PRIDIKTIV
Part of the group
15 companies in 3 countries
Annual accounts 2025
abbreviated format, filed on 25-06-2026, 36 days before the deadline€562,304
-€917,147
▼ €106,595
-€129,593
▲ €53,469
-€211,331
▲ €102,126
33.9%
▲ 28.5 percentage points
0.23
▲ 0.07
Money flows
turnover is 20.8% of income in 2025Balance sheet
balance sheet total €4.5m on 31-12-2025What the company ownsHow it is paid for
in €m
in €m
Staff
€86,246
Staff costs divided by the average number of full-time equivalents.
-4 people
people who joined
people who left
In 2025, 2 people joined and 6 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 201715 months | 201620 months |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
4.5m | 4.2m | 3.6m | 2.3m | 1.1m | 260,221 | 782,807 | 512,139 | 156,681 | 40,168 | |
21/28 |
3.8m | 3.5m | 2.9m | 1.9m | 826,721 | 144,418 | 23,832 | 15,405 | 19,478 | 197 | |
21 |
3.8m | 3.5m | 2.9m | 1.9m | 822,572 | 126,079 | 4,967 | 9,073 | 13,602 | - | |
22/27 |
5,184 | 5,862 | 4,162 | 1,522 | 4,149 | 8,339 | 8,864 | 6,332 | 5,876 | 197 | |
23 |
5,184 | 5,862 | 4,162 | 152 | 280 | 420 | 559 | - | - | - | |
24 |
- | - | - | 1,371 | 3,869 | 7,920 | 8,305 | 6,332 | 5,876 | 197 | |
28 |
- | - | - | - | - | 10,000 | 10,000 | - | - | - | |
29/58 |
673,842 | 613,878 | 628,942 | 352,650 | 233,352 | 115,803 | 758,975 | 496,734 | 137,202 | 39,971 | |
40/41 |
410,205 | 403,023 | 573,175 | 274,247 | 147,014 | 69,646 | 49,818 | 43,871 | 19,487 | 2,214 | |
40 |
11,996 | 62,755 | 247,154 | 75,288 | 66,137 | 47,912 | 35,364 | 23,856 | 11,798 | - | |
41 |
398,209 | 340,268 | 326,021 | 198,959 | 80,877 | 21,735 | 14,454 | 20,015 | 7,690 | 2,214 | |
54/58 |
233,926 | 168,083 | 27,788 | 73,074 | 13,870 | 44,027 | 705,168 | 452,263 | 117,715 | 37,757 | |
490/1 |
29,712 | 42,772 | 27,978 | 5,328 | 72,468 | 2,130 | 3,989 | 600 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
4.5m | 4.2m | 3.6m | 2.3m | 1.1m | 260,221 | 782,807 | 512,139 | 156,681 | 40,168 | |
10/15 |
1.5m | 225,076 | 366,024 | 255,722 | 183,649 | -149,921 | -497,010 | 401,901 | 34,698 | -27,686 | |
10/11 |
7.3m | 5.0m | 4.2m | 3.6m | 3.1m | 2.5m | 167,332 | 167,332 | 115,385 | 75,000 | |
10 |
5.0m | 2.7m | 1.9m | 1.3m | 823,402 | - | - | - | - | - | |
100 |
5.0m | 2.7m | 1.9m | 1.3m | 823,402 | 223,402 | 167,332 | 167,332 | 115,385 | 75,000 | |
11 |
2.3m | 2.3m | 2.3m | 2.3m | 2.3m | 2.3m | 1.1m | 1.1m | 239,615 | - | |
1100/10 |
2.3m | 2.3m | 2.3m | 2.3m | 2.3m | 2.3m | 1.1m | 1.1m | 239,615 | - | |
14 |
-5.8m | -4.8m | -3.8m | -3.3m | -2.9m | -2.6m | -1.8m | -854,975 | -320,302 | -102,686 | |
17/49 |
3.0m | 3.9m | 3.2m | 2.0m | 876,424 | 410,142 | 1.3m | 110,237 | 121,982 | 67,854 | |
17 |
- | - | - | - | - | - | 1.2m | - | 50,000 | 50,000 | |
170/4 |
- | - | - | - | - | - | 1.2m | - | 50,000 | 50,000 | |
42/48 |
3.0m | 3.9m | 3.2m | 2.0m | 876,424 | 410,142 | 123,403 | 110,237 | 71,982 | 17,854 | |
44 |
648,921 | 335,180 | 309,115 | 448,966 | 110,748 | 80,004 | 42,024 | 45,817 | 38,258 | 2,036 | |
