Debts
Of this, €2.3m falls due within a year.
Trustee: Benoit Hoc. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Of this, €2.3m falls due within a year.
In 2022, 48 people joined and 40 left.
The 2017 accounts came latest: 48 days after the end of the period.
Shares in 2 companies, Pro-Energie Liege and Pro-Energie Namur
Board & ownershipOn 16 January 2024 the court declared PRO-ENERGIE bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €11.0m. Estimated: probably between €8.9m and €13.0m.
Higher than 17% of 3,563 companies in 2022.
Higher than 33% of 3,530 companies in 2022.
Higher than 33% of 3,546 companies in 2022.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff costs divided by the average number of full-time equivalents.
In 2022, 48 people joined and 40 left. Training hours in 2022: 3,356.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
5.6m | 5.3m | 3.3m | 1.9m | 1.0m | 515,658 | 231,953 | 10,053 | |
20 |
1,030 | - | - | - | - | - | - | - | |
21/28 |
2.7m | 2.8m | 2.0m | 695,924 | 463,965 | 263,450 | 95,665 | 3,886 | |
21 |
69,681 | 74,020 | 36,793 | 29,531 | 14,347 | - | - | - | |
22/27 |
2.6m | 2.7m | 1.9m | 636,123 | 449,374 | 263,206 | 95,421 | 3,886 | |
22 |
1.9m | 2.0m | 354,568 | 316,638 | 339,246 | 245,105 | 86,660 | - | |
23 |
121,740 | 190,147 | 116,667 | 105,068 | 42,248 | 14,465 | 8,466 | 3,296 | |
24 |
149,235 | 139,921 | 124,662 | 93,201 | 67,880 | 3,636 | 295 | 590 | |
25 |
381,422 | 362,063 | - | - | - | - | - | - | |
26 |
3,359 | - | - | - | - | - | - | - | |
27 |
- | - | 1.1m | 17,821 | - | - | - | - | |
28 |
52,503 | 76,578 | 115,461 | 30,270 | 244 | 244 | 244 | - | |
29/58 |
2.9m | 2.5m | 1.3m | 1.2m | 561,078 | 252,208 | 136,287 | 6,167 | |
3 |
577,953 | 441,869 | 117,524 | 234,978 | 43,365 | 1,166 | 4,354 | 869 | |
30/36 |
473,716 | 441,869 | 117,524 | 88,726 | 43,365 | 1,166 | 4,354 | 869 | |
37 |
104,237 | - | - | 146,252 | - | - | - | - | |
40/41 |
2.2m | 1.9m | 1.0m | 637,024 | 404,801 | 230,079 | 122,656 | 2,494 | |
40 |
1.9m | 1.8m | 886,505 | 562,470 | 355,612 | 47,976 | 122,656 | 1,068 | |
41 |
341,041 | 60,112 | 123,083 | 74,554 | 49,189 | 182,103 | - | 1,425 | |
54/58 |
52,118 | 87,721 | 191,047 | 262,374 | 98,430 | 18,619 | 6,395 | 2,007 | |
490/1 |
34,481 | 45,620 | 15,287 | 21,497 | 14,482 | 2,343 | 2,882 | 798 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
5.6m | 5.3m | 3.3m | 1.9m | 1.0m | 515,658 | 231,953 | 10,053 | |
10/15 |
798,317 | 522,548 | 450,506 | 343,720 | 204,398 | 78,473 | 11,147 | 7,442 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 247 | 62 | |
130/1 |
- | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 247 | 62 | |
1311 |
- | 1,860 | 1,860 | - | - | - | - | - | |
133 |
1,860 | - | - | - | - | - | - | - | |
14 |
562,503 | 482,405 | 408,176 | 298,960 | 196,338 | 70,413 | 4,699 | 1,180 | |
15 |
215,355 | 19,683 | 21,870 | 24,300 | - | - | - | - | |
17/49 |
4.8m | 4.8m | 2.9m | 1.5m | 820,645 | 437,185 | 220,806 | 2,611 | |
