PRO-J CONSTRUCT
Overview
Lifetime
5 annual accounts with figures on one time axisKey points
from the 2019 annual accounts, the last ones filedStaff
Between 2017 and 2019, 53% of the full-time equivalents disappeared.
Filings
The 2016 accounts came latest: 58 days after the end of the period.
Recent changes
Official details
Source: KBO- Status
- Inactivedeed of incorporation of 05-06-2014 · bankruptcy closed on 06-06-2023
- Activity
- “L'entreprise de plafonnage,peinture,ravalement de façade,la maçonnerie,la construction,la rénovation,la démolition,la pose de couvertures non métalliques,le…” (deed in French)From the articles, 36 activitiesNo NACE code in the KBO yet
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Annual accounts 2019
- €243,173▼ 17.6%
- ≈ €620,000estimated
- €26,499▲ 30×
- €149,565▲ 21.5%
- €813,426▲ 43.8%
- 5 FTE▼ 12.3%
- Filing
- Filed on 24-08-2020
Insights on PRO-J CONSTRUCT
On 28 June 2021 the court declared PRO-J CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2019
full format, filed on 24-08-2020, 24 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €620,000. Estimated: probably between €380,000 and €1.2m.
Balance sheet
balance sheet total €813,426 on 31-12-2019in euro
in euro
Staff
€29,849
Staff costs divided by the average number of full-time equivalents.
level
In 2019, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
813,426 | 565,724 | 687,797 | 431,175 | 471,161 | |
21/28 |
72,504 | 12,749 | 15,922 | 36,367 | 25,500 | |
22/27 |
68,172 | 4,358 | 10,263 | 30,708 | 21,340 | |
23 |
6,619 | 3,492 | 1,080 | 4,667 | 9,333 | |
24 |
61,553 | 866 | 9,183 | 26,041 | 12,007 | |
28 |
4,332 | 8,392 | 5,660 | 5,660 | 4,160 | |
29/58 |
740,922 | 552,974 | 671,875 | 394,807 | 445,662 | |
3 |
- | - | 63,031 | 85,000 | - | |
37 |
- | - | 63,031 | 85,000 | - | |
40/41 |
606,496 | 447,097 | 469,850 | 276,423 | 232,717 | |
40 |
590,961 | 441,322 | 445,319 | 249,198 | 208,551 | |
41 |
15,535 | 5,775 | 24,532 | 27,226 | 24,166 | |
54/58 |
134,426 | 104,634 | 132,860 | 28,060 | 208,140 | |
490/1 |
- | 1,244 | 6,134 | 5,324 | 4,804 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
813,426 | 565,724 | 687,797 | 431,175 | 471,161 | |
10/15 |
149,565 | 123,065 | 122,178 | 120,315 | 89,165 | |
10/11 |
51,200 | 51,200 | 51,200 | 51,200 | 51,200 | |
100 |
51,200 | 51,200 | 51,200 | 51,200 | 51,200 | |
13 |
72,549 | 71,865 | 70,978 | 69,115 | 37,965 | |
130 |
5,120 | 4,436 | 3,549 | 3,456 | 1,898 | |
133 |
67,429 | 67,429 | 67,429 | 65,659 | 36,067 | |
14 |
25,815 | - | - | - | - | |
17/49 |
663,861 | 442,658 | 565,619 | 310,860 | 381,996 | |
42/48 |
663,861 | 442,658 | 565,619 | 310,860 | 321,996 | |
43 |
36,520 | 53,329 | 39,547 | - | - | |
430/8 |
36,520 | 53,329 | 39,547 | - | - | |
44 |
577,143 | 348,351 | 478,347 | 228,802 | 275,309 | |
440/4 |
577,143 | 348,351 | 478,347 | 228,802 | 275,309 | |
46 |
8,500 | - | 3,025 | 3,025 | - | |
45 |
41,698 | 40,979 | 43,416 | 67,329 | 42,791 | |
450/3 |
20,873 | 18,310 | 8,356 | 56,030 | 27,000 | |
454/9 |
20,825 | 22,669 | 35,060 | 11,299 | 15,791 | |
47/48 |
- | - | 1,284 | 11,704 | 3,897 | |
492/3 |
- | - | - | - | 60,000 | |
| Income statement | ||||||
76A |
- | - | 810 | 203 | 0 | |
9900 |
243,173 | 294,995 | 477,207 | 359,492 | 420,288 | |
62 |
149,243 | 155,056 | 416,947 | 266,632 | 337,854 | |
630 |
20,232 | 10,732 | 19,793 | 20,689 | 10,670 | |
631/4 |
10,976 | 109,840 | - | - | - | |
640/8 |
13,914 | 5,608 | 1,473 | 1,110 | 785 | |
66A |
- | - | 1 | 1,160 | 290 | |
9901 |
48,808 | 13,759 | 38,993 | 69,901 | 70,980 | |
75/76B |
6 | 97 | 165 | 182 | 102 | |
75 |
6 | 97 | 165 | 182 | 102 | |
65/66B |
2,820 | 6,954 | 30,709 | 9,956 | 5,828 | |
65 |
2,820 | 6,954 | 29,116 | 8,032 | 5,828 | |
66B |
- | - | 1,593 | 1,924 | - | |
9903 |
45,994 | 6,902 | 8,449 | 60,126 | 64,965 | |
67/77 |
19,495 | 6,015 | 6,586 | 28,976 | 27,000 | |
