Skip to content

PRISTINE PLANET

Active
Private limited company (pre-2019)founded 2006active for 20 yearsRue du Fond Agny 1, 1380 Lasne, BelgiumKBO/BCE: BE 0880.235.012

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 04-02-2026 PDF all 17 filings

Turnover
€10,596
EBIT margin
-12.1%
Net result
-€10,011
2023 · €14,015
Working capital
€21,692▼ 31.6%
2023 · €31,703
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is 46% lower than in 2023.

Operating result€7,928 2024 Net result-€10,011 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€10,596
Operating result€14,647--€1,794€6,714-€1,281€2,581€14,686▲ 469%€7,928▼ 46.0%
Net result€14,397--€794€10,634within the sector's middle half-€719below the sector's middle half€878below the sector's middle half€14,015within the sector's middle half▲ 16×-€10,011below the sector's middle half
EBIT margin-12.1%
Equity€7,786-€6,992▼ 10.2%€17,530below the sector's middle half▲ 151%€16,811below the sector's middle half▼ 4.1%€17,689below the sector's middle half▲ 5.2%€31,703within the sector's middle half▲ 79.2%€21,692below the sector's middle half▼ 31.6%
Total assets€21,678-€37,371▲ 72.4%€43,085below the sector's middle half▲ 15.3%€47,355below the sector's middle half▲ 9.9%€45,675below the sector's middle half▼ 3.5%€268,682within the sector's middle half▲ 488%€74,786below the sector's middle half▼ 72.2%
Debt€13,892-€30,379▲ 119%€25,555▼ 15.9%€30,544▲ 19.5%€27,986▼ 8.4%€236,979▲ 747%€53,094▼ 77.6%
Working capital€8,731-€7,592▼ 13.0%€17,764within the sector's middle half▲ 134%€16,716within the sector's middle half▼ 5.9%€17,689within the sector's middle half▲ 5.8%€31,703within the sector's middle half▲ 79.2%€21,692within the sector's middle half▼ 31.6%
Solvency35.9%-18.7%▼ 17.2pp40.7%within the sector's middle half▲ 22.0pp35.5%within the sector's middle half▼ 5.2pp38.7%within the sector's middle half▲ 3.2pp11.8%below the sector's middle half▼ 26.9pp29.0%within the sector's middle half▲ 17.2pp
Current ratio1.67-1.26▼ 0.421.70within the sector's middle half▲ 0.451.55within the sector's middle half▼ 0.161.63within the sector's middle half▲ 0.081.13within the sector's middle half▼ 0.501.41within the sector's middle half▲ 0.27
Return on assets (ROA)66.4%--2.1%▼ 68.5pp24.7%above the sector's middle half▲ 26.8pp-1.5%below the sector's middle half▼ 26.2pp1.9%within the sector's middle half▲ 3.4pp5.2%within the sector's middle half▲ 3.3pp-13.4%below the sector's middle half▼ 18.6pp
Staff (FTE)11within the sector's middle half=1=
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €74,786
Equity €21,692 ▼ 31.6%
Debt €53,094 ▼ 77.6%
Debt's share of the balance-sheet total falls from 88.2% to 71.0%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
Debt to equity
2.45▼
2023 · 7.47
ROE
-46.2%▼
2023 · 44.2%
Debt ≤ 1 year
€53,094▼
2023 · €236,979
Income taxes
€17,614
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2021
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
Average over the year, in full-time equivalents1
On a permanent contract1

Source: social balance sheet in the 2021 annual accounts

Comparable companies

These companies have the same main activity as PRISTINE PLANET: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €64,000 and €78,800, founded between 2004 and 2007.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
PRISTINE PLANET Lasne2006€74,786€21,692€7,978-€10,0112024
X4Resilience Schoten2007€72,531€54,091€8,141€3,8542025
INTERNATIONAL MANAGEMENT PARTICIPATION HOLDING INVESTMENTS Watermaal-Bosvoorde2005€67,277-€25,533€7,855-€40,5042025
MACODO Tournai2004€74,500€849€7,354€1,8562026
ITEOS Brussel2005€78,806€77,662€8,914€8,3432025
CASTEUR DEPESTEL Oostkamp2006€63,969€51,386€7,865€6902025
GECKO COMMUNICATIONS Elsene2006€75,799€65,214€6,807€5,5712025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,221 companies had the same profile as PRISTINE PLANET has now. Two years later, 3.8% had gone bankrupt and 88.6% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
3.8% went bankrupt
7.4% stopped otherwise
88.6% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of PRISTINE PLANET itself is higher: 8.4% within 12 months. It rests on far more data about PRISTINE PLANET than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,221 companies, not a prediction for PRISTINE PLANET. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 31 lines

Source: Annual accounts 2024 (PDF), filed on 04-02-2026.

