Pri-Imo
ActiveFinancials · financial year 2022, abbreviated format
2023 annual accounts not yet filed, deadline passed on 31 July 2024 The financial year closed on 31 December 2023. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.
Annual accounts 2022 filed on 30-08-2024 PDF all 41 filings
2018 to 2022, 5 financial years 2018 to 2022, 5 financial years
The operating result for 2022 is a loss of €1.1m, after a profit of €6.0m in 2021. It is the lowest result since 2018.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
- 2022 Turnover +208% on 2021. The accounts now follow the abbreviated format, last year the full format.
- 2019 Net result -302% on 2018. The accounts now follow the full format, last year the micro format.
Comparable companies
These companies have the same main activity as Pri-Imo: renting and operating of own or leased residential real estate, excluding social housing (NACE 68201). They are comparable in size and age: total assets between €4.4m and €11m, founded between 1966 and 1992.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|---|
| Pri-Imo Waregem | 1982 | €6.6m | €3.7m | -€1.0m | €1.2m | -€1.0m | 1 | 2022 |
| CHIMAY PATRIMOINE Chimay | 1966 | €8.5m | €6.2m | - | €1.4m | €0.3m | 1 | 2025 |
| Investments Degroote Oostende | 1991 | €5.4m | €4.5m | - | €1.0m | -€0.5m | 2 | 2025 |
| IMMOSOIRHEID Stoumont | 1988 | €11.1m | -€2.6m | -€0.2m | - | -€0.5m | 0.8 | 2025 |
| IMMOBILIERE DU SART Mons | 1989 | €9.1m | €0.08m | -€0.003m | - | -€0.3m | 0.5 | 2025 |
| INVESTISSEMENTS, PARTICIPATION ET GESTION Sint-Pieters-Woluwe | 1987 | €4.4m | €3.6m | - | €0.5m | €0.01m | 1 | 2025 |
| HET GROENDOM Schoten | 1992 | €9.1m | €4.5m | -€0.03m | - | -€0.03m | 2 | 2025 |
They were chosen from the 7,231 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €0.1m | €0.2m | €8.7m | - | - |
| Turnover70 | - | €0.1m | €0.2m | €0.4m | €1.2m | ▲ 208% |
| Non-recurring operating income76A | - | - | - | €8.3m | €0.3m | ▼ 96.6% |
| Operating charges60/66A | - | €0.5m | €0.1m | €2.7m | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | - | €3.0m | - |
| Goods for resale, raw materials and consumables60 | - | €0.07m | €0.02m | €0.3m | - | - |
| Purchases600/8 | - | €0.07m | €0.02m | €0.3m | - | - |
| Remuneration, social security and pensions62 | - | - | - | €0.001m | €0.08m | ▲ 119× |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €0.09m | €0.07m | €0.002m | €0.003m | ▲ 120% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €0.3m | - | - | - | - |
| Other operating charges640/8 | - | €0.01m | €0.02m | €0.001m | €0.02m | ▲ 28× |
| Non-recurring operating charges66A | - | €0.1m | - | €2.4m | - | - |
| Gross operating margin9900 | €0.03m | - | - | - | -€1.0m | - |
| Operating profit (loss)9901 | -€0.09m | -€0.4m | €0.07m | €6.0m | -€1.1m | - |
| Financial income75/76B | - | - | - | €0.02m | €0.1m | ▲ 469% |
| Recurring financial income75 | €0.006m | - | - | €0.02m | €0.1m | ▲ 469% |
| Income from financial fixed assets750 | - | - | - | €0.02m | - | - |
| Financial charges65/66B | - | €0.02m | €0.009m | €0.01m | €0.02m | ▲ 49.8% |
| Recurring financial charges65 | €0.02m | €0.02m | €0.009m | €0.01m | €0.02m | ▲ 49.8% |
| Debt charges650 | - | €0.02m | €0.009m | €0.01m | - | - |
| Profit (loss) for the period before taxes9903 | -€0.1m | -€0.4m | €0.06m | €6.0m | -€1.0m | - |
| Income taxes67/77 | - | - | - | €1.3m | - | - |
| Taxes670/3 | - | - | - | €1.3m | - | - |
| Profit (loss) for the period9904 | -€0.1m | -€0.4m | €0.06m | €4.7m | -€1.0m | - |
| Profit (loss) for the period to be appropriated9905 | -€0.1m | -€0.4m | €0.06m | €4.7m | -€1.0m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.2m | €1.6m | €1.0m | €6.5m | €6.6m | ▲ 1.5% |
| Fixed assets21/28 | €1.1m | €1.0m | €0.4m | €0.004m | €0.02m | ▲ 566% |
| Tangible fixed assets22/27 | €1.1m | €1.0m | €0.4m | €0.004m | €0.02m | ▲ 567% |
| Land and buildings22 | - | €0.9m | €0.3m | €0.004m | - | - |
| Plant, machinery and equipment23 | - | - | - | - | €0.003m | - |
| Furniture and vehicles24 | - | - | - | - | €0.02m | - |
