Skip to content

PRISTINA SERVICES

Active
Private limited companyfounded 2019active for 7 yearsRue du Châtelet 8, 4800 Verviers, BelgiumKBO/BCE: BE 0734.714.721

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of PRISTINA SERVICES is 10.2% (high). For PRISTINA SERVICES, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €27,691 and a net result of €5,675. Equity is growing by about 25% per year across the filed financial years. Its solvency ranks better than 27% of 14,178 sector peers (NACE 46, financial year 2022). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2022

Download PDF
Financial year ended
31-12-2022
Filed on
31-10-2023
Format
micro format
Reference
2023-00507912
Turnover
≈ €170,000
Estimated: probably between €88,000 and €310,000
Total assets
€289,617▲ 20.7%
2021 · €239,940
Net result
€5,675▲ 8.1%
2021 · €5,250
Working capital
-€27,204▼ 146%
2021 · -€11,068
Trend over the years

2020 to 2022, 3 financial years

The operating result has fallen two years in a row; 2022 is 27% below 2021 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,651 2022 Net result€5,675 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022
Operating result€22,713-€9,171▼ 59.6%€6,651▼ 27.5%
Net result€16,666within the sector's middle half-€5,250within the sector's middle half▼ 68.5%€5,675within the sector's middle half▲ 8.1%
Equity€16,766within the sector's middle half-€22,016within the sector's middle half▲ 31.3%€27,691within the sector's middle half▲ 25.8%
Total assets€226,400within the sector's middle half-€239,940within the sector's middle half▲ 6.0%€289,617within the sector's middle half▲ 20.7%
Debt€209,634-€217,924▲ 4.0%€261,926▲ 20.2%
Working capital-€14,301below the sector's middle half--€11,068below the sector's middle half▲ 22.6%-€27,204below the sector's middle half▼ 146%
Solvency7.4%within the sector's middle half-9.2%within the sector's middle half▲ 1.8pp9.6%within the sector's middle half▲ 0.4pp
Current ratio0.86below the sector's middle half-0.91below the sector's middle half▲ 0.050.84below the sector's middle half▼ 0.07
Return on assets (ROA)7.4%within the sector's middle half-2.2%within the sector's middle half▼ 5.2pp2.0%within the sector's middle half▼ 0.2pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €289,617
Fixed assets €147,300 ▲ 11.1%
Current assets €142,317 ▲ 32.5%
Equity and liabilities €289,617
Equity €27,691 ▲ 25.8%
Debt €261,926 ▲ 20.2%
Debt's share of the balance-sheet total falls from 90.8% to 90.4%. Equity and debt are higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
€14,138▼
2021 · €15,246
Cash flow
€13,162▲
2021 · €11,325
Quick ratio
0.65▼
2021 · 0.66
Debt to equity
9.46▼
2021 · 9.90
ROE
20.5%▼
2021 · 23.8%
Interest coverage
2.58▼
2021 · 4.23
Debt ≤ 1 year
€169,522▲
2021 · €118,459
Debt > 1 year
€92,405▼
2021 · €99,465
Staff costs
€9,522▼
2021 · €18,634
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 47 lines

Source: Annual accounts 2022 (PDF), filed with the National Bank on 31-10-2023.