Balance sheet Code20232024
Assets
Total assets20/58€268,682€74,786▼
Current assets29/58€268,682€74,786▼
Amounts receivable within one year40/41€53,563€74,563▲
Trade receivables40€53,563€62,313▲
Other amounts receivable41-€12,250
Cash at bank and in hand54/58€215,119€223▼
Equity and liabilities
Total equity and liabilities10/49€268,682€74,786▼
Equity10/15€31,703€21,692▼
Contributions10/11€37,196€37,196=
Capital10€37,196€37,196=
Issued capital100€37,196€37,196=
Profit (loss) carried forward14-€5,493-€15,504▼
Amounts payable17/49€236,979€53,094▼
Amounts payable within one year42/48€236,979€53,094▼
Trade debts44€20,459€37,095▲
Suppliers440/4€20,459€37,095▲
Taxes, remuneration and social security45€3,902€13,881▲
Taxes450/3€47€1,991▲
Remuneration and social security454/9€3,855€11,890▲
Other amounts payable47/48€212,618€2,118▼
Income statement Code20232024
Other operating charges640/8-€50
Gross operating margin9900€14,686€7,978▼
Operating profit (loss)9901€14,686€7,928▼
Financial charges65/66B€671€325▼
Recurring financial charges65€671€325▼
Profit (loss) for the period before taxes9903€14,015€7,603▼
Income taxes67/77-€17,614
Profit (loss) for the period9904€14,015-€10,011▼
Profit (loss) for the period to be appropriated9905€14,015-€10,011▼
Appropriation of the result
Profit (loss) to be appropriated9906-€5,493-€15,504▼
Profit (loss) brought forward from the previous period14P-€19,507-€5,493▲
Line2018201920202021202220232024Change
Turnover70---€10,596----
Goods, raw materials, services and sundry goods60/61---€4,546----
Remuneration, social security and pensions62---€7,330€10,748---
Other operating charges640/8----€461-€50-
Gross operating margin9900€14,647€26,842€20,425€6,050€13,791€14,686€7,978▼ 45.7%
Operating profit (loss)9901€14,647-€1,794€6,714-€1,281€2,581€14,686€7,928▼ 46.0%
Financial income75/76B---€695€617---
Recurring financial income75-€1,000€4,000€695€617---
Financial charges65/66B---€134€197€671€325▼ 51.5%
Recurring financial charges65€250-€80€134€197€671€325▼ 51.5%
Profit (loss) for the period before taxes9903€14,397-€794€10,634-€719€3,002€14,015€7,603▼ 45.8%
Income taxes67/77----€2,124-€17,614-
Profit (loss) for the period9904€14,397-€794€10,634-€719€878€14,015-€10,011-
Profit (loss) for the period to be appropriated9905€14,397-€794€10,634-€719€878€14,015-€10,011-
Line2018201920202021202220232024Change
Assets
Total assets20/58€21,678€37,371€43,085€47,355€45,675€268,682€74,786▼ 72.2%
Fixed assets21/28-€95€95€95----
Financial fixed assets28-€95€95€95----
Current assets29/58€21,678€37,276€42,990€47,260€45,675€268,682€74,786▼ 72.2%
Amounts receivable within one year40/41€21,048€37,276€41,053€44,897€44,683€53,563€74,563▲ 39.2%
Trade receivables40---€44,897€44,683€53,563€62,313▲ 16.3%
Other amounts receivable41------€12,250-
Cash at bank and in hand54/58€630-€1,937€1,996€991€215,119€223▼ 99.9%
Deferred charges and accrued income490/1---€367----
Equity and liabilities
Total equity and liabilities10/49€21,678€37,371€43,085€47,355€45,675€268,682€74,786▼ 72.2%
Equity10/15€7,786€6,992€17,530€16,811€17,689€31,703€21,692▼ 31.6%
Contributions10/11€37,196€37,196€37,196€37,196€37,196€37,196€37,196=
Capital10----€37,196€37,196€37,196=
Issued capital100----€37,196€37,196€37,196=
Reserves13€18,395-------
Profit (loss) carried forward14-€47,805-€30,204-€19,666-€20,386-€19,507-€5,493-€15,504▼ 182%
Amounts payable17/49€13,892€30,379€25,555€30,544€27,986€236,979€53,094▼ 77.6%
Amounts payable within one year42/48€12,947€29,684€25,226€30,544€27,986€236,979€53,094▼ 77.6%
Trade debts44€10,031€13,015€15,304€18,816€19,986€20,459€37,095▲ 81.3%
Suppliers440/4---€18,816€19,986€20,459€37,095▲ 81.3%
Taxes, remuneration and social security45---€9,610€5,382€3,902€13,881▲ 256%
Taxes450/3---€658€1,527€47€1,991▲ 42×
Remuneration and social security454/9---€8,952€3,855€3,855€11,890▲ 208%
Other amounts payable47/48---€2,118€2,618€212,618€2,118▼ 99.0%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€14,397-€794€10,634-€719€878€14,015-€10,011-
Operating cash flow (approximation)€14,397-€794€10,634-€719€878€14,015-€10,011-
Investment in fixed assets (approximation)--€0€0----
Change in cash---€59-€1,005€214,127-€214,896-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 04-02-2026 2026-00032051 PDF
31-12-2023 micro format 29-08-2025 2025-00462649 PDF
31-12-2022 micro format 29-08-2025 2025-00464912 PDF
31-12-2021 micro format 28-09-2022 2022-20440336 PDF
31-12-2020 micro format 31-08-2021 2021-63200320 PDF
31-12-2019 micro format 15-12-2020 2020-76200502 PDF
31-12-2018 micro format 15-10-2019 2019-70500398 PDF
31-12-2017 micro format 31-08-2018 2018-59000250 PDF
31-12-2016 micro format 31-08-2017 2017-57800551 PDF
31-12-2013 full format 13-06-2014 2014-17700080 PDF

Show all 17 filings

Next steps