PRO LOCUS
ActiveSummary
PRO LOCUS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.05M and a net result of €164k. Equity is growing by ~19.6% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability51=
Solvency77▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.7%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €250k at 30 days acceptable
Liquidity tight (current ratio 1.05 against 0.35 in 2024; short-term debt: 21.9% and cash: 1.8% of total assets), and 48.1% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
51.9%
Return on assets
2.1%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-07-2026, 4 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
4 d early
2024
35 d early
2023
41 d early
2022
19 d early
2021
1 d late
2020
37 d early
2019
38 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
History
Financials · fiscal year 2025, micro schema
Equity
€4.05M▲ 16.9%
2024 · €3.47M
Total assets
€7.81M▲ 8.0%
2024 · €7.23M
Net result
€164k▲ 17.9%
2024 · €139k
Working capital
€84k
2024 · €-1.05M
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€10k▼ 96.2%€308k▲ 3,095%€257k▼ 16.3%€310k▲ 20.3%€325k▲ 5.0%
Net result€-49k€166k€115k▼ 30.4%€139k▲ 20.4%€164k▲ 17.9%
Equity€3.05M▲ 97.9%€3.21M▲ 5.4%€3.33M▲ 3.6%€3.47M▲ 4.2%€4.05M▲ 16.9%
Total assets€7.41M▲ 132%€7.42M▲ 0.1%€7.25M▼ 2.3%€7.23M▼ 0.3%€7.81M▲ 8.0%
Debt€4.25M▲ 178%€4.09M▼ 3.6%€3.81M▼ 6.8%€3.66M▼ 4.2%€3.53M▼ 3.5%
Working capital€-945k€-958k▼ 1.3%€-923k▲ 3.7%€-1.05M▼ 13.7%€84k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 5% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.81M
Fixed assets
€6.02M ▼ 9.9%
Current assets
€1.79M ▲ 223%
Equity and liabilities €7.81M
Equity
€4.05M ▲ 16.9%
Provisions
€233k ▲ 110%
Debt
€3.53M ▼ 3.5%
Debt's share of the balance-sheet total falls from 50.5% to 45.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€492k▼
2024 · €498k
Cash flow
€331k▲
2024 · €328k
Current ratio
1.05▲
2024 · 0.35
Debt to equity
0.87▼
2024 · 1.05
ROE
4.0%▲
2024 · 4.0%
ROA
2.1%▲
2024 · 1.9%
Interest coverage
3.60▲
2024 · 3.57
Debt ≤ 1 year
€1.71M▲
2024 · €1.60M
Debt > 1 year
€1.80M▼
2024 · €2.05M
Income taxes
€58k▲
2024 · €50k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €3k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €221k | €189k | €186k | €189k | €167k | ▼ 11.5% |
| Other operating charges640/8 | €18k | €35k | €39k | €41k | €22k | ▼ 45.0% |
| Gross operating margin9900 | €248k | €532k | €482k | €539k | €514k | ▼ 4.6% |
| Operating profit (loss)9901 | €10k | €308k | €257k | €310k | €325k | ▲ 5.0% |
| Financial income75/76B | €9k | €5k | €13k | €15k | €30k | ▲ 105% |
| Recurring financial income75 | €9k | €5k | €13k | €15k | €30k | ▲ 105% |
| Financial charges65/66B | €72k | €101k | €117k | €140k | €137k | ▼ 2.1% |
| Recurring financial charges65 | €72k | €101k | €117k | €140k | €137k | ▼ 2.1% |
| Profit (loss) for the period before taxes9903 | €-53k | €212k | €153k | €185k | €218k | ▲ 18.2% |
| Transfer from deferred taxes780 | €4k | €4k | €4k | €4k | €3k | ▼ 8.9% |
| Transfer to deferred taxes680 | €0 | - | - | - | - | - |
| Income taxes67/77 | €-222 | €49k | €42k | €50k | €58k | ▲ 17.1% |
| Profit (loss) for the period9904 | €-49k | €166k | €115k | €139k | €164k | ▲ 17.9% |
| Transfer from tax-exempt reserves789 | €10k | €10k | €10k | €10k | €10k | ▲ 6.3% |
| Transfer to tax-exempt reserves689 | €0 | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €-40k | €176k | €125k | €149k | €174k | ▲ 17.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €7.41M | €7.42M | €7.25M | €7.23M | €7.81M | ▲ 8.0% |
| Fixed assets21/28 | €7.04M | €6.85M | €6.67M | €6.68M | €6.02M | ▼ 9.9% |
| Tangible fixed assets22/27 | €7.04M | €6.85M | €6.67M | €6.68M | €6.02M | ▼ 9.9% |
| Land and buildings22 | €7.02M | €6.84M | €6.65M | €6.66M | €6.01M | ▼ 9.9% |
| Plant, machinery and equipment23 | €11k | €8k | €15k | €13k | €10k | ▼ 19.3% |
| Current assets29/58 | €379k | €576k | €586k | €554k | €1.79M | ▲ 223% |
| Amounts receivable within one year40/41 | €133k | €138k | €144k | €98k | €160k | ▲ 63.0% |
| Other amounts receivable41 | €133k | €138k | €144k | €98k | €160k | ▲ 63.0% |