Balance sheet Code20212022
Assets
Total assets20/58€239,940€289,617▲
Fixed assets21/28€132,549€147,300▲
Tangible fixed assets22/27€132,149€146,900▲
Land and buildings22€125,371€121,354▼
Plant, machinery and equipment23€2,113€9,066▲
Furniture and vehicles24€4,665€16,480▲
Financial fixed assets28€400€400=
Current assets29/58€107,391€142,317▲
Stocks and contracts in progress3€29,769€31,549▲
Stocks30/36€4,880€5,315▲
Contracts in progress37€24,889€26,234▲
Amounts receivable within one year40/41€59,713€96,160▲
Trade receivables40€59,713€73,185▲
Other amounts receivable41-€22,976
Cash at bank and in hand54/58€17,909€14,608▼
Equity and liabilities
Total equity and liabilities10/49€239,940€289,617▲
Equity10/15€22,016€27,691▲
Contributions10/11€100€100=
Profit (loss) carried forward14€21,916€27,591▲
Amounts payable17/49€217,924€261,926▲
Amounts payable after more than one year17€99,465€92,405▼
Financial debts170/4€99,465€92,405▼
Amounts payable within one year42/48€118,459€169,522▲
Current portion of amounts payable after more than one year42€6,873€15,827▲
Financial debts43-€50,000
Credit institutions430/8-€50,000
Trade debts44€41,461€72,319▲
Suppliers440/4€41,461€72,319▲
Taxes, remuneration and social security45€16,558€3,422▼
Taxes450/3€10,134€1,887▼
Remuneration and social security454/9€6,425€1,535▼
Other amounts payable47/48€53,568€27,954▼
Income statement Code20212022
Remuneration, social security and pensions62€18,634€9,522▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,075€7,487▲
Other operating charges640/8€1,264€1,916▲
Gross operating margin9900€35,144€25,576▼
Operating profit (loss)9901€9,171€6,651▼
Financial income75/76B€1,639€4,496▲
Recurring financial income75€1,639€4,496▲
Financial charges65/66B€3,606€5,472▲
Recurring financial charges65€3,606€5,472▲
Profit (loss) for the period before taxes9903€7,205€5,675▼
Income taxes67/77€1,955-
Profit (loss) for the period9904€5,250€5,675▲
Profit (loss) for the period to be appropriated9905€5,250€5,675▲
Appropriation of the result
Profit (loss) to be appropriated9906€21,916€27,591▲
Profit (loss) brought forward from the previous period14P€16,666€21,916▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line202020212022Change
Remuneration, social security and pensions62-€18,634€9,522▼ 48.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,074€6,075€7,487▲ 23.3%
Other operating charges640/8-€1,264€1,916▲ 51.6%
Gross operating margin9900€30,807€35,144€25,576▼ 27.2%
Operating profit (loss)9901€22,713€9,171€6,651▼ 27.5%
Financial income75/76B-€1,639€4,496▲ 174%
Recurring financial income75€103€1,639€4,496▲ 174%
Financial charges65/66B-€3,606€5,472▲ 51.8%
Recurring financial charges65€3,911€3,606€5,472▲ 51.8%
Profit (loss) for the period before taxes9903€18,904€7,205€5,675▼ 21.2%
Income taxes67/77€2,238€1,955--
Profit (loss) for the period9904€16,666€5,250€5,675▲ 8.1%
Profit (loss) for the period to be appropriated9905€16,666€5,250€5,675▲ 8.1%
Line202020212022Change
Assets
Total assets20/58€226,400€239,940€289,617▲ 20.7%
Fixed assets21/28€137,404€132,549€147,300▲ 11.1%
Tangible fixed assets22/27€137,404€132,149€146,900▲ 11.2%
Land and buildings22-€125,371€121,354▼ 3.2%
Plant, machinery and equipment23-€2,113€9,066▲ 329%
Furniture and vehicles24-€4,665€16,480▲ 253%
Financial fixed assets28-€400€400=
Current assets29/58€88,995€107,391€142,317▲ 32.5%
Stocks and contracts in progress3€19,257€29,769€31,549▲ 6.0%
Stocks30/36-€4,880€5,315▲ 8.9%
Contracts in progress37-€24,889€26,234▲ 5.4%
Amounts receivable within one year40/41€6,515€59,713€96,160▲ 61.0%
Trade receivables40-€59,713€73,185▲ 22.6%
Other amounts receivable41--€22,976-
Cash at bank and in hand54/58€11,602€17,909€14,608▼ 18.4%
Equity and liabilities
Total equity and liabilities10/49€226,400€239,940€289,617▲ 20.7%
Equity10/15€16,766€22,016€27,691▲ 25.8%
Contributions10/11-€100€100=
Profit (loss) carried forward14€16,666€21,916€27,591▲ 25.9%
Amounts payable17/49€209,634€217,924€261,926▲ 20.2%
Amounts payable after more than one year17€106,338€99,465€92,405▼ 7.1%
Financial debts170/4-€99,465€92,405▼ 7.1%
Amounts payable within one year42/48€103,296€118,459€169,522▲ 43.1%
Current portion of amounts payable after more than one year42-€6,873€15,827▲ 130%
Financial debts43--€50,000-
Credit institutions430/8--€50,000-
Trade debts44€53,119€41,461€72,319▲ 74.4%
Suppliers440/4-€41,461€72,319▲ 74.4%
Taxes, remuneration and social security45-€16,558€3,422▼ 79.3%
Taxes450/3-€10,134€1,887▼ 81.4%
Remuneration and social security454/9-€6,425€1,535▼ 76.1%
Other amounts payable47/48-€53,568€27,954▼ 47.8%
Line202020212022Change
Profit (loss) for the period9904€16,666€5,250€5,675▲ 8.1%
+ Depreciation and write-downs630€6,074€6,075€7,487▲ 23.3%
Operating cash flow (approximation)€22,739€11,325€13,162▲ 16.2%
Investment in fixed assets (approximation)--€1,219-€22,238▼ 1,724%
Change in cash-€6,307-€3,301-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2022 micro format 31-10-2023 2023-00507912 PDF
31-12-2021 micro format 29-08-2022 2022-20421654 PDF
31-12-2020 micro format 27-08-2021 2021-56900156 PDF

Similar companies · same sector, comparable size

Of the 1,767 active companies whose main activity is wholesale of construction materials, general range (NACE 46831), figures are known for 1,406. 523 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.