17 |
2.5m | 2.4m | 1.4m | 426,183 | 333,300 | 350,675 | 61,000 | - | |
170/4 |
2.5m | 2.4m | 1.4m | 426,183 | 333,300 | 350,675 | 61,000 | - | |
42/48 |
2.3m | 2.4m | 1.5m | 1.1m | 487,345 | 85,539 | 159,806 | 2,611 | |
42 |
524,298 | 390,672 | 163,826 | 126,972 | 56,275 | 11,168 | - | - | |
43 |
500,000 | 350,000 | 350,000 | 293,653 | - | - | - | - | |
430/8 |
500,000 | 350,000 | 350,000 | 293,653 | - | - | - | - | |
44 |
1.2m | 1.5m | 766,523 | 623,943 | 355,575 | 11,207 | 115,132 | 1,981 | |
440/4 |
1.2m | 1.5m | 766,523 | 623,943 | 355,575 | 11,207 | 115,132 | 1,981 | |
45 |
64,648 | 144,268 | 219,498 | 36,852 | 51,975 | 22,542 | 3,955 | 630 | |
450/3 |
16,078 | 15,362 | 28,004 | 417 | 16,827 | 22,475 | 3,039 | 630 | |
454/9 |
48,569 | 128,906 | 191,494 | 36,436 | 35,149 | 67 | 916 | - | |
47/48 |
3,736 | 3,822 | 260 | 473 | 23,520 | 40,623 | 40,718 | - | |
492/3 |
12,424 | 5,041 | - | - | - | 971 | - | - | |
| Income statement | |||||||||
70 |
- | - | - | - | - | - | 332,206 | 69,708 | |
76A |
5,785 | - | - | - | 7,428 | - | - | - | |
9900 |
3.9m | 2.9m | 1.9m | 1.5m | 561,323 | 189,305 | 16,593 | 4,385 | |
60/61 |
- | - | - | - | - | 573,549 | 315,613 | 65,323 | |
62 |
3.2m | 2.4m | 1.5m | 1.2m | 320,387 | 63,267 | 3,893 | - | |
630 |
439,118 | 259,050 | 166,707 | 112,997 | 79,410 | 15,525 | 5,480 | 1,943 | |
631/4 |
- | -5,000 | - | 11,140 | - | 7,987 | - | - | |
640/8 |
31,009 | 22,767 | 12,991 | 14,488 | 1,584 | 1,632 | 714 | 496 | |
66A |
4,151 | 6,199 | 2,989 | 4,179 | - | - | - | - | |
9901 |
201,939 | 211,110 | 187,765 | 147,689 | 159,942 | 100,894 | 6,506 | 1,946 | |
75/76B |
31,603 | 2,651 | 4,644 | 14,796 | 362 | 4,362 | 2,358 | 86 | |
75 |
31,603 | 2,651 | 4,644 | 14,796 | 362 | 4,362 | 2,358 | 86 | |
65/66B |
124,901 | 109,490 | 49,256 | 39,538 | 15,274 | 7,479 | 3,290 | 199 | |
65 |
124,901 | 109,490 | 49,256 | 39,538 | 15,274 | 7,479 | 3,290 | 199 | |
9903 |
108,641 | 104,271 | 143,152 | 122,947 | 145,030 | 97,777 | 5,574 | 1,833 | |
67/77 |
3,640 | 4,564 | 1,936 | 20,325 | 19,105 | 30,451 | 1,869 | 591 | |
9904 |
105,002 | 99,707 | 141,216 | 102,622 | 125,925 | 67,326 | 3,705 | 1,242 | |
9905 |
105,002 | 99,707 | 141,216 | 102,622 | 125,925 | 67,326 | 3,705 | 1,242 | |
| Appropriation of the result | |||||||||
9906 |
587,406 | 507,883 | 440,176 | 298,960 | 196,338 | 72,025 | 4,885 | 1,242 | |
14P |
482,405 | 408,176 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 1,613 | 185 | 62 | |
6920 |
- | - | - | - | - | 1,613 | 185 | 62 | |
694/7 |
24,904 | 25,478 | 32,000 | - | - | - | - | - | |
694 |
24,904 | 25,478 | 32,000 | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
55.3 | 48.2 | 34.1 | 23.8 | 8.7 | 2.2 | 0.1 | - | |
Hours worked1013 |
88,650 | 78,751 | 45,779 | 37,993 | 14,513 | 3,461 | 56 | - | |
| Document | |||||||||
The notes to these accounts have 24 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 31-08-2023.