| Current investments50/53 | - | - | €325k | €382k | €1.49M | ▲ 289% |
| Cash at bank and in hand54/58 | €237k | €366k | €111k | €68k | €140k | ▲ 106% |
| Deferred charges and accrued income490/1 | €9k | €73k | €6k | €6k | €5k | ▼ 7.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €7.41M | €7.42M | €7.25M | €7.23M | €7.81M | ▲ 8.0% |
| Equity10/15 | €3.05M | €3.21M | €3.33M | €3.47M | €4.05M | ▲ 16.9% |
| Contributions10/11 | €2.50M | €2.50M | €2.50M | €2.50M | €2.50M | = |
| Reserves13 | €532k | €711k | €826k | €965k | €1.55M | ▲ 60.8% |
| Non-distributable reserves130/1 | €0 | - | - | - | - | - |
| Reserves not available under the articles1311 | €0 | - | - | - | - | - |
| Tax-exempt reserves132 | €315k | €305k | €295k | €285k | €698k | ▲ 145% |
| Distributable reserves133 | €218k | €406k | €531k | €680k | €854k | ▲ 25.6% |
| Profit (loss) carried forward14 | €13k | €0 | - | - | - | - |
| Provisions and deferred taxes16 | €122k | €119k | €115k | €111k | €233k | ▲ 110% |
| Deferred taxes168 | €122k | €119k | €115k | €111k | €233k | ▲ 110% |
| Amounts payable17/49 | €4.25M | €4.09M | €3.81M | €3.66M | €3.53M | ▼ 3.5% |
| Amounts payable after more than one year17 | €2.92M | €2.56M | €2.31M | €2.05M | €1.80M | ▼ 12.5% |
| Financial debts170/4 | €2.92M | €2.54M | €2.28M | €2.03M | €1.77M | ▼ 12.6% |
| Other amounts payable178/9 | €877 | €22k | €22k | €22k | €22k | = |
| Amounts payable within one year42/48 | €1.32M | €1.53M | €1.51M | €1.60M | €1.71M | ▲ 6.5% |
| Current portion of amounts payable after more than one year42 | €549k | €630k | €580k | €589k | €603k | ▲ 2.5% |
| Trade debts44 | €33k | €34k | €38k | €39k | €11k | ▼ 72.3% |
| Suppliers440/4 | €33k | €34k | €38k | €39k | €11k | ▼ 72.3% |
| Taxes, remuneration and social security45 | €0 | €73k | €28k | €32k | €70k | ▲ 120% |
| Taxes450/3 | €0 | €73k | €28k | €32k | €70k | ▲ 120% |
| Other amounts payable47/48 | €742k | €797k | €862k | €944k | €1.02M | ▲ 8.5% |
| Accrued charges and deferred income492/3 | €5k | €0 | - | - | €21k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-49k | €166k | €115k | €139k | €164k | ▲ 17.9% |
| + Depreciation and write-downs630 | €221k | €189k | €186k | €189k | €167k | ▼ 11.5% |
| Operating cash flow (approximation) | €171k | €355k | €301k | €328k | €331k | ▲ 0.9% |
| Investment in fixed assets (approximation) | - | €0 | €-9k | €-196k | €493k | ▲ 351% |
| Change in cash | - | €129k | €-255k | €-43k | €72k | ▲ 267% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Liquidity triplescurrent ratio 1.05
Current ratio from 0.35 to 1.05.
26-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
20-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
12-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Back to profitnet €166k
Net result €166k after one loss-making year.
01-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 1 day late
2021
31-12
Financial
Weakest financial yearnet €-49k
Net result drops to €-49k, the lowest in the series; recovery starts the following year.
31-12
Financial
Equity above €2MEq €3.05M ▲97.9%
Equity rises from €1.54M to €3.05M.
24-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
23-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Highest result since 2018net €234k ▲6,369%
Operating result €404k, net result €234k, both a record.
Show earlier events
28-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
21-06
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
19-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Wichelen · 1 establishment unit since 2009
Ground area
2.7 ha
Building footprint
462 m²
Volume, LiDAR
3,215 m³
Parcel 42026B0573/00T000, Flanders · tallest building 12.0 m, ±2 floors. Linked by address, not a title deed.
17
companies at this address
See who is registered here
1 establishment unit
PRO LOCUS
since 20092.177.017.223
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42026B0573/00T000 | Flanders | 2.7 ha | 1 · 462 m² | 12.0 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Identification & contact
Identification
Legal formPrivate limited company
Founded18-03-2009
Fiscal year end31-12
Scores and ratios are computed by Checked and are not a credit decision.