PRATICONSTRUCT
Annual accounts 2018
micro format, filed on 22-11-2019, 114 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €48,000. Estimated: probably between €22,000 and €120,000.
Money flows
no detail for 2018Balance sheet
balance sheet total €3,592 on 31-12-2018in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
3,592 | 28 | 8,703 | 8,264 | 23,740 | 24,526 | 43,890 | 53,255 | 30,955 | 40,790 | 37,571 | 53,380 | 56,258 | |
21/28 |
250 | - | 724 | 522 | 7,148 | 14,065 | 21,638 | 31,516 | 10,354 | 18,994 | 19,261 | 24,981 | 25,525 | |
22/27 |
- | - | 724 | 522 | 7,148 | 14,065 | 21,638 | 31,516 | 10,354 | 18,994 | 19,261 | 24,981 | 25,525 | |
23 |
- | - | - | 118 | 237 | - | - | - | - | - | 279 | 1,146 | 2,067 | |
24 |
- | - | 724 | 403 | 6,911 | 14,065 | 21,638 | 31,516 | 10,354 | 18,994 | 18,982 | 23,835 | 23,458 | |
28 |
250 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
3,342 | 28 | 7,979 | 7,742 | 16,592 | 10,461 | 22,252 | 21,738 | 20,601 | 21,796 | 18,310 | 28,399 | 30,733 | |
3 |
- | - | - | 1,774 | 2,625 | 3,196 | 3,099 | 5,737 | 5,080 | 3,916 | 4,652 | 5,808 | 5,490 | |
30/36 |
- | - | - | 1,774 | 2,625 | 3,196 | 3,099 | 5,737 | 5,080 | 3,916 | 4,652 | 5,808 | 5,490 | |
40/41 |
3,342 | 28 | 1,208 | 2,838 | 10,732 | 3,027 | 11,334 | 4,801 | 7,775 | 10,197 | 10,233 | 18,100 | 15,485 | |
40 |
- | - | 1,208 | 2,838 | 10,732 | 3,027 | 11,255 | 4,727 | 7,701 | 10,123 | 9,764 | 15,760 | 10,814 | |
41 |
3,342 | 28 | - | - | - | - | 79 | 74 | 74 | 74 | 469 | 2,340 | 4,671 | |
54/58 |
- | - | 6,182 | 3,064 | 2,731 | 2,855 | 6,137 | 9,543 | 6,340 | 6,085 | 1,831 | 2,404 | 9,758 | |
490/1 |
- | - | 588 | 67 | 504 | 1,382 | 1,681 | 1,657 | 1,406 | 1,599 | 1,595 | 2,087 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
3,592 | 28 | 8,703 | 8,264 | 23,740 | 24,526 | 43,890 | 53,255 | 30,955 | 40,790 | 37,571 | 53,380 | 56,258 | |
10/15 |
-22,901 | -27,304 | -42,468 | -47,410 | -46,565 | -47,855 | -36,704 | -24,960 | -18,829 | -8,620 | 110 | 7,903 | 10,184 | |
10/11 |
18,592 | 18,592 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
14 |
-43,352 | -47,755 | -53,003 | -57,946 | -57,101 | -58,390 | -47,240 | -35,496 | -29,364 | -19,156 | -10,425 | -2,633 | -351 | |
17/49 |
26,493 | 27,332 | 51,170 | 55,675 | 70,305 | 72,381 | 80,595 | 78,215 | 49,784 | 49,410 | 37,461 | 45,478 | 46,074 | |
42/48 |
26,493 | 27,332 | 51,170 | 54,879 | 70,305 | 72,381 | 80,595 | 78,215 | 49,784 | 49,410 | 37,461 | 43,628 | 46,074 | |
44 |
- | - | 360 | 780 | 2,886 | 4,671 | 9,186 | 5,238 | 3,912 | 1,412 | 1,927 | 5,625 | 11,642 | |
440/4 |
- | - | 360 | 780 | 2,886 | 4,671 | 9,186 | 5,238 | 3,912 | 1,412 | 1,927 | 5,625 | 11,642 | |
45 |
- | - | 138 | 1,653 | 10,522 | 10,019 | 8,973 | 3,061 | 3,640 | 4,078 | 1,248 | 2,180 | 791 | |
450/3 |
- | - | 138 | 1,653 | 2,671 | 1,435 | 1,874 | 1,057 | 1,501 | 1,633 | 161 | 67 | - | |
454/9 |
- | - | - | - | 7,851 | 8,585 | 7,099 | 2,004 | 2,139 | 2,446 | 1,087 | 2,113 | 791 | |
47/48 |
26,493 | 27,332 | 50,672 | 52,447 | 56,897 | 57,691 | 62,435 | 69,916 | 42,231 | 43,920 | 34,286 | 35,823 | 33,641 | |
492/3 |
