Skip to content

PRIMA PLUS

Active
Private limited companyfounded 2018active for 8 yearsKBO/BCE: BE 0690.645.938
Summary

The computed 12-month bankruptcy probability of PRIMA PLUS is 13.7% (high). For PRIMA PLUS, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show negative equity (-€32,319) and a net result of €10,551. Equity is shrinking by about 25% per year across the filed financial years. The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2021, micro format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 30 October 2026.

Turnover
€1.3m
EBIT margin
-1.6%
Net result
€10,551
2020 · -€7,437
Working capital
-€33,297▲ 24.1%
2020 · -€43,849
Trend over the years

2018 to 2021, 4 financial years

The operating result returns to profit in 2021: €10,767 after a loss of €6,346 in 2020, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.01m 2021 Net result€0.01m 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Turnover€1.3m-
Operating result-€0.02m--€0.03m▼ 52.9%-€0.006m▲ 80.4%€0.01m
Net result-€0.02m--€0.03m▼ 51.2%-€0.007m▲ 77.1%€0.01m
EBIT margin-1.6%-
Equity-€0.003m--€0.04m▼ 1,118%-€0.04m▼ 21.0%-€0.03m▲ 24.6%
Total assets€0.1m-€0.02m▼ 77.3%€0.02m▼ 7.0%€0.03m▲ 35.9%
Debt€0.1m-€0.06m▼ 45.6%€0.07m▲ 9.6%€0.06m▼ 3.8%
Working capital-€0.004m--€0.04m▼ 837%-€0.04m▼ 20.4%-€0.03m▲ 24.1%
Staff (FTE)1.6-
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €30,628
Fixed assets €978 =
Current assets €29,650 ▲ 37.5%
Equity and liabilities
Equity-€32,319
Debt€62,947
Equity is negative: debt (€62,947) exceeds the balance-sheet total (€30,628).
Key figures and ratios
2021 value · change against 2020
Solvency
-105.5%▲
2020 · -190.2%
Current ratio
0.47▲
2020 · 0.33
Quick ratio
0.34▲
2020 · 0.21
ROA
34.5%▲
2020 · -33.0%
Debt ≤ 1 year
€62,947▼
2020 · €65,411
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 33 lines
Balance sheet Code20202021
Assets
Total assets20/58€22,540€30,628▲
Fixed assets21/28€978€978=
Financial fixed assets28€978€978=
Current assets29/58€21,562€29,650▲
Stocks and contracts in progress3€7,993€7,993=
Stocks30/36-€7,993
Amounts receivable within one year40/41€12,801€21,657▲
Other amounts receivable41-€21,657
Cash at bank and in hand54/58€769-
Equity and liabilities
Total equity and liabilities10/49€22,540€30,628▲
Equity10/15-€42,871-€32,319▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€61,471-€50,919▲
Amounts payable17/49€65,411€62,947▼
Amounts payable within one year42/48€65,411€62,947▼
Financial debts43-€126
Credit institutions430/8-€126
Trade debts44€1,526€926▼
Suppliers440/4-€926
Other amounts payable47/48-€61,895
Income statement Code20202021
Other operating charges640/8-€38
Non-recurring operating charges66A-€122
Gross operating margin9900-€5,098€10,927▲
Operating profit (loss)9901-€6,346€10,767▲
Financial income75/76B-€2
Recurring financial income75€18€2▼
Financial charges65/66B-€218
Recurring financial charges65€1,110€218▼
Profit (loss) for the period before taxes9903-€7,437€10,551▲
Profit (loss) for the period9904-€7,437€10,551▲
Profit (loss) for the period to be appropriated9905-€7,437€10,551▲
Appropriation of the result
Profit (loss) to be appropriated9906--€50,919
Profit (loss) brought forward from the previous period14P--€61,471

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021Change
Turnover70€1.3m----
Other operating charges640/8---€38-
Non-recurring operating charges66A---€122-
Gross operating margin9900€0.01m-€0.01m-€0.005m€0.01m-
Operating profit (loss)9901-€0.02m-€0.03m-€0.006m€0.01m-
Financial income75/76B---€2-
Recurring financial income75--€18€2▼ 86.3%
Financial charges65/66B---€218-
Recurring financial charges65€83€107€0.001m€218▼ 80.4%
Profit (loss) for the period before taxes9903-€0.02m-€0.03m-€0.007m€0.01m-
Profit (loss) for the period9904-€0.02m-€0.03m-€0.007m€0.01m-
Profit (loss) for the period to be appropriated9905-€0.02m-€0.03m-€0.007m€0.01m-
Line2018201920202021Change
Assets
Total assets20/58€106,757€24,248€22,540€30,628▲ 35.9%
Fixed assets21/28€978€978€978€978=
Financial fixed assets28€978€978€978€978=
Current assets29/58€105,779€23,270€21,562€29,650▲ 37.5%
Stocks and contracts in progress3€26,931€4,200€7,993€7,993=
Stocks30/36---€7,993-
Amounts receivable within one year40/41€39,367€18,054€12,801€21,657▲ 69.2%
Other amounts receivable41---€21,657-
Cash at bank and in hand54/58€37,856€1,016€769--
Equity and liabilities
Total equity and liabilities10/49€106,757€24,248€22,540€30,628▲ 35.9%
Equity10/15-€2,908-€35,434-€42,871-€32,319▲ 24.6%
Contributions10/11€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€21,508-€54,034-€61,471-€50,919▲ 17.2%
Amounts payable17/49€109,665€59,682€65,411€62,947▼ 3.8%
Amounts payable within one year42/48€109,665€59,682€65,411€62,947▼ 3.8%
Financial debts43---€126-
Credit institutions430/8---€126-
Trade debts44€67,022€2,470€1,526€926▼ 39.4%
Suppliers440/4---€926-
Other amounts payable47/48---€61,895-
Line2018201920202021Change
Profit (loss) for the period9904-€21,508-€32,525-€7,437€10,551-
Operating cash flow (approximation)-€21,508-€32,525-€7,437€10,551-
Investment in fixed assets (approximation)-€0€0€0-
Change in cash--€36,840-€247--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2021 micro format 22-08-2022 2022-20365313
31-12-2020 micro format 13-12-2021 2021-80000472
31-12-2019 micro format 16-12-2020 2020-75800070
31-12-2018 micro format 03-10-2019 2019-69000248

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.