Skip to content

PreConSol

Active
Private limited companyfounded 2017active for 9 yearsKleinesteenweg 32, 2610 Antwerpen, BelgiumKBO/BCE: BE 0674.421.402

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 28-07-2026 at the NBB all 8 filings

Turnover
≈ €110,000
Estimated: probably between €84,000 and €150,000
Total assets
€149,432▼ 0.8%
2024 · €150,618
Net result
€34,223▲ 98.0%
2024 · €17,285
Working capital
€71,896▼ 21.9%
2024 · €92,059
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 79% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€48,535 2025 Net result€34,223 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€762-€21,591▲ 28×€25,353▲ 17.4%€19,056▼ 24.8%€42,481▲ 123%€30,342▼ 28.6%€27,148▼ 10.5%€48,535▲ 78.8%
Net result€637-€14,353▲ 23×€14,619within the sector's middle half▲ 1.9%€11,534within the sector's middle half▼ 21.1%€28,196within the sector's middle half▲ 144%€20,987within the sector's middle half▼ 25.6%€17,285within the sector's middle half▼ 17.6%€34,223within the sector's middle half▲ 98.0%
Equity€6,837-€21,190▲ 210%€35,808within the sector's middle half▲ 69.0%€47,342within the sector's middle half▲ 32.2%€75,539within the sector's middle half▲ 59.6%€94,860within the sector's middle half▲ 25.6%€97,791within the sector's middle half▲ 3.1%€77,665within the sector's middle half▼ 20.6%
Total assets€13,872-€37,558▲ 171%€61,501below the sector's middle half▲ 63.8%€84,288within the sector's middle half▲ 37.1%€130,116within the sector's middle half▲ 54.4%€156,753within the sector's middle half▲ 20.5%€150,618within the sector's middle half▼ 3.9%€149,432within the sector's middle half▼ 0.8%
Debt€7,036-€16,368▲ 133%€25,693▲ 57.0%€36,946▲ 43.8%€54,578▲ 47.7%€61,894▲ 13.4%€52,827▼ 14.6%€71,767▲ 35.9%
Working capital€3,265-€18,123▲ 455%€32,488within the sector's middle half▲ 79.3%€45,261within the sector's middle half▲ 39.3%€67,754within the sector's middle half▲ 49.7%€88,546within the sector's middle half▲ 30.7%€92,059within the sector's middle half▲ 4.0%€71,896within the sector's middle half▼ 21.9%
Solvency49.3%-56.4%▲ 7.1pp58.2%within the sector's middle half▲ 1.8pp56.2%within the sector's middle half▼ 2.1pp58.1%within the sector's middle half▲ 1.9pp60.5%within the sector's middle half▲ 2.5pp64.9%within the sector's middle half▲ 4.4pp52.0%within the sector's middle half▼ 13.0pp
Current ratio1.46-2.11▲ 0.642.26within the sector's middle half▲ 0.162.23within the sector's middle half▼ 0.042.25within the sector's middle half▲ 0.022.44within the sector's middle half▲ 0.192.76within the sector's middle half▲ 0.322.00within the sector's middle half▼ 0.75
Return on assets (ROA)4.6%-38.2%▲ 33.6pp23.8%above the sector's middle half▼ 14.4pp13.7%within the sector's middle half▼ 10.1pp21.7%within the sector's middle half▲ 8.0pp13.4%within the sector's middle half▼ 8.3pp11.5%within the sector's middle half▼ 1.9pp22.9%within the sector's middle half▲ 11.4pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €149,432
Fixed assets €5,769 ▼ 5.7%
Current assets €143,663 ▼ 0.6%
Equity and liabilities €149,432
Equity €77,665 ▼ 20.6%
Debt €71,767 ▲ 35.9%
Debt's share of the balance-sheet total rises from 35.1% to 48.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,642▲
2024 · €28,540
Cash flow
€36,331▲
2024 · €18,677
Debt to equity
0.92▲
2024 · 0.54
ROE
44.1%▲
2024 · 17.7%
Interest coverage
23.42▼
2024 · 28.86
Debt ≤ 1 year
€71,767▲
2024 · €52,440
Income taxes
€14,855▲
2024 · €11,452
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€7,487-€964€1,757
Depreciation and write-downs of the year€1,240€853€1,354€1,392€2,107