- | - | - | 796 | - | - | - | - | - | - | - | 1,850 | - | |
| Income statement | ||||||||||||||
70 |
- | 1,951 | 20,445 | 33,442 | 58,631 | 43,879 | 57,792 | 66,484 | 55,259 | 43,293 | 54,319 | 57,989 | - | |
9900 |
6,358 | 5,825 | 6,118 | 7,481 | 19,541 | 9,210 | 10,369 | 17,504 | 10,626 | 10,069 | 8,939 | 15,449 | 6,897 | |
60/61 |
- | 4,391 | 14,327 | 25,961 | 39,091 | 34,669 | 47,423 | 48,980 | 44,633 | 33,224 | 45,380 | 42,540 | - | |
62 |
- | - | -120 | 250 | 9,791 | 10,965 | 11,346 | 9,737 | 10,259 | 8,996 | 7,858 | 8,069 | 941 | |
630 |
- | - | 581 | 7,232 | 7,272 | 7,573 | 9,878 | 11,345 | 9,354 | 9,490 | 7,773 | 7,314 | 1,877 | |
631/4 |
- | - | - | - | - | 524 | - | - | - | - | - | 1,459 | - | |
635/8 |
- | - | - | - | 956 | - | - | - | - | - | - | - | - | |
640/8 |
7 | 522 | 515 | 404 | - | 940 | 855 | 2,560 | 1,149 | 986 | 985 | 353 | 4,250 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | 120 | |
9901 |
6,351 | 5,302 | 5,142 | -404 | 1,521 | -10,791 | -11,711 | -6,137 | -10,137 | -9,404 | -7,677 | -1,746 | -171 | |
75/76B |
- | 10 | 5 | 25 | 27 | 45 | 35 | 59 | 12 | 719 | 10 | 24 | - | |
75 |
- | 10 | 5 | 25 | 27 | 45 | 35 | 59 | 12 | 719 | 10 | 24 | - | |
65/66B |
1,948 | 64 | 66 | 74 | 43 | 67 | 69 | 53 | 84 | 46 | 124 | 75 | 44 | |
65 |
1,948 | 64 | 66 | 74 | 43 | 67 | 69 | 53 | 84 | 46 | 124 | 75 | 44 | |
9903 |
4,403 | 5,249 | 5,081 | -454 | 1,505 | -10,813 | -11,744 | -6,131 | -10,209 | -8,730 | -7,791 | -1,796 | -335 | |
67/77 |
- | 1 | 139 | 391 | 216 | 338 | - | - | - | 0 | 1 | 485 | - | |
9904 |
4,403 | 5,248 | 4,943 | -845 | 1,290 | -11,151 | -11,744 | -6,131 | -10,209 | -8,730 | -7,792 | -2,282 | -335 | |
9905 |
4,403 | 5,248 | 4,943 | -845 | 1,290 | -11,151 | -11,744 | -6,131 | -10,209 | -8,730 | -7,792 | -2,282 | -335 | |
| Appropriation of the result | ||||||||||||||
9906 |
-43,352 | -47,755 | -53,003 | -57,946 | -57,101 | -58,390 | -47,240 | -35,496 | -29,364 | -19,156 | -10,425 | -2,633 | -351 | |
| Social balance sheet | ||||||||||||||
9087 |
- | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | |
Hours worked1013 |
- | - | - | - | 616 | 627 | 635 | 644 | 648 | 625 | 621 | 654 | - | |
| Document | ||||||||||||||
The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 22-11-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 114 days after the deadline. Filed on 22 November 2019, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2019-74200247.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | micro format | 22-11-2019 | 2019-74200247 | |
| 31-12-2017 | micro format | 14-12-2018 | 2018-74500319 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-24700470 | |
| 31-12-2015 | full format | 17-08-2016 | 2016-43100350 | |
| 31-12-2014 | full format | 21-08-2015 | 2015-45800443 | |
| 31-12-2013 | full format | 22-07-2014 | 2014-34000470 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-39000141 | |
| 31-12-2011 | full format | 19-06-2012 | 2012-20600587 | |
| 31-12-2010 | full format | 20-06-2011 | 2011-18300255 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-26400233 | |
| 31-12-2008 | full format | 15-06-2009 | 2009-23600299 | |
