Prefabel
Open bankruptcyFinancials · financial year 2023, micro format
Annual accounts 2023 filed on 18-07-2024 PDF all 2 filings
2022 to 2023, 2 financial years
The operating result for 2023 is a loss of €5,596, after a profit of €37,059 in 2022.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
| Line | 2022 | 2023 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €5,258 | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €6,446 | - | - |
| Other operating charges640/8 | €1,328 | €458 | ▼ 65.5% |
| Gross operating margin9900 | €44,833 | €120 | ▼ 99.7% |
| Operating profit (loss)9901 | €37,059 | -€5,596 | - |
| Financial income75/76B | €234 | €912 | ▲ 290% |
| Recurring financial income75 | €234 | €912 | ▲ 290% |
| Financial charges65/66B | €1,006 | €886 | ▼ 11.9% |
| Recurring financial charges65 | €1,006 | €886 | ▼ 11.9% |
| Profit (loss) for the period before taxes9903 | €36,287 | -€5,571 | - |
| Income taxes67/77 | €7,463 | - | - |
| Profit (loss) for the period9904 | €28,824 | -€5,571 | - |
| Profit (loss) for the period to be appropriated9905 | €28,824 | -€5,571 | - |
| Line | 2022 | 2023 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €59,296 | €67,831 | ▲ 14.4% |
| Fixed assets21/28 | €19,128 | €13,869 | ▼ 27.5% |
| Tangible fixed assets22/27 | €19,128 | €13,869 | ▼ 27.5% |
| Plant, machinery and equipment23 | €790 | €432 | ▼ 45.4% |
| Furniture and vehicles24 | €18,338 | €13,438 | ▼ 26.7% |
| Current assets29/58 | €40,168 | €53,961 | ▲ 34.3% |
| Stocks and contracts in progress3 | - | €28,500 | - |
| Contracts in progress37 | - | €28,500 | - |
| Amounts receivable within one year40/41 | €40,099 | €25,461 | ▼ 36.5% |
| Trade receivables40 | €32,085 | €20,257 | ▼ 36.9% |
| Other amounts receivable41 | €8,014 | €5,204 | ▼ 35.1% |
| Cash at bank and in hand54/58 | €69 | - | - |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €59,296 | €67,831 | ▲ 14.4% |
| Equity10/15 | €30,824 | €25,252 | ▼ 18.1% |
| Contributions10/11 | €2,000 | €2,000 | = |
| Capital10 | €2,000 | - | - |
| Issued capital100 | €2,000 | - | - |
| Contributions outside capital11 | - | €2,000 | - |
| Other1109/19 | - | €2,000 | - |
| Reserves13 | €20,000 | €20,000 | = |
| Distributable reserves133 | €20,000 | €20,000 | = |
| Profit (loss) carried forward14 | €8,824 | €3,252 | ▼ 63.1% |
| Amounts payable17/49 | €28,472 | €42,578 | ▲ 49.5% |
| Amounts payable after more than one year17 | €13,644 | €8,903 | ▼ 34.7% |
| Financial debts170/4 | €13,644 | €8,903 | ▼ 34.7% |
| Amounts payable within one year42/48 | €14,828 | €33,675 | ▲ 127% |
| Current portion of amounts payable after more than one year42 | €4,495 | €5,411 | ▲ 20.4% |
| Trade debts44 | - | €14,131 | - |
| Suppliers440/4 | - | €14,131 | - |
| Taxes, remuneration and social security45 | €10,333 | €14,106 | ▲ 36.5% |
| Taxes450/3 | €10,333 | €10,406 | ▲ 0.7% |
| Remuneration and social security454/9 | - | €3,700 | - |
| Other amounts payable47/48 | - | €27 | - |
| Line | 2022 | 2023 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €28,824 | -€5,571 | - |
| + Depreciation and write-downs630 | - | €5,258 | - |
| Operating cash flow (approximation) | €28,824 | -€313 | - |
| Investment in fixed assets (approximation) | - | €1 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.