Skip to content

PRO 1 GOLF

Active
Public limited companyfounded 200224 yrs activeDrève du Golf sn, 1348 Ottignies-Louvain-la-Neuve, BelgiumKBO/BCE: BE 0476.861.007
Summary

PRO 1 GOLF has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €136k and a net result of €17k. Equity is growing by ~48.5% per year across the filed fiscal years. Its solvency ranks better than 47% of 2542 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2024
Axes · tick = 2022
Profitability75▼-1
Solvency67▲+15
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity ample (current ratio 1.82 against 1.37 in 2022; short-term debt: 54.4% and cash: 7.2% of total assets), but 58.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 85
Relative position
BE, all sectors
reference
Education (NACE 85)
about 77% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 24 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-09-2025, 61 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
61 d late
2022
133 d late
2020
157 d late
2019
125 d late
2018
112 d late
2017
175 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€136k▲ 20.1%
2022 · €113k
Total assets
€326k▼ 22.2%
2022 · €419k
Net result
€17k▼ 31.7%
2022 · €25k
Working capital
€146k▲ 43.9%
2022 · €101k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020222024
Operating result€23k-€11k▼ 51.3%€84k▲ 659%€38k-€26k-
Net result€13k-€5k▼ 62.6%€60k▲ 1,130%€25k-€17k-
Equity€-7k-€-3k▲ 65.4%€57k€113k-€136k-
Total assets€221k-€181k▼ 18.0%€243k▲ 34.1%€419k-€326k-
Debt€229k-€184k▼ 19.6%€186k▲ 1.1%€306k-€190k-
Working capital€81k-€12k▼ 84.8%€63k▲ 410%€101k-€146k-
Staff (FTE)0.1-1-
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€25k€50k€75kOperating result 2018: €23k€23kNet result 2018: €13k€13kOperating result 2019: €11k€11kNet result 2019: €5k€5kOperating result 2020: €84k€84kNet result 2020: €60k€60kOperating result 2022: €38k€38kNet result 2022: €25k€25kOperating result 2024: €26k€26kNet result 2024: €17k€17k20182019202020222024€0€25k€50k€75kOperating result 2020: €84k€84kNet result 2020: €60k€60kOperating result 2022: €38k€38kNet result 2022: €25k€25kOperating result 2024: €26k€26kNet result 2024: €17k€17k202020222024
The operating result is €26k in 2024, compared with €38k in 2022. Comparable figures for the intervening years are unavailable.
Balance-sheet composition
2024 in colour, 2022 as the grey bar beneath
Assets €326k
Fixed assets €3k ▼ 93.4%
Current assets €323k ▼ 14.8%
Equity and liabilities €326k
Equity €136k ▲ 20.1%
Debt €190k ▼ 37.8%
Debt's share of the balance-sheet total falls from 73.0% to 58.4%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2022
EBITDA
€28k▼
2022 · €50k
Cash flow
€19k▼
2022 · €38k
Current ratio
1.82▲
2022 · 1.37
Debt to equity
1.40▼
2022 · 2.71
ROE
12.8%▼
2022 · 22.5%
ROA
5.3%▼
2022 · 6.1%
Interest coverage
9.62▼
2022 · 13.53
Debt ≤ 1 year
€177k▼
2022 · €278k
Income taxes
€6k▼
2022 · €9k
Staff costs
€50k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2022 · 55 lines
Balance sheet Code20222024
Assets
Total assets20/58€419k€326k▼
Fixed assets21/28€39k€3k▼
Intangible fixed assets21€225-
Tangible fixed assets22/27€39k€3k▼
Plant, machinery and equipment23€2k€768▼
Furniture and vehicles24€934€2k▲
Leasing and similar rights25€36k-
Current assets29/58€379k€323k▼
Amounts receivable within one year40/41€368k€299k▼
Trade receivables40€309k€257k▼
Other amounts receivable41€59k€43k▼
Cash at bank and in hand54/58€11k€23k▲
Deferred charges and accrued income490/1€856€310▼
Equity and liabilities
Total equity and liabilities10/49€419k€326k▼
Equity10/15€113k€136k▲
Contributions10/11€63k€63k=
Capital10€63k€63k=
Issued capital100€63k€63k=
Reserves13€46k€46k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€40k€40k=
Profit (loss) carried forward14€4k€26k▲
Amounts payable17/49€306k€190k▼
Amounts payable after more than one year17€22k-
Financial debts170/4€22k-
Amounts payable within one year42/48€278k€177k▼
Current portion of amounts payable after more than one year42€7k-
Financial debts43€3k€633▼
Credit institutions430/8€3k€633▼
Trade debts44€88k€88k▲
Suppliers440/4€88k€88k▲
Advances received on contracts in progress46€90k€23k▼
Taxes, remuneration and social security45€63k€52k▼
Taxes450/3€56k€33k▼
Remuneration and social security454/9€8k€19k▲
Other amounts payable47/48€27k€13k▼
Accrued charges and deferred income492/3€6k€13k▲
Income statement Code20222024
Remuneration, social security and pensions62-€50k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€1k▼
Other operating charges640/8€496€457▼
Gross operating margin9900€51k€78k▲
Operating profit (loss)9901€38k€26k▼
Financial income75/76B-€2
Recurring financial income75-€2
Financial charges65/66B€4k€3k▼
Recurring financial charges65€4k€3k▼
Profit (loss) for the period before taxes9903€34k€24k▼
Income taxes67/77€9k€6k▼
Profit (loss) for the period9904€25k€17k▼
Profit (loss) for the period to be appropriated9905€25k€17k▼