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as PreConSol: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €138,000 and €164,000, founded between 2016 and 2018.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
PreConSol Antwerpen2017€149,432€77,665€51,176-€34,2232025
TrafoConsult Heist-op-den-Berg2017€138,153€123,341€47,373-€25,3652025
WERKENKUNST Berlaar2016€157,135€99,549€59,893-€42,6362025
HAVANDER Zoersel2018€159,191€1,000€55,395-€32,7932025
VERMA CONSULTANCY SERVICES Beveren-Kruibeke-Zwijndrecht2016€162,265€36,318€53,027-€23,8122025
Coppens Automation Rotselaar2017€163,758€154,505€54,745-€38,9692025
MATREE Crisnée2017€151,499€85,508€58,030€0€38,6162025

They were chosen from the 6,768 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as PreConSol has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of PreConSol itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for PreConSol. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€150,618€149,432▼
Fixed assets21/28€6,120€5,769▼
Tangible fixed assets22/27€6,120€5,769▼
Plant, machinery and equipment23€219€0▼
Furniture and vehicles24€5,901€5,769▼
Financial fixed assets28€0-
Current assets29/58€144,499€143,663▼
Amounts receivable after more than one year29€52,000€52,000=
Other amounts receivable291€52,000€52,000=
Amounts receivable within one year40/41€37,152€29,239▼
Trade receivables40€12,092€7,565▼
Other amounts receivable41€25,060€21,674▼
Cash at bank and in hand54/58€54,979€62,424▲
Deferred charges and accrued income490/1€367€0▼
Equity and liabilities
Total equity and liabilities10/49€150,618€149,432▼
Equity10/15€97,791€77,665▼
Contributions10/11€6,200€6,200=
Reserves13€91,591€71,465▼
Distributable reserves133€91,591€71,465▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€52,827€71,767▲
Amounts payable within one year42/48€52,440€71,767▲
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€5,533€3,540▼
Suppliers440/4€5,533€3,540▼
Advances received on contracts in progress46€2,239€2,239=
Taxes, remuneration and social security45€30,315€11,640▼
Taxes450/3€30,315€11,640▼
Other amounts payable47/48€14,353€54,349▲
Accrued charges and deferred income492/3€387€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,392€2,107▲
Other operating charges640/8€2,256€534▼
Non-recurring operating charges66A€150€0▼
Gross operating margin9900€30,946€51,176▲
Operating profit (loss)9901€27,148€48,535▲
Financial income75/76B€2,578€2,706▲
Recurring financial income75€2,578€2,706▲
Financial charges65/66B€989€2,163▲
Recurring financial charges65€989€2,163▲
Profit (loss) for the period before taxes9903€28,737€49,078▲
Income taxes67/77€11,452€14,855▲
Profit (loss) for the period9904€17,285€34,223▲
Profit (loss) for the period to be appropriated9905€17,285€34,223▲
Appropriation of the result
Profit (loss) to be appropriated9906€17,285€34,223▲
Transfer from equity791/2€14,353€54,349▲
Transfer to equity691/2€17,285€34,223▲
To other reserves6921€17,285€34,223▲
Profit to be distributed694/7€14,353€54,349▲
Return on contributions (dividend)694€14,353€54,349▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€5,190----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,973€2,051€1,083€1,240€853€1,354€1,392€2,107▲ 51.4%
Other operating charges640/8---€1,999€1,727€2,097€2,256€534▼ 76.3%
Non-recurring operating charges66A------€150€0▼ 100%
Gross operating margin9900€6,347€25,086€28,392€22,295€45,061€33,792€30,946€51,176▲ 65.4%
Operating profit (loss)9901€762€21,591€25,353€19,056€42,481€30,342€27,148€48,535▲ 78.8%
Financial income75/76B---€697€1,157€1,740€2,578€2,706▲ 4.9%
Recurring financial income75€30--€697€1,157€1,740€2,578€2,706▲ 4.9%
