PRO - JEM
ActiveSummary
PRO - JEM has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €66k and a net result of €2k. Equity is growing by ~27.5% per year across the filed fiscal years. Its solvency ranks better than 89% of 11615 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €4k | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | - | €77 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €2k | €2k | €2k | €2k | ▼ 2.0% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €-3k | - | - |
| Other operating charges640/8 | - | €6k | €544 | €2k | €894 | ▼ 40.6% |
| Gross operating margin9900 | €14k | €43k | €19k | €26k | €8k | ▼ 68.6% |
| Operating profit (loss)9901 | €10k | €35k | €17k | €25k | €5k | ▼ 79.9% |
| Financial income75/76B | - | €11 | - | €53 | €93 | ▲ 75.0% |
| Recurring financial income75 | €1 | €11 | - | €53 | €93 | ▲ 75.0% |
| Financial charges65/66B | - | €134 | €2k | €130 | €135 | ▲ 3.7% |
| Recurring financial charges65 | €124 | €134 | €158 | €130 | €135 | ▲ 3.7% |
| Non-recurring financial charges66B | - | - | €2k | - | - | - |
| Profit (loss) for the period before taxes9903 | €10k | €35k | €15k | €24k | €5k | ▼ 80.0% |
| Income taxes67/77 | €4k | €12k | €5k | €10k | €3k | ▼ 73.6% |
| Profit (loss) for the period9904 | €6k | €23k | €10k | €14k | €2k | ▼ 84.4% |
| Profit (loss) for the period to be appropriated9905 | €6k | €23k | €10k | €14k | €2k | ▼ 84.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €37k | €69k | €87k | €77k | €75k | ▼ 3.3% |
| Fixed assets21/28 | €3k | €6k | €10k | €7k | €5k | ▼ 29.2% |
| Tangible fixed assets22/27 | €3k | €6k | €10k | €7k | €5k | ▼ 29.2% |
| Plant, machinery and equipment23 | - | €476 | €374 | €272 | €170 | ▼ 37.5% |
| Furniture and vehicles24 | - | €1k | €4k | €3k | €1k | ▼ 51.3% |
| Other tangible fixed assets26 | - | €5k | €5k | €4k | €4k | ▼ 15.6% |
| Current assets29/58 | €34k | €62k | €77k | €70k | €69k | ▼ 0.5% |
| Amounts receivable within one year40/41 | €20k | €28k | €35k | €35k | €20k | ▼ 42.1% |
| Trade receivables40 | - | €27k | €34k | €35k | €20k | ▼ 41.5% |
| Other amounts receivable41 | - | €884 | €952 | €321 | - | - |
| Cash at bank and in hand54/58 | €13k | €34k | €41k | €19k | €39k | ▲ 98.6% |
| Deferred charges and accrued income490/1 | - | €956 | €1k | €15k | €10k | ▼ 32.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €37k | €69k | €87k | €77k | €75k | ▼ 3.3% |
| Equity10/15 | €17k | €40k | €50k | €64k | €66k | ▲ 3.5% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €294 | €21k | €31k | €45k | €47k | ▲ 5.0% |
| Non-distributable reserves130/1 | - | €294 | - | - | - | - |
| Reserves not available under the articles1311 | - | €294 | - | - | - | - |
| Distributable reserves133 | - | €21k | €31k | €45k | €47k | ▲ 5.0% |
| Profit (loss) carried forward14 | €-2k | - | - | - | - | - |
| Provisions and deferred taxes16 | €3k | €3k | €3k | - | - | - |
| Provisions for liabilities and charges160/5 | - | €3k | €3k | - | - | - |
| Other liabilities and charges164/5 | - | €3k | €3k | - | - | - |
| Amounts payable17/49 | €17k | €26k | €35k | €13k | €8k | ▼ 36.4% |
| Amounts payable within one year42/48 | €17k | €26k | €35k | €13k | €8k | ▼ 36.4% |
| Trade debts44 | €43 | €298 | €6k | €2k | €457 | ▼ 75.2% |
| Suppliers440/4 | - | €298 | €6k | €2k | €457 | ▼ 75.2% |
| Taxes, remuneration and social security45 | - | €8k | €10k | €10k | €3k | ▼ 67.9% |
| Taxes450/3 | - | €8k | €10k | €10k | €3k | ▼ 67.9% |
| Other amounts payable47/48 | - | €18k | €19k | €1k | €5k | ▲ 315% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €6k | €23k | €10k | €14k | €2k | ▼ 84.4% |
| + Depreciation and write-downs630 | €3k | €2k | €2k | €2k | €2k | ▼ 2.0% |
| Operating cash flow (approximation) | €9k | €25k | €11k | €17k | €4k | ▼ 73.4% |
| Investment in fixed assets (approximation) | - | €-6k | €-5k | €0 | €0 | - |
| Change in cash | - | €21k | €8k | €-22k | €19k | ▲ 188% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57048B0751/00T000 | Wallonia | 894 m² | 1 · 134 m² | 7.8 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.