9904 |
26,499 | 887 | 1,863 | 31,150 | 37,965 | |
9905 |
26,499 | 887 | 1,863 | 31,150 | 37,965 | |
| Appropriation of the result | ||||||
9906 |
26,499 | 887 | 1,863 | 31,150 | 37,965 | |
691/2 |
684 | 887 | 1,863 | 31,150 | 37,965 | |
6920 |
684 | 887 | 93 | 1,558 | 1,898 | |
6921 |
- | - | 1,770 | 29,593 | 36,067 | |
| Social balance sheet | ||||||
9087 |
5 | 5.7 | 10.7 | 7.2 | 9 | |
Hours worked1013 |
3,699 | 4,480 | 12,647 | 8,853 | 11,184 | |
| Document | ||||||
Source: Annual accounts 2019 (PDF), filed on 24-08-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 24 days after the deadline. Filed on 24 August 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-44100202.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | full format | 24-08-2020 | 2020-44100202 | |
| 31-12-2018 | full format | 29-08-2019 | 2019-56700116 | |
| 31-12-2017 | full format | 16-08-2018 | 2018-46000480 | |
| 31-12-2016 | full format | 27-09-2017 | 2017-62900071 | |
| 31-12-2015 | full format | 12-04-2016 | 2016-09800380 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| 69,039 | 24,491 | 58,786 | 90,590 | 81,650 | ||
| 46,731 | 11,619 | 21,656 | 51,839 | 48,635 | ||
| 89,004 | 8,559 | 3,419 | 31,557 | 36,170 | ||
| 29,792 | -28,226 | 104,800 | -180,080 | - | ||
| 77,061 | 110,316 | 106,256 | 83,948 | 123,665 | ||
| 18.4% | 21.8% | 17.8% | 27.9% | 18.9% | ||
| 1.12 | 1.25 | 1.19 | 1.27 | 1.38 | ||
| 1.12 | 1.25 | 1.08 | 1.00 | 1.38 | ||
| 4.44 | 3.60 | 4.63 | 2.58 | 4.28 | ||
| 17.7% | 0.7% | 1.5% | 25.9% | 42.6% | ||
| 3.3% | 0.2% | 0.3% | 7.2% | 8.1% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PRO-J CONSTRUCT
The operating result for 2019 is over 3.5 times that of 2018 and the highest since 2016. It is a recovery after the fall in 2018.
Debt's share of the balance-sheet total rises from 78.2% to 81.6%. Equity and debt are higher.
Board & ownership
Curator
1 mandateMandates through the years
1 nameDirector (not named in the articles)
Mandates as a list
- Bruno BIANCHI
- Director (not named in the articles), appointed by deed of 10-08-2020, last mentioned in 2020
Control
Capital
- Contribution
- €51,200
- Source
- 2019 annual accounts
Articles of association
deed of 10-08-2020 (in French)- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
- Statutory auditorA statutory auditor is a registered auditor who checks the annual accounts. Small companies need not have one.
- No statutory auditor
Capital transactions
- 10-08-2020 Converted to unavailable equity
- 10-08-2020 Capital reduction of €45,000 · to €6,200 · “suppression du compte de capitaux propres statutairement indisponible et mise en distribution”
Network & group
No group
PRO-J CONSTRUCT has no parent and no holdings in its annual accounts.
Connections & network
See the function holders in the KBO register.
Timeline
Timeline
13 events since 2014
Registered office moved from Forest to BrusselsNew registered office: Boulevard Bischoffsheim 39 boîte 4, 1000 Bruxelles · Previous registered office: avenue Minerve n° 31 boîte 42 à 1190 Forest · Board meeting of 03-02-20212 points ▸
- Board meeting, 03-02-2021
- Registered-office move, Boulevard Bischoffsheim 39 boîte 4, 1000 Bruxelles
Capital decrease of €45,000 to €6,200Capital from €51,200 to €6,200 · Change of role: Bruno BIANCHI, from manager to director · Legal-form conversion: from private limited company (pre-2019) to private limited company · General meeting of 06-08-20207 points ▸
- General meeting, 06-08-2020
- Legal-form conversion, from private limited company (pre-2019) to private limited company
- Director resignation, Bruno BIANCHI (manager)
- Director appointment, Bruno BIANCHI (director (not named in the articles))
- Director discharge, Bruno BIANCHI
- Registered office clause, Avenue Minerve 31 bte 42, 1190 Bruxelles (Forest)
- Capital decrease, €45,000
- The deed holds 8 more points.
