134,392, net result €90,401, both a record.
31-08
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 31 days late
2018
05-10
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 66 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 30 days late
2016
31-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 31 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 10 acts read
About the unread acts

Of the 10 Belgian State Gazette acts we know for this company, 1 has been read. The other 9 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Oudenaarde
exact location from the address register On OpenStreetMap
Ground area
4,184 m²
Building footprint
363 m²
Volume, LiDAR
1,882 m³
Parcel 45021A1944/00C000, Flanders · tallest building 8.3 m, ±2 floors. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
45021A1944/00C000 Flanders 4,184 m² 1 · 363 m² 8.3 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Articles of association

Purpose
De vennootschap heeft tot voorwerp: - het verhuren van wagens verkoop van tweedehandswagens, evenals import en export verkoop van onderdelen, import, export handel in…
Full purpose

De vennootschap heeft tot voorwerp: - het verhuren van wagens verkoop van tweedehandswagens, evenals import en export verkoop van onderdelen, import, export handel in recuperatiematerialen, aankoop en verkoop, verwerking -recyclage - verhuur van minibussen met of zonder chauffeur verhuur van materialen allerhande verzekeringsagent - immobiliën, handel en beheer van roerende en onroerende goederen - kredietbemiddelaar, dienstverlening aan zelfstandigen ontwerpbureau - reparaties van tentzeilen. De vennootschap mag in België en in het buitenland alle commerciële, industriële, financiële, roerende en onroerende verrichtingen doen die rechtstreeks of onrechtstreeks in verband staan met haar voorwerp. Zij mag eveneens belangen hebben bij wijze van inbreng, inschrijving of anderszins, in alle óndernemingen, verenigingen of vennootschappen, die een gelijkaardig, analoog of aanverwant voorwerp nastreven, of wiens voorwerp van aard is dat van de vennoot-schap te bevorderen. Zij mag zich voor deze vennootschappen borg stellen of hun aval verlenen, voorschotten en kredieten toestaan, hypothecaire of andere waarborgen verstrekken.

Structure & network

Owners and holdings

1 owner

Chain of control

  1. JVM Invest 100%
  2. VM Beheer 100%
  3. PRO - PLAN

Highest known parent: JVM Invest. The sources do not say who stands above it.

Owners 1

Holdings 0

No holding stated in the accounts, acts or LEI register we read.

According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Acquisitions and mergers

1 transaction
Taken over by:VM Beheer BV
BE 0460.462.760merger by absorption · proposal · State Gazette act of 23-02-2026 (2 acts)

Capital and shareholders

Capital over the years
  1. 23-02-2026 Capital stated in the act · 45,680.50 EUR · 800 shares

Identification & contact

Identification
Legal formPrivate limited company
Founded26-06-1989
Fiscal year end31-12
Contact
E-mail info@proplan.be
Phone 02/252.15.75
Fax 02/252.29.94
E-invoicing
Reachable via Peppol
Peppol ID 0208:0437792672
Registered 27-03-2026

The company is no longer active; its Peppol card can remain until its access point withdraws it.

Register as of 29 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.