2022 annual accounts filed 31 days after the deadline. Filed on 31 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00415754.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 31-08-2023 | 2023-00415754 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20374619 | |
| 31-12-2020 | full format | 13-08-2021 | 2021-48700395 | |
| 31-12-2019 | full format | 31-08-2020 | 2020-49100209 | |
| 31-12-2018 | full format | 19-08-2019 | 2019-47500314 | |
| 31-12-2017 | full format | 17-09-2018 | 2018-63300021 | |
| 31-12-2016 | full format | 28-08-2017 | 2017-53200201 | |
| 31-12-2015 | full format | 24-08-2016 | 2016-50100225 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| 641,057 | 470,160 | 354,471 | 260,686 | 239,352 | 116,418 | 11,986 | 3,889 | ||
| 544,120 | 358,756 | 307,923 | 215,619 | 205,335 | 82,851 | 9,185 | 3,185 | ||
| 214,023 | 1.0m | 1.5m | 346,461 | 481,328 | 183,310 | 97,260 | 5,829 | ||
| -35,603 | -103,326 | -71,327 | 163,944 | 79,811 | 12,224 | 4,389 | - | ||
| 560,661 | 99,660 | -166,662 | 73,979 | 73,733 | 166,668 | -23,519 | 3,556 | ||
| - | - | - | - | - | - | 2.0% | 2.8% | ||
| 14.2% | 9.9% | 13.5% | 18.6% | 19.9% | 15.2% | 4.8% | 74.0% | ||
| 1.24 | 1.04 | 0.89 | 1.07 | 1.15 | 2.95 | 0.85 | 2.36 | ||
| 0.99 | 0.86 | 0.81 | 0.85 | 1.06 | 2.93 | 0.83 | 2.03 | ||
| 6.02 | 9.11 | 6.43 | 4.39 | 4.01 | 5.57 | 19.81 | 0.35 | ||
| 13.2% | 19.1% | 31.3% | 29.9% | 61.6% | 85.8% | 33.2% | 16.7% | ||
| 1.9% | 1.9% | 4.2% | 5.5% | 12.3% | 13.1% | 1.6% | 12.4% | ||
| 5.13 | 4.29 | - | - | - | - | - | - | ||
| - | - | - | - | - | - | 135 days | 6 days | ||
| - | - | - | - | - | 7 days | 133 days | 11 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 55 | 47 |
| full-time | 51 | 45 |
| part-time | 4 | 2 |
| in full-time equivalents | 54.3 | 46.6 |
| 55.3 | 48.2 | |
| On a permanent contract | 49 | 39 |
| Joined | 48 | 29 |
| Left | 40 | 24 |
| Training hours | 3,356 | 4,472 |
Source: social balance sheet in the 2021 to 2022 annual accounts
| Item | 2022 | 2021 |
|---|---|---|
| Mortgages, amount registered | - | €110,000 |
| Carrying value of the mortgaged assets | - | €121,519 |
Source: notes to the 2021 to 2022 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €211,798 | €979,407 |
| Intangible fixed assets | €1,300 | €54,709 |
| Financial fixed assets | €925 | - |
| €439,118 | €259,050 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is 4% lower than in 2021.
Debt's share of the balance-sheet total falls from 90.1% to 85.8%. Equity and debt are higher.
Source: list of holdings in its own 2022 accounts. Every holding stands with its own latest accounts.
Source for every holding own accounts 2022
| Name | 2020 | 2021 | 2022 |
|---|---|---|---|
| PRO-ENERGIE LIEGE | 100% | ||
| Pro-Energie Namur | 100% | ||
| PRO-ENERGIE BASTOGNE | 100% | ||
Source: list of holdings in its own accounts
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
PRO-ENERGIE was incorporated on 31 January 2015.1 The registered office moved to Sommel-Leuze in 2020 and to Somme-Leuze in 2021.23 In 2022 the company absorbed PRO ENERGIE BASTOGNE by merger.4 The board currently has 2 members, 2 of whom have served since 2015.5 On 16 January 2024 the company was declared bankrupt.6
| Establishment | Since | Unit number |
|---|---|---|
| Zone d'activités Nord, Bail. 79 registered office 5377 Somme-Leuze | 02-02-2015 | 2.239.140.773 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 91010A0106/00W002 | 4,499 m² | - | - |
If something looks wrong or is missing, please tell us.