Financial charges65/66B---€104€584€330€989€2,163▲ 119%
Recurring financial charges65€155€76€15€104€584€330€989€2,163▲ 119%
Profit (loss) for the period before taxes9903€637€21,514€25,338€19,649€43,053€31,752€28,737€49,078▲ 70.8%
Income taxes67/77-€7,161€10,719€8,115€14,857€10,765€11,452€14,855▲ 29.7%
Profit (loss) for the period9904€637€14,353€14,619€11,534€28,196€20,987€17,285€34,223▲ 98.0%
Profit (loss) for the period to be appropriated9905€637€14,353€14,619€11,534€28,196€20,987€17,285€34,223▲ 98.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€13,872€37,558€61,501€84,288€130,116€156,753€150,618€149,432▼ 0.8%
Formation expenses20€770--------
Fixed assets21/28€2,802€3,066€3,321€2,081€8,052€6,698€6,120€5,769▼ 5.7%
Tangible fixed assets22/27€2,652€2,916€3,171€1,931€7,902€6,548€6,120€5,769▼ 5.7%
Plant, machinery and equipment23---€1,268€754€486€219€0▼ 100%
Furniture and vehicles24---€663€7,149€6,062€5,901€5,769▼ 2.2%
Financial fixed assets28€150€150€150€150€150€150€0--
Current assets29/58€10,301€34,491€58,180€82,207€122,064€150,055€144,499€143,663▼ 0.6%
Amounts receivable after more than one year29---€14,000€52,000€52,000€52,000€52,000=
Other amounts receivable291---€14,000€52,000€52,000€52,000€52,000=
Amounts receivable within one year40/41€4,277€8,489€4,260€16,690€24,971€47,923€37,152€29,239▼ 21.3%
Trade receivables40---€16,690€24,971€35,410€12,092€7,565▼ 37.4%
Other amounts receivable41-----€12,513€25,060€21,674▼ 13.5%
Cash at bank and in hand54/58€6,024€26,003€53,921€51,517€45,093€49,448€54,979€62,424▲ 13.5%
Deferred charges and accrued income490/1-----€684€367€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€13,872€37,558€61,501€84,288€130,116€156,753€150,618€149,432▼ 0.8%
Equity10/15€6,837€21,190€35,808€47,342€75,539€94,860€97,791€77,665▼ 20.6%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€637€14,990€29,608€41,142€69,339€88,660€91,591€71,465▼ 22.0%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€39,282€67,479€88,660€91,591€71,465▼ 22.0%
Profit (loss) carried forward14------€0€0-
Amounts payable17/49€7,036€16,368€25,693€36,946€54,578€61,894€52,827€71,767▲ 35.9%
Amounts payable within one year42/48€7,036€16,368€25,693€36,946€54,310€61,509€52,440€71,767▲ 36.9%
Financial debts43---€10,000-€3,408€0--
Credit institutions430/8---€10,000-€3,408€0--
Trade debts44€2,553€865€1,127€5,314€3,205€2,277€5,533€3,540▼ 36.0%
Suppliers440/4---€5,314€3,205€2,277€5,533€3,540▼ 36.0%
Advances received on contracts in progress46---€2,239€25,565€30,132€2,239€2,239=
Taxes, remuneration and social security45---€18,744€24,971€24,027€30,315€11,640▼ 61.6%
Taxes450/3---€18,744€24,971€24,027€30,315€11,640▼ 61.6%
Other amounts payable47/48---€650€568€1,666€14,353€54,349▲ 279%
Accrued charges and deferred income492/3----€268€384€387€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€637€14,353€14,619€11,534€28,196€20,987€17,285€34,223▲ 98.0%
+ Depreciation and write-downs630€2,973€2,051€1,083€1,240€853€1,354€1,392€2,107▲ 51.4%
Operating cash flow (approximation)€3,609€16,404€15,702€12,773€29,050€22,341€18,677€36,331▲ 94.5%
Investment in fixed assets (approximation)--€2,315-€1,337€0-€6,824€0-€814-€1,757▼ 116%
Change in cash-€19,979€27,918-€2,404-€6,424€4,354€5,531€7,445▲ 34.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-07-2026 2026-00341329 NBB
31-12-2024 micro format 29-07-2025 2025-00323818 PDF
31-12-2023 micro format 26-08-2024 2024-00369923 PDF
31-12-2022 micro format 30-08-2023 2023-00374020 PDF
31-12-2021 micro format 23-08-2022 2022-20311714 PDF
31-12-2020 micro format 31-08-2021 2021-64800172 PDF
31-12-2019 micro format 31-10-2020 2020-68300365 PDF
31-12-2018 micro format 30-08-2019 2019-62500477 PDF

Next steps