440/4 |
648,921 | 335,180 | 309,115 | 448,966 | 110,748 | 80,004 | 42,024 | 45,817 | 38,258 | 2,036 | |
45 |
104,938 | 173,974 | 171,223 | 125,307 | 125,676 | 80,138 | 80,906 | 64,130 | 33,451 | 4,960 | |
450/3 |
25,455 | 42,109 | 29,457 | 23,730 | 20,432 | 15,475 | 322 | 18 | - | 9 | |
454/9 |
79,483 | 131,864 | 141,766 | 101,577 | 105,244 | 64,663 | 80,584 | 64,112 | 33,451 | 4,952 | |
47/48 |
2.2m | 3.4m | 2.7m | 1.4m | 640,000 | 250,000 | 473 | 291 | 273 | 10,858 | |
492/3 |
7,208 | 6,738 | 8,297 | 1,469 | - | - | - | - | - | - | |
| Income statement | |||||||||||
70 |
562,304 | - | - | - | - | - | - | - | - | - | |
9900 |
1.0m | 1.2m | 1.1m | 752,277 | 525,243 | -172,536 | -336,803 | -207,990 | -13,622 | -48,157 | |
60/61 |
698,890 | - | - | - | - | - | - | - | - | - | |
62 |
836,591 | 1.1m | 962,576 | 719,544 | 690,384 | 622,490 | 492,089 | 313,951 | 190,894 | 51,279 | |
630 |
787,554 | 627,490 | 435,402 | 231,731 | 81,203 | 10,705 | 11,232 | 10,075 | 12,421 | 2,565 | |
631/4 |
-6,022 | -10,439 | - | 15,030 | 2,235 | 75 | - | - | - | - | |
640/8 |
296,133 | 256,962 | 160,365 | 164,780 | 14,828 | 908 | 866 | 478 | 348 | 695 | |
66A |
3,098 | 2,480 | 2,309 | 35,219 | - | - | - | - | - | - | |
9901 |
-917,147 | -810,552 | -416,605 | -414,027 | -263,407 | -806,715 | -840,990 | -532,494 | -217,284 | -102,696 | |
75/76B |
240 | 1 | 179 | 512 | 632 | 4,034 | 42 | 0 | - | 55 | |
75 |
240 | 1 | 179 | 512 | 1 | 4,034 | 42 | 0 | - | 55 | |
76B |
- | - | - | - | 631 | - | - | - | - | - | |
65/66B |
79,960 | 127,565 | 71,363 | 13,486 | 2,579 | 79,322 | 57,669 | 2,161 | 331 | 45 | |
65 |
79,960 | 127,565 | 71,363 | 13,486 | 2,579 | 79,322 | 57,669 | 2,161 | 331 | 45 | |
9903 |
-996,867 | -938,115 | -487,789 | -427,001 | -265,354 | -882,002 | -898,617 | -534,655 | -217,616 | -102,686 | |
67/77 |
2,019 | 2,833 | 1,909 | 926 | 1,076 | - | 295 | 18 | - | - | |
9904 |
-998,886 | -940,948 | -489,698 | -427,927 | -266,430 | -882,002 | -898,912 | -534,673 | -217,616 | -102,686 | |
9905 |
-998,886 | -940,948 | -489,698 | -427,927 | -266,430 | -882,002 | -898,912 | -534,673 | -217,616 | -102,686 | |
| Appropriation of the result | |||||||||||
9906 |
-5.8m | -4.8m | -3.8m | -3.3m | -2.9m | -2.6m | -1.8m | -854,975 | -320,302 | -102,686 | |
14P |
-4.8m | -3.8m | -3.3m | -2.9m | -2.6m | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
9.7 | 13.3 | 12.4 | 9.2 | 10.1 | 8.8 | 7.6 | 5.8 | 2.4 | 1.1 | |
Hours worked1013 |
15,763 | 22,770 | 20,541 | 15,504 | 17,770 | 15,231 | 13,057 | 9,819 | 5,139 | 2,888 | |
| Document | |||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 25-06-2026 | 2026-00236059 | |
| 31-12-2024 | abbreviated format | 10-07-2025 | 2025-00266475 | |
| 31-12-2023 | abbreviated format | 04-07-2024 | 2024-00227439 | |
| 31-12-2022 | abbreviated format | 30-06-2023 | 2023-00209468 | |
| 31-12-2021 | abbreviated format | 01-07-2022 | 2022-20137580 | |
| 31-12-2020 | abbreviated format | 02-07-2021 | 2021-30500383 | |
