PrintConcept.be
Annual accounts 2022
micro format, filed on 30-04-2023, on the day of the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €63,000 and €230,000.
Money flows
no detail for 2022Balance sheet
balance sheet total €99,338 on 30-09-2022in euro
in euro
Position in the sector
-123.3%
Lower than 95% of 15,853 companies in 2022.
0.45
Higher than 5% of 15,457 companies in 2022.
22.7%
Higher than 66% of 15,555 companies in 2022.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
Men and women
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
99,338 | 121,979 | 119,194 | 1.0m | 145,210 | 333,274 | 692,265 | 1.0m | 1.1m | 951,173 | 1.1m | 880,351 | 806,299 | 127,685 | |
21/28 |
- | 3,965 | - | 273 | 87,592 | 211,204 | 407,253 | 546,420 | 119,726 | 153,991 | 190,727 | 52,537 | 85,291 | 27,475 | |
21 |
- | - | - | 0 | 85,970 | 187,013 | 363,838 | 465,248 | 3,116 | 6,617 | 4,193 | 29,325 | 49,240 | 6,287 | |
22/27 |
- | 3,965 | - | 273 | 1,622 | 24,191 | 42,915 | 80,504 | 112,943 | 146,707 | 186,007 | 22,685 | 35,713 | 21,188 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,331 | |
23 |
- | 3,965 | - | - | - | 21,099 | 37,955 | 74,784 | 106,636 | 145,905 | 178,103 | 6,726 | 7,376 | 698 | |
24 |
- | - | - | 273 | 1,622 | 3,093 | 4,960 | 5,720 | 6,307 | 25 | 5,987 | 12,163 | 21,823 | 7,172 | |
26 |
- | - | - | - | - | - | - | - | - | 778 | 1,917 | 3,796 | 6,513 | - | |
28 |
- | - | - | - | - | - | 500 | 667 | 3,667 | 667 | 527 | 527 | 338 | - | |
284/8 |
- | - | - | - | - | - | 500 | 667 | - | - | - | - | - | - | |
285/8 |
- | - | - | - | - | - | 500 | 667 | - | - | - | - | - | - | |
29/58 |
99,338 | 118,013 | 119,194 | 1.0m | 57,619 | 122,070 | 285,012 | 487,822 | 941,819 | 797,181 | 955,699 | 827,813 | 721,008 | 100,210 | |
3 |
- | - | - | - | - | - | - | - | - | - | 99,015 | - | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 99,015 | - | - | - | |
40/41 |
96,088 | 115,509 | 119,077 | 1.0m | 55,196 | 88,949 | 224,617 | 297,461 | 274,439 | 418,343 | 491,027 | 729,038 | 472,193 | 83,092 | |
40 |
12,000 | 39,502 | 18,952 | 950,467 | 29,752 | 88,949 | 98,746 | 184,024 | 143,713 | 280,658 | 320,489 | 334,863 | 438,200 | 71,676 | |
41 |
84,088 | 76,007 | 100,125 | 52,552 | 25,444 | - | 125,871 | 113,438 | 130,726 | 137,684 | 170,538 | 394,175 | 33,993 | 11,416 | |
54/58 |
3,250 | 2,504 | 117 | 3,112 | 2,423 | 30,043 | 59,312 | 188,844 | 666,765 | 371,234 | 358,796 | 92,283 | 247,633 | 16,706 | |
490/1 |
- | - | - | 118 | - | 3,078 | 1,083 | 1,517 | 615 | 7,605 | 6,861 | 6,492 | 1,182 | 412 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
99,338 | 121,979 | 119,194 | 1.0m | 145,210 | 333,274 | 692,265 | 1.0m | 1.1m | 951,173 | 1.1m | 880,351 | 806,299 | 127,685 | |
10/15 |
-122,451 | -145,017 | -122,084 | 26,623 | -763,365 | -616,526 | -446,651 | 95,580 | 490,448 | 487,018 | 391,915 | 147,348 | 90,800 | 22,949 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 401,860 | 401,860 | 373,315 | 128,748 | 72,200 | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | - | - | - | - | - | - | 400,000 | 400,000 | 371,455 | 126,888 | 70,340 | - | |