Registered office moved from Manage to FOREST - Avenue MinerveNew registered office: 1190 FOREST - Avenue Minerve 31 Bte42 · Previous registered office: Rue Cense de la Motte 49 7170 Manage · General meeting of 29-02-20202 points ▸
- General meeting, 29-02-2020
- Registered-office move, 1190 FOREST - Avenue Minerve 31 Bte42
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Purpose according to the articles of association
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “L'entreprise de plafonnage,peinture,ravalement de façade,la maçonnerie,la construction,la rénovation,la démolition,la pose de couvertures…”
36 activities
- L'entreprise de plafonnage,peinture,ravalement de façade,la maçonnerie,la construction,la rénovation,la démolition,la pose de couvertures non métalliques,le placement,la réfection,l'entretien des chapes,carrelages et tous revêtement de sols et de murs,pose de châssis,volets
- Vérandas en aluminium et en PVC,commerce de détail de châssis et portes (bois,PVC,alu..)
- Entreprise de travaux de vitrerie,de pose de glaces,miroiteries,vitraux et la mise en œuvre de tous matériaux translucide ou transparents
- Entreprise de construction,de réfection et d'entretien des routes
- Entreprise de travaux d'égout
- Entreprise de travaux de pose de câbles et de canalisations diverses
- Entreprise d'installation de signalisation routière et de marquage des routes
- Entreprise d'aménagement de plaines de jeux,de sport,de parcs et de jardins
- Entreprise de terrassement
- Entreprise d'installation d'échafaudages,de rejointoyage et de nettoyage de façades
- Entreprise de nettoyage et de désinfection de maisons et de locaux,meubles,ameublement et objets divers
- Entreprise de ramonage de cheminées
- Entreprise de placement de clôtures
- Entreprise de peintures industrielles
- Entreprise d'isolation thermique et acoustique. (à l'exclusion des travaux effectués par asphaltage et bitumage)
- Entreprise de travaux d'assèchement de constructions (autre que par le bitume et l'asphaltage)
- Entreprise de placement de ferronnerie,de volets et de menuiserie métallique
- Entreprise de travaux de drainage
- Entreprise de pose de plaques de gyproc (article 6 de l'Arrêté Royal du 31 août 1964)
- Entreprise de démoussage de toitures
- Entreprise d'installation de cuisines équipées (à l'exclusion des activités réglementées)
- Entreprise de recouvrement de corniches en PVC
- Ébéniste
- Atelier de restauration de meubles
- Entreprise de charpenterie et de menuiserie du bâtiment uniquement la fabrication et la pose de parquet
- Fabrication et garnissage de meubles non métalliques
- Entreprise de fabrication et de placement de volets en bois
- Entreprise de placement d'adoucisseurs d'eau
- Entreprise d'installation de panneaux solaires
- Entreprise de fabrication et d'installation de pompes à chaleur (chauffage solaire)
- Entreprise de placement,d'entretien et de réparation de tous brûleurs,uniquement les réparations effectuées à l'occasion de l'entretien des brûleurs ainsi que les remplacement des pièces défectueuses à l'exclusion du brûleur en son entier (Arrêté royal du 8 juin 1979 article 2 paragraphe 2 chauffage central)
- Construction métallique
- Entreprise d'installation de ventilation et d'aération,de chauffage à air chaud,de conditionnement d'air et de tuyauteries industrielles
- Atelier spécial de l'industrie des fabrications métalliques
- Atelier de réparation de matériel électrique et radio électrique,d'appareils automatiques de distribution et de jeux mécaniques (uniquement pour le courant faible)
- Fabrication d'appareils d'alarme et de sécurité,d'appareils utilisés dans un système d'alarme ou de sécurité (y compris le placement et uniquement sur le véhicule)
- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
- Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
- “Région Wallonne”
Articles of association, deed of 10-08-2020 (in French)
Inactive
PRO-J CONSTRUCT is no longer in the KBO register.
- Last annual accounts
- financial year to 31 December 2019
- Last registered office
- Avenue Minerve 31, Bte 42, 1190 Forestas published on 19 March 2021
- Legal form
- Private limited company
- First annual accounts
- financial year 2015