Appropriation of the result
Profit (loss) to be appropriated9906€26k€39k▲
Profit (loss) brought forward from the previous period14P€270€22k▲
Profit to be distributed694/7€22k€13k▼
Return on contributions (dividend)694€22k€13k▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020222024Change
Remuneration, social security and pensions62----€50k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€2k€4k€13k€1k-
Other operating charges640/8---€496€457-
Gross operating margin9900€26k€17k€88k€51k€78k-
Operating profit (loss)9901€23k€11k€84k€38k€26k-
Financial income75/76B----€2-
Recurring financial income75€10€0€0-€2-
Financial charges65/66B---€4k€3k-
Recurring financial charges65€5k€4k€8k€4k€3k-
Profit (loss) for the period before taxes9903€18k€7k€81k€34k€24k-
Income taxes67/77€5k€2k€21k€9k€6k-
Profit (loss) for the period9904€13k€5k€60k€25k€17k-
Profit (loss) for the period to be appropriated9905€13k€5k€60k€25k€17k-
Line20182019202020222024Change
Assets
Total assets20/58€221k€181k€243k€419k€326k-
Fixed assets21/28€2k€4k€6k€39k€3k-
Intangible fixed assets21€2k€4k€6k€225--
Tangible fixed assets22/27---€39k€3k-
Plant, machinery and equipment23---€2k€768-
Furniture and vehicles24---€934€2k-
Leasing and similar rights25---€36k--
Current assets29/58€219k€178k€237k€379k€323k-
Amounts receivable within one year40/41€192k€176k€225k€368k€299k-
Trade receivables40---€309k€257k-
Other amounts receivable41---€59k€43k-
Cash at bank and in hand54/58€23k€2k€12k€11k€23k-
Deferred charges and accrued income490/1---€856€310-
Equity and liabilities
Total equity and liabilities10/49€221k€181k€243k€419k€326k-
Equity10/15€-7k€-3k€57k€113k€136k-
Contributions10/11€63k€63k€63k€63k€63k-
Capital10---€63k€63k-
Issued capital100---€63k€63k-
Reserves13€6k€6k€6k€46k€46k-
Non-distributable reserves130/1---€6k€6k-
Legal reserve130---€6k€6k-
Distributable reserves133---€40k€40k-
Profit (loss) carried forward14€-77k€-72k€-12k€4k€26k-
Amounts payable17/49€229k€184k€186k€306k€190k-
Amounts payable after more than one year17€22k€13k€8k€22k--
Financial debts170/4---€22k--
Amounts payable within one year42/48€138k€165k€174k€278k€177k-
Current portion of amounts payable after more than one year42---€7k--
Financial debts43---€3k€633-
Credit institutions430/8---€3k€633-
Trade debts44€38k€78k€68k€88k€88k-
Suppliers440/4---€88k€88k-
Advances received on contracts in progress46---€90k€23k-
Taxes, remuneration and social security45---€63k€52k-
Taxes450/3---€56k€33k-
Remuneration and social security454/9---€8k€19k-
Other amounts payable47/48---€27k€13k-
Accrued charges and deferred income492/3---€6k€13k-
Line20182019202020222024Change
Profit (loss) for the period9904€13k€5k€60k€25k€17k-
+ Depreciation and write-downs630€1k€2k€4k€13k€1k-
Operating cash flow (approximation)€14k€7k€64k€38k€19k-
Investment in fixed assets (approximation)-€-4k€-6k---
Change in cash-€-21k€10k---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
30-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2023
11-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 133 days late
2022
31-12
Financial Equity above €100kEq €113k ▲97.3%
4 profitable years in a row build equity to €113k.
04-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 157 days late
2020
31-12
Financial Highest result since 2018net €60k ▲1,130%
Operating result €84k, net result €60k, both a record.
03-12
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 125 days late
2019
31-12
Financial Weakest financial yearnet €5k ▼62.6%
Net result drops to €5k, the lowest in the series; recovery starts the following year.
20-11
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 112 days late
22-01
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 175 days late
2018
14-03
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 226 days late
2016
29-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 29 days late
28-06
NBB filing Annual accounts filed
fiscal year 2014 · full schema · 333 days late
2014
30-11
NBB filing Annual accounts filed
fiscal year 2013 · full schema · 122 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ottignies-Louvain-la-Neuve · 1 establishment unit since 2002
seat establishment approximate The establishment unit on the map
Ground area
378 m²
Building footprint
208 m²
Parcel 25384C0102/00C000, Wallonia. Linked by address, not a title deed.
1 establishment unit
PRO 1 GOLF
Drève du Golf sn, 1348 Ottignies-Louvain-la-NeuveNACE 92611
since 20022.094.719.849
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25384C0102/00C000 Wallonia 378 m² 1 · 208 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 13,502 companies in sector 85510 we hold annual accounts for 720. 469 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded08-02-2002
Fiscal year end31-12
Activities, NACEBEL 2025
85510Sports and recreation education
93110Operation of sports facilities

Scores and ratios are computed by Checked and are not a credit decision.