| 31-12-2019 | micro format | 11-06-2020 | 2020-16100459 | |
| 31-12-2018 | micro format | 20-08-2019 | 2019-47800448 | |
| 31-12-2017 | micro format | 26-06-2018 | 2018-23400339 | |
| 30-09-2016 | abbreviated format | 12-05-2017 | 2017-11900552 |
Subsidies and aid
European Union 1 project, 1 as coordinator, €50,000 EU contribution
Projects
- Pridiktiv - Exploring European expansion through 4 pilot studiesHorizon 2020, coordinator, 01-08-2017 to 31-01-2018, €50,000, PRIDIKTIV
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 201715 months | 201620 months |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -129,593 | -183,061 | 18,797 | -182,296 | -182,204 | -796,009 | -829,758 | -522,419 | -204,863 | -100,131 | ||
| -211,331 | -313,458 | -54,296 | -196,196 | -185,227 | -871,297 | -887,680 | -524,598 | -205,194 | -100,121 | ||
| 1.1m | 1.2m | 1.5m | 1.3m | 773,506 | 131,292 | 19,659 | 6,002 | 29,251 | 444 | ||
| 65,843 | 140,295 | -45,286 | 59,204 | -30,157 | -661,141 | 252,906 | 334,547 | 79,958 | - | ||
| -2.3m | -3.3m | -2.6m | -1.7m | -643,072 | -294,339 | 635,572 | 386,496 | 65,220 | 22,117 | ||
| 33.9% | 5.4% | 10.3% | 11.2% | 17.3% | -57.6% | -63.5% | 78.5% | 22.1% | -68.9% | ||
| 0.23 | 0.16 | 0.20 | 0.17 | 0.27 | 0.28 | 6.15 | 4.51 | 1.91 | 2.24 | ||
| 1.95 | 17.47 | 8.75 | 7.89 | 4.77 | - | - | 0.27 | 3.52 | - | ||
| -65.4% | -418.1% | -133.8% | -167.3% | -145.1% | - | - | -133.0% | -627.2% | - | ||
| -22.2% | -22.6% | -13.7% | -18.8% | -25.1% | -338.9% | -114.8% | -104.4% | -138.9% | -255.6% | ||
| -1.62 | -1.44 | 0.26 | -13.52 | -70.65 | - | - | - | - | - | ||
| 8 days | - | - | - | - | - | - | - | - | - | ||
| 339 days | - | - | - | - | - | - | - | - | - |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 8 | 12 | 14 | 11 | 11 |
| full-time | 7 | 12 | 14 | 11 | 10 |
| part-time | 1 | - | - | - | 1 |
| in full-time equivalents | 7.8 | 12 | 14 | 11 | 10.6 |
| 9.7 | 13.3 | 12.4 | 9.2 | 10.1 | |
| On a permanent contract | 8 | 12 | 14 | 11 | 11 |
| Joined | 2 | 0 | 5 | 4 | 5 |
| Left | 6 | 2 | 2 | 4 | 1 |
| Training hours | - | 126 | 230 | 111 | 128 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €2,358 | €4,420 | - | - |
| Intangible fixed assets | €1.1m | €1.2m | €1.5m | €1.3m | €773,506 |
| €787,554 | €627,490 | €435,402 | €231,731 | €81,203 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PRIDIKTIV
The operating result for 2025 is a loss of €917,147, larger than the loss of €810,552 in 2024. It is the lowest result since 2016.
Debt's share of the balance-sheet total falls from 94.6% to 66.1%. Equity is higher and debt is lower.
Large changes and their cause
- 2025 Equity +578% on 2024. Capital increase of €2,300,000 (Official Gazette 03-09-2025).
- 2023 Total assets +57% on 2022. Capital increase of €600,000 (Official Gazette 11-09-2023).
- 2022 Total assets +114% on 2021. Capital increase of €500,000 (Official Gazette 23-12-2022).
- 2021 Total assets +307% on 2020. Capital increase of €600,000 (Official Gazette 06-09-2021).