| Other tangible fixed assets26 | - | €0.1m | €0.1m | - | - | - |
| Financial fixed assets28 | €5 | €5 | €5 | €5 | €5 | = |
| Other financial fixed assets284/8 | - | €5 | €5 | €5 | - | - |
| Amounts receivable and cash guarantees285/8 | - | €5 | €5 | €5 | - | - |
| Current assets29/58 | €1.2m | €0.6m | €0.6m | €6.5m | €6.6m | ▲ 1.2% |
| Stocks and contracts in progress3 | €0.6m | €0.6m | €0.5m | €0.6m | €1.3m | ▲ 111% |
| Stocks30/36 | - | €0.6m | €0.5m | €0.6m | €1.3m | ▲ 111% |
| Raw materials and consumables30/31 | - | €0.6m | €0.5m | €0.6m | - | - |
| Amounts receivable within one year40/41 | €0.1m | €0.01m | €0.005m | €2.7m | €3.5m | ▲ 28.6% |
| Trade receivables40 | - | €0.01m | €0.005m | €0.2m | €0.4m | ▲ 96.9% |
| Other amounts receivable41 | - | - | - | €2.5m | €3.1m | ▲ 23.4% |
| Cash at bank and in hand54/58 | €0.001m | - | €0.07m | €3.2m | €1.8m | ▼ 43.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.2m | €1.6m | €1.0m | €6.5m | €6.6m | ▲ 1.5% |
| Equity10/15 | €0.3m | -€0.08m | -€0.01m | €4.7m | €3.7m | ▼ 21.4% |
| Contributions10/11 | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Capital10 | - | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Issued capital100 | - | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Contributions outside capital11 | - | €262 | €262 | €262 | €262 | = |
| Share premium1100/10 | - | €262 | €262 | €262 | €262 | = |
| Reserves13 | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Non-distributable reserves130/1 | - | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Legal reserve130 | - | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Tax-exempt reserves132 | - | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Distributable reserves133 | - | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Profit (loss) carried forward14 | -€0.9m | -€1.3m | -€1.3m | €3.4m | €2.4m | ▼ 29.3% |
| Amounts payable17/49 | €1.9m | €1.7m | €1.0m | €1.8m | €2.9m | ▲ 60.1% |
| Amounts payable after more than one year17 | €0.2m | €0.06m | €0.03m | - | - | - |
| Financial debts170/4 | - | €0.06m | €0.03m | - | - | - |
| Credit institutions173 | - | €0.06m | €0.03m | - | - | - |
| Amounts payable within one year42/48 | €1.7m | €1.6m | €1.0m | €1.8m | €2.9m | ▲ 60.1% |
| Current portion of amounts payable after more than one year42 | - | €0.5m | €0.3m | - | €0.7m | - |
| Financial debts43 | - | €0.002m | - | - | - | - |
| Credit institutions430/8 | - | €0.002m | - | - | - | - |
| Trade debts44 | €0.09m | €0.1m | €0.02m | €0.3m | €1.0m | ▲ 261% |
| Suppliers440/4 | - | €0.1m | €0.02m | €0.3m | €1.0m | ▲ 261% |
| Advances received on contracts in progress46 | - | €0.03m | - | €0.3m | - | - |
| Taxes, remuneration and social security45 | - | €0.05m | €0.01m | €1.3m | €1.3m | ▼ 1.1% |
| Taxes450/3 | - | €0.05m | €0.01m | €1.3m | €1.3m | ▼ 1.8% |
| Remuneration and social security454/9 | - | - | - | €0 | €0.008m | ▲ 28,547× |
| Other amounts payable47/48 | - | €0.9m | €0.7m | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.1m | -€0.4m | €0.06m | €4.7m | -€1.0m | - |
| + Depreciation and write-downs630 | - | €0.09m | €0.07m | €0.002m | €0.003m | ▲ 120% |
| Operating cash flow (approximation) | -€0.1m | -€0.3m | €0.1m | €4.7m | -€1.0m | - |
| Investment in fixed assets (approximation) | - | €0 | €0.5m | €0.4m | -€0.02m | - |
| Change in cash | - | - | - | €3.1m | -€1.4m | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 41 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | abbreviated format | 30-08-2024 | 2024-00448240 | |
| 31-12-2021 | full format | 05-01-2023 | 2023-20554430 | |
| 31-12-2020 | full format | 05-01-2023 | 2023-20554422 | |
| 31-12-2019 | full format | 05-01-2023 | 2023-20554318 | |
| 31-12-2018 | micro format | 15-01-2020 | 2020-01400040 | |
| 31-12-2017 | micro format | 12-11-2018 | 2018-72100018 | |
| 31-12-2016 | micro format | 04-07-2017 | 2017-27200163 | |
| 31-12-2015 | abbreviated format | 29-09-2016 | 2016-62900514 | |
| 31-12-2014 | abbreviated format | 08-03-2016 | 2016-06000293 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-51700559 |