14 |
-142,911 | -165,477 | -142,544 | 6,163 | -783,825 | -636,986 | -467,111 | 75,120 | 69,988 | 66,558 | - | - | - | 4,349 | |
17/49 |
221,789 | 266,996 | 241,278 | 979,899 | 908,576 | 949,800 | 1.1m | 938,662 | 571,097 | 464,155 | 754,511 | 733,003 | 715,498 | 104,736 | |
17 |
- | - | - | - | - | 6,614 | 40,019 | 58,151 | 75,620 | 92,448 | - | - | - | 20,507 | |
170/4 |
- | - | - | - | - | 6,614 | 40,019 | 58,151 | 75,620 | 92,448 | - | - | - | 20,507 | |
173 |
- | - | - | - | - | - | 40,019 | 58,151 | - | - | - | - | - | - | |
42/48 |
221,789 | 266,996 | 241,278 | 979,899 | 908,576 | 943,186 | 1.1m | 880,510 | 492,977 | 371,273 | 753,805 | 732,397 | 715,430 | 79,968 | |
42 |
- | - | - | 0 | 6,614 | 19,355 | 18,132 | 17,468 | 16,829 | 16,212 | - | - | - | 5,994 | |
43 |
- | - | 11,933 | - | - | - | 3,989 | - | - | - | - | - | - | - | |
430/8 |
- | - | 11,933 | - | - | - | 3,989 | - | - | - | - | - | - | - | |
44 |
43,091 | 33,246 | 37,336 | 37,561 | 19,154 | 21,541 | 1.0m | 766,779 | 428,723 | 209,262 | 530,722 | 583,817 | 676,918 | 73,974 | |
440/4 |
43,091 | 33,246 | 37,336 | 37,561 | 19,154 | 21,541 | 1.0m | 766,779 | 428,723 | 209,262 | 530,722 | 583,817 | 676,918 | 73,974 | |
45 |
- | - | - | - | - | - | 57,804 | 96,263 | 47,426 | 145,799 | 222,583 | 148,080 | 38,012 | - | |
450/3 |
- | - | - | - | - | - | 582 | 36,192 | 9,857 | 57,394 | 166,146 | 62,713 | 20,186 | - | |
454/9 |
- | - | - | - | - | - | 57,222 | 60,071 | 37,569 | 88,404 | 56,437 | 85,367 | 17,826 | - | |
47/48 |
178,698 | 233,750 | 192,008 | 942,338 | 882,807 | 902,290 | 12,493 | - | - | - | 500 | 500 | 500 | - | |
492/3 |
- | - | - | - | - | - | - | - | 2,500 | 434 | 706 | 606 | 68 | 4,261 | |
| Income statement | |||||||||||||||
70/76A |
- | - | - | - | - | - | 2.9m | 3.9m | - | - | - | - | - | - | |
70 |
- | - | - | - | - | - | 2.9m | 3.6m | - | - | - | - | - | 882,101 | |
72 |
- | - | - | - | - | - | - | 253,961 | - | - | - | - | - | - | |
76A |
- | - | - | - | - | - | - | - | - | 373 | - | - | - | 1,936 | |
9900 |
21,923 | -25,689 | -148,328 | 873,877 | 32,827 | 143,664 | - | - | 677,316 | 1.3m | 1.0m | 652,547 | 163,344 | 19,850 | |
60/66A |
- | - | - | - | - | - | 3.4m | 3.8m | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 862,251 | |
60 |
- | - | - | - | - | - | 1.8m | 1.9m | - | - | - | - | - | - | |
600/8 |
- | - | - | - | - | - | 1.8m | 1.9m | - | - | - | - | - | - | |
61 |
- | - | - | - | - | - | 731,994 | 1.0m | - | - | - | - | - | - | |
62 |
- | - | - | - | - | 177,613 | 714,518 | 710,709 | 621,497 | 949,166 | 579,743 | 495,990 | 97,001 | - | |
630 |
3,965 | 445 | 273 | 1,348 | 123,612 | 196,053 | 141,339 | 83,074 | 45,855 | 49,654 | 16,943 | 36,819 | 10,175 | 12,865 | |
631/4 |
- | - | - | - | - | - | - | -85,430 | -236 | 128,796 | 13,123 | 19,770 | - | - | |
640/8 |
979 | 689 | 853 | 682 | 59,880 | 9,880 | 1,775 | 101,672 | 1,387 | 3,300 | 9,706 | 7,909 | 272 | 842 | |
66A |
2,198 | - | - | 85,970 | - | - | - | 3,888 | - | 23,359 | 28,183 | 6,419 | - | - | |
