Skip to content

PRIMA PLUS

Active
Private limited companyfounded 2018active for 8 yearsKBO/BCE: BE 0690.645.938

From the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of PRIMA PLUS is 13.7% (high). For PRIMA PLUS, at least two annual filings are missing. The 2021 annual accounts show negative equity (-€32,319) and a net result of €10,551. Equity has been shrinking by about 25% per year since 2018. The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2021, micro format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 The financial year closed on 31 December 2022. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2021

Download PDF
Financial year ended
31-12-2021
Filed on
22-08-2022
Format
micro format
Reference
2022-20365313
Turnover
€1.3m
EBIT margin
-1.6%
Net result
€10,551
2020 · -€7,437
Working capital
-€33,297▲ 24.1%
2020 · -€43,849
Trend over the years

2018 to 2021, 4 financial years

The operating result for 2021 is a profit of €10,767, after a loss of €6,346 in 2020. It is the highest result since 2018.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.01m 2021 Net result€0.01m 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Turnover€1.3m-
Operating result-€0.02m--€0.03m▼ 52.9%-€0.006m▲ 80.4%€0.01m
Net result-€0.02m--€0.03m▼ 51.2%-€0.007m▲ 77.1%€0.01m
EBIT margin-1.6%-
Equity-€0.003m--€0.04m▼ 1,118%-€0.04m▼ 21.0%-€0.03m▲ 24.6%
Total assets€0.1m-€0.02m▼ 77.3%€0.02m▼ 7.0%€0.03m▲ 35.9%
Debt€0.1m-€0.06m▼ 45.6%€0.07m▲ 9.6%€0.06m▼ 3.8%
Working capital-€0.004m--€0.04m▼ 837%-€0.04m▼ 20.4%-€0.03m▲ 24.1%
Staff (FTE)1.6-
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €30,628
Fixed assets €978 =
Current assets €29,650 ▲ 37.5%
Equity and liabilities
Equity-€32,319
Debt€62,947
Equity is negative. Debt (€62,947) exceeds the balance-sheet total (€30,628).
Key figures and ratios
2021 value · change against 2020
Solvency
-105.5%▲
2020 · -190.2%
Current ratio
0.47▲
2020 · 0.33
Quick ratio
0.34▲
2020 · 0.21
ROA
34.5%▲
2020 · -33.0%
Debt ≤ 1 year
€62,947▼
2020 · €65,411
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 33 lines

Source: Annual accounts 2021 (PDF), filed on 22-08-2022.

Balance sheet Code20202021
Assets
Total assets20/58€22,540€30,628▲
Fixed assets21/28€978€978=
Financial fixed assets28€978€978=
Current assets29/58€21,562€29,650▲
Stocks and contracts in progress3€7,993€7,993=
Stocks30/36-€7,993
Amounts receivable within one year40/41€12,801€21,657▲
Other amounts receivable41-€21,657
Cash at bank and in hand54/58€769-
Equity and liabilities
Total equity and liabilities10/49€22,540€30,628▲
Equity10/15-€42,871-€32,319▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€61,471-€50,919▲
Amounts payable17/49€65,411€62,947▼
Amounts payable within one year42/48€65,411€62,947▼
Financial debts43-€126
Credit institutions430/8-€126
Trade debts44€1,526€926▼
Suppliers440/4-€926
Other amounts payable47/48-€61,895
Income statement Code20202021
Other operating charges640/8-€38
Non-recurring operating charges66A-€122
Gross operating margin9900-€5,098€10,927▲
Operating profit (loss)9901-€6,346€10,767▲
Financial income75/76B-€2
Recurring financial income75€18€2▼
Financial charges65/66B-€218
Recurring financial charges65€1,110€218▼
Profit (loss) for the period before taxes9903-€7,437€10,551▲
Profit (loss) for the period9904-€7,437€10,551▲
Profit (loss) for the period to be appropriated9905-€7,437€10,551▲
Appropriation of the result
Profit (loss) to be appropriated9906--€50,919
Profit (loss) brought forward from the previous period14P--€61,471

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2018201920202021Change
Turnover70€1.3m----
Other operating charges640/8---€38-
Non-recurring operating charges66A---€122-
Gross operating margin9900€0.01m-€0.01m-€0.005m€0.01m-
Operating profit (loss)9901-€0.02m-€0.03m-€0.006m€0.01m-
Financial income75/76B---€2-
Recurring financial income75--€18€2▼ 86.3%
Financial charges65/66B---€218-
Recurring financial charges65€83€107€0.001m€218▼ 80.4%
Profit (loss) for the period before taxes9903-€0.02m-€0.03m-€0.007m€0.01m-
Profit (loss) for the period9904-€0.02m-€0.03m-€0.007m€0.01m-
Profit (loss) for the period to be appropriated9905-€0.02m-€0.03m-€0.007m€0.01m-
Line2018201920202021Change
Assets
Total assets20/58€106,757€24,248€22,540€30,628▲ 35.9%
Fixed assets21/28€978€978€978€978=
Financial fixed assets28€978€978€978€978=
Current assets29/58€105,779€23,270€21,562€29,650▲ 37.5%
Stocks and contracts in progress3€26,931€4,200€7,993€7,993=
Stocks30/36---€7,993-
Amounts receivable within one year40/41€39,367€18,054€12,801€21,657▲ 69.2%
Other amounts receivable41---€21,657-
Cash at bank and in hand54/58€37,856€1,016€769--
Equity and liabilities
Total equity and liabilities10/49€106,757€24,248€22,540€30,628▲ 35.9%
Equity10/15-€2,908-€35,434-€42,871-€32,319▲ 24.6%
Contributions10/11€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€21,508-€54,034-€61,471-€50,919▲ 17.2%
Amounts payable17/49€109,665€59,682€65,411€62,947▼ 3.8%
Amounts payable within one year42/48€109,665€59,682€65,411€62,947▼ 3.8%
Financial debts43---€126-
Credit institutions430/8---€126-
Trade debts44€67,022€2,470€1,526€926▼ 39.4%
Suppliers440/4---€926-
Other amounts payable47/48---€61,895-
Line2018201920202021Change
Profit (loss) for the period9904-€21,508-€32,525-€7,437€10,551-
Operating cash flow (approximation)-€21,508-€32,525-€7,437€10,551-
Investment in fixed assets (approximation)-€0€0€0-
Change in cash--€36,840-€247--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2021 micro format 22-08-2022 2022-20365313 PDF
31-12-2020 micro format 13-12-2021 2021-80000472 PDF
31-12-2019 micro format 16-12-2020 2020-75800070 PDF
31-12-2018 micro format 03-10-2019 2019-69000248 PDF

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.