| 31-12-2007 | full format | 25-07-2008 | 2008-47300174 | |
| 31-12-2006 | full format | 28-09-2007 | 2007-76300185 | |
| 31-12-2005 | full format | 29-09-2006 | 2006-81602474 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-79704979 | |
| 31-12-2003 | full format | 22-07-2004 | 2004-49003515 | |
| 31-12-2002 | full format | 24-07-2003 | 2003-49203292 | |
| 31-12-2001 | full format | 30-07-2002 | 2002-43602679 | |
| 31-12-2000 | full format | 13-11-2001 | 2001-69402398 | |
| 31-12-1999 | full format | 27-10-2000 | 2000-68400899 | |
| 31-12-1998 | full format | 11-02-2000 | 2000-03600947 | |
| 31-12-1997 | full format | 01-10-1998 | 1998-50500215 | |
| 31-12-1996 | full format | 24-10-1997 | 1997-50600606 | |
| 31-12-1995 | full format | 31-07-1996 | 1996-38502645 | |
| 31-12-1994 | full format | 23-01-1996 | 1996-01501037 | |
| 31-12-1993 | full format | 23-04-1996 | 1996-06503352 | |
| 31-12-1992 | full format | 04-03-1994 | 1994-03502610 | |
| 31-12-1991 | full format | 04-03-1994 | 1994-03502599 | |
| 31-12-1990 | full format | 02-10-1991 | 1991-27000229 | |
| 31-12-1989 | full format | 09-08-1990 | 1990-21103582 | |
| 31-12-1988 | full format | 15-09-1989 | 1989-22204530 | |
| 31-12-1987 | full format | 06-07-1988 | 1988-14001917 | |
| 31-12-1986 | full format | 30-07-1987 | 1987-19102159 | |
| 31-12-1985 | full format | 08-10-1986 | 1986-40701191 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 5,723 | 6,828 | 8,794 | -3,219 | -1,832 | 5,208 | -782 | 87 | 96 | 5,568 | 1,706 | ||
| - | - | 5,524 | 6,387 | 8,562 | -3,578 | -1,866 | 5,214 | -854 | 760 | -19 | 5,032 | 1,542 | ||
| 250 | - | 783 | 605 | 355 | 0 | 0 | 36,212 | 714 | 9,223 | 2,053 | 6,769 | 26,721 | ||
| - | - | 3,119 | 333 | -125 | -3,282 | -3,405 | 3,203 | 254 | 4,255 | -574 | -7,354 | - | ||
| -23,151 | -27,304 | -43,192 | -47,137 | -53,714 | -61,920 | -58,342 | -56,477 | -29,183 | -27,614 | -19,151 | -15,228 | -15,341 | ||
| - | - | 25.2% | -1.2% | 2.6% | -24.6% | -20.3% | -9.2% | -18.3% | -21.7% | -14.1% | -3.0% | - | ||
| - | - | -488.0% | -573.7% | -196.1% | -195.1% | -83.6% | -46.9% | -60.8% | -21.1% | 0.3% | 14.8% | 18.1% | ||
| - | - | 0.16 | 0.14 | 0.24 | 0.14 | 0.28 | 0.28 | 0.41 | 0.44 | 0.49 | 0.65 | 0.67 | ||
| - | - | 0.16 | 0.11 | 0.20 | 0.10 | 0.24 | 0.20 | 0.31 | 0.36 | 0.36 | 0.52 | 0.55 | ||
| - | - | - | - | - | - | - | - | - | - | - | 5.75 | 4.52 | ||
| - | - | - | - | - | - | - | - | - | - | - | -28.9% | -3.3% | ||
| - | - | 56.8% | -10.2% | 5.4% | -45.5% | -26.8% | -11.5% | -33.0% | -21.4% | -20.7% | -4.3% | -0.6% | ||
| - | 5 days | 22 days | 31 days | 67 days | 25 days | 71 days | 26 days | 51 days | 85 days | 66 days | 99 days | - | ||
| - | - | 9 days | 11 days | 27 days | 49 days | 71 days | 39 days | 32 days | 16 days | 16 days | 48 days | - |
The ratios are withheld because a balance sheet total of €3,592 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PRATICONSTRUCT
The operating result for 2018 is 20% higher than in 2017 and the highest since 2006. It is the third rise in a row, after the fall in 2015.
Equity is negative. Debt (€26,493) exceeds the balance-sheet total (€3,592).