9901 |
14,780 | -26,823 | -149,455 | 785,877 | -150,666 | -239,882 | -509,083 | 67,724 | 8,813 | 175,887 | 402,198 | 92,059 | 55,897 | 6,143 | |
75/76B |
9,749 | 21,209 | 3,311 | 5,478 | 5,657 | 90,856 | 7,891 | 5,521 | 5,567 | 8,823 | 5,966 | 7,098 | 1,434 | 413 | |
75 |
9,749 | 21,209 | 3,311 | 5,478 | 5,657 | 90,856 | 7,891 | 5,521 | 5,567 | 8,823 | 5,966 | 7,098 | 1,434 | 413 | |
751 |
- | - | - | - | - | - | 349 | 1,767 | - | - | - | - | - | - | |
752/9 |
- | - | - | - | - | - | 7,542 | 3,754 | - | - | - | - | - | - | |
65/66B |
1,963 | 17,318 | 2,564 | 1,366 | 1,781 | 20,843 | 40,695 | 49,953 | 7,700 | 10,184 | 2,199 | 2,345 | 1,040 | 3,624 | |
65 |
1,963 | 17,318 | 2,564 | 1,366 | 1,781 | 20,843 | 40,695 | 49,953 | 7,700 | 10,184 | 2,199 | 2,345 | 1,040 | 3,624 | |
650 |
- | - | - | - | - | - | 3,287 | 4,376 | - | - | - | - | - | - | |
652/9 |
- | - | - | - | - | - | 37,408 | 45,578 | - | - | - | - | - | - | |
9903 |
22,566 | -22,933 | -148,707 | 789,989 | -146,790 | -169,868 | -541,887 | 19,403 | 6,680 | 151,539 | 377,782 | 90,393 | 56,291 | 4,868 | |
67/77 |
- | - | - | 0 | 49 | 6 | 344 | 14,271 | 3,250 | 56,436 | 133,216 | 33,846 | 20,068 | 3,705 | |
670/3 |
- | - | - | - | - | - | 344 | 14,271 | - | - | - | - | - | - | |
9904 |
22,566 | -22,933 | -148,707 | 789,989 | -146,839 | -169,875 | -542,231 | 5,132 | 3,430 | 95,103 | 244,566 | 56,547 | 36,223 | 1,163 | |
9905 |
22,566 | -22,933 | -148,707 | 789,989 | -146,839 | -169,875 | -542,231 | 5,132 | 3,430 | 95,103 | 244,566 | 56,547 | 36,223 | 1,163 | |
| Appropriation of the result | |||||||||||||||
9906 |
-142,911 | -165,477 | -142,544 | 6,163 | -783,825 | -636,986 | -467,111 | 75,120 | 69,988 | 95,103 | 244,566 | 56,547 | 40,340 | 4,349 | |
14P |
-165,477 | -142,544 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 400,000 | - | - | - | - | - | - | |
792 |
- | - | - | - | - | - | - | 400,000 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 28,545 | 244,566 | 56,547 | 40,340 | - | |
6921 |
- | - | - | - | - | - | - | - | - | 28,545 | 244,566 | 56,547 | 40,340 | - | |
694/7 |
- | - | - | - | - | - | - | 400,000 | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 400,000 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | 3.6 | 13.9 | 14.3 | 13 | 20.1 | 13.1 | 11.1 | 2.1 | - | |
Men (FTE)1003 |
- | - | - | - | - | - | 5.8 | 8.9 | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | 8.1 | 5.4 | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | 0.6 | 2.4 | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | 5,692 | 23,316 | 24,381 | 22,785 | 34,051 | 22,447 | 18,699 | 2,257 | - | |
| Document | |||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 30-04-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2022 | micro format | 30-04-2023 | 2023-00076718 | |
| 30-09-2021 | abbreviated format | 02-05-2022 | 2022-20016519 | |
| 30-09-2020 | abbreviated format | 01-06-2021 | 2021-16400156 | |
| 30-09-2019 | abbreviated format | 04-06-2020 | 2020-14600350 | |
| 30-09-2018 | abbreviated format | 18-04-2019 | 2019-10400209 | |
| 30-09-2017 | abbreviated format | 26-04-2018 | 2018-10800367 | |
| 31-12-2015 | full format | 11-07-2016 | 2016-30300207 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-48800393 | |
| 31-12-2013 | abbreviated format | 28-04-2014 | 2014-10100470 | |
| 31-12-2012 | abbreviated format | 03-05-2013 | 2013-11200462 | |
| 31-12-2011 | abbreviated format | 13-06-2012 | 2012-17100106 | |
| 31-12-2010 | abbreviated format | 29-07-2011 | 2011-36200205 | |
| 31-12-2009 | abbreviated format | 01-07-2010 | 2010-25400524 | |
| 31-08-2009 | abbreviated format | 03-02-2010 | 2010-03600074 | |
| 30-09-2007 | abbreviated format | 05-03-2008 | 2008-06600400 | |
| 30-09-2006 | abbreviated format | 12-03-2007 | 2007-07201414 | |
| 30-09-2005 | abbreviated format | 04-04-2006 | 2006-10300259 | |
| 30-09-2004 | abbreviated format | 04-04-2005 | 2005-10600674 | |
| 30-09-2003 | abbreviated format | 30-03-2004 | 2004-09302407 | |
| 30-09-2002 | abbreviated format | 31-03-2003 | 2003-09404087 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18,745 | -26,379 | -149,182 | 787,225 | -27,053 | -43,829 | -367,744 | 150,798 | 54,667 | 225,541 | 419,141 | 128,878 | 66,072 | 19,008 | ||
| 26,531 | -22,488 | -148,434 | 791,337 | -23,226 | 26,178 | -400,892 | 88,206 | 49,285 | 144,757 | 261,509 | 93,367 | 46,398 | 14,028 | ||
| 0 | 4,410 | 0 | -85,970 | 0 | 504 | 2,340 | 516,656 | 12,217 | 16,578 | 183,316 | 21,066 | 45,667 | 13,254 | ||
| 746 | 2,387 | -2,995 | 689 | -27,620 | - | -129,531 | -477,921 | 295,531 | 12,438 | 266,513 | -155,349 | - | - | ||
| -122,451 | -148,982 | -122,084 | 26,350 | -850,957 | -821,116 | -813,885 | -392,689 | 448,842 | 425,909 | 201,894 | 95,417 | 5,577 | 20,242 | ||
| - | - | - | - | - | - | -17.5% | 1.9% | - | - | - | - | - | 0.7% | ||
| -123.3% | -118.9% | -102.4% | 2.6% | -525.7% | -185.0% | -64.5% | 9.2% | 46.2% | 51.2% | 34.2% | 16.7% | 11.3% | 18.0% | ||
| 0.45 | 0.44 | 0.49 | 1.03 | 0.06 | 0.13 | 0.26 | 0.55 | 1.91 | 2.15 | 1.27 | 1.13 | 1.01 | 1.25 | ||
| 0.45 | 0.44 | 0.49 | 1.03 | 0.06 | 0.13 | 0.26 | 0.55 | 1.91 | 2.15 | 1.14 | 1.13 | 1.01 | 1.25 | ||
| - | - | - | 36.81 | - | - | - | 9.82 | 1.16 | 0.95 | 1.93 | 4.97 | 7.88 | 4.56 | ||
| - | - | - | - | - | - | - | 5.4% | 0.7% | 19.5% | 62.4% | 38.4% | 39.9% | 5.1% | ||
| 22.7% | -18.8% | -124.8% | 78.5% | -101.1% | -51.0% | -78.3% | 0.5% | 0.3% | 10.0% | 21.3% | 6.4% | 4.5% | 0.9% | ||
| 9.55 | -1.52 | - | - | - | - | -111.88 | 34.46 | - | - | - | - | - | - | ||
| - | - | - | - | - | - | 12 days | 19 days | - | - | - | - | - | 30 days | ||
| - | - | - | - | - | - | 142 days | 94 days | - | - | - | - | - | 31 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2022 | 30-09-2021 |
|---|---|---|
| Tangible fixed assets | - | €4,410 |
| €3,965 | €445 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on PrintConcept.be
The operating result for 2022 is a profit of €14,780, after a loss of €26,823 in 2021. It is the highest result since 2019.
Equity is negative. Debt (€221,789) exceeds the balance-sheet total (€99,338).