Pragmeta (0807.701.380): financials and annual accounts

Pragmeta

Antwerp ·KBO/BCE: BE 0807.701.380

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Balance sheet: assets
`20/58`	224,180	209,595	234,457	211,763	211,589	253,589	269,948	294,860	268,848	368,550	135,424	72,613	76,711	42,929	45,231	49,902	24,652
`21/28`	103,641	115,835	123,698	129,640	141,265	153,108	165,164	175,619	181,280	170,344	1,055	5,527	8,208	12,680	9,313	4,099	5,546
`22/27`	103,641	115,835	123,698	129,640	141,265	153,108	165,164	175,619	181,280	170,344	995	5,467	8,148	12,620	9,253	4,099	5,546
`22`	99,320	109,051	118,781	128,512	138,242	147,972	157,703	167,433	177,164	169,202	-	-	-	-	-	-	-
`23`	2,282	3,182	4,083	-	0	183	578	973	1,515	1,142	995	2,702	3,677	6,444	6,668	4,099	5,546
`24`	2,039	3,602	834	1,129	3,023	4,953	6,883	7,213	2,601	-	-	2,119	3,178	4,238	-	-	-
`26`	-	-	-	-	-	-	-	-	-	-	-	646	1,293	1,939	2,585	-	-
`28`	-	-	-	-	-	-	-	-	-	-	60	60	60	60	60	-	-
`29/58`	120,538	93,760	110,759	82,123	70,324	100,480	104,784	119,241	87,568	198,207	134,368	67,085	68,503	30,249	35,917	45,802	19,106
`40/41`	99,472	93,391	107,562	81,384	65,918	97,599	103,795	119,241	86,876	169,778	133,683	66,170	67,964	25,879	31,960	45,802	12,189
`40`	94,637	89,217	102,933	70,302	61,712	96,244	98,811	113,467	83,876	169,736	133,641	66,170	56,264	23,059	26,598	32,676	8,870
`41`	4,835	4,174	4,629	11,082	4,205	1,356	4,984	5,774	3,000	42	42	-	11,700	2,820	5,362	13,127	3,319
`54/58`	19,792	290	-	0	3,668	1,393	-	-	692	27,720	-	-	-	3,836	3,821	-	6,917
`490/1`	1,274	79	3,198	739	739	1,488	989	-	-	709	686	915	539	534	137	-	-
Balance sheet: equity and liabilities
`10/49`	224,180	209,595	234,457	211,763	211,589	253,589	269,948	294,860	268,848	368,550	135,424	72,613	76,711	42,929	45,231	49,902	24,652
`10/15`	30,429	-21,756	13,331	21,570	46,732	52,173	42,554	45,796	32,278	29,544	37,976	20,533	32,895	10,838	11,700	16,923	11,784
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	12,400	12,400	12,400	12,400
`13`	31,713	31,713	31,713	31,713	33,573	33,573	27,196	27,196	19,304	19,304	19,376	1,933	14,295	4,638	5,500	10,723	5,584
`130/1`	-	-	-	0	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	-	-	-	0	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-
`133`	31,713	31,713	31,713	31,713	31,713	31,713	25,336	25,336	17,444	17,444	17,516	73	12,435	2,778	3,640	8,863	3,724
`14`	-19,884	-72,069	-36,982	-28,743	-5,441	-	-3,242	-	-5,625	-8,359	-	-	-	-	-	-	-
`17/49`	193,750	231,351	221,127	190,193	164,858	201,416	227,394	249,065	236,570	339,006	97,448	52,080	43,816	32,091	33,530	32,979	12,868
`17`	49,627	61,873	73,868	85,616	97,123	109,707	116,365	124,868	135,570	128,000	-	-	673	3,084	13,331	10,750	2,206
`170/4`	49,627	61,873	73,868	85,616	97,123	109,707	116,365	124,868	135,570	128,000	-	-	673	3,084	13,331	10,750	2,206
`42/48`	143,723	169,477	147,059	103,252	67,297	91,620	111,028	124,197	101,000	211,006	97,448	52,080	43,143	29,007	19,111	22,095	10,347
`42`	12,246	11,995	11,748	11,507	12,584	13,244	13,101	10,702	9,856	-	-	673	2,411	2,461	2,383	1,455	1,395
`43`	1,691	29,462	30,075	28,253	5,770	3,085	13,384	22,764	5,591	6,272	14,638	7,478	10,136	-	-	2,743	-
`430/8`	1,691	29,462	30,075	28,253	5,770	3,085	13,384	22,764	5,591	6,272	14,638	7,478	10,136	-	-	2,743	-
`44`	9,998	4,887	14,509	12,722	4,168	14,617	14,730	20,947	9,724	125,031	52,323	15,667	17,564	14,927	6,255	8,651	3,002
`440/4`	9,998	4,887	14,509	12,722	4,168	14,617	14,730	20,947	9,724	125,031	52,323	15,667	17,564	14,927	6,255	8,651	3,002
`45`	5,402	2,898	1,616	1,275	1,039	4,371	8,300	9,592	12,275	25,559	25,524	16,159	11,593	8,551	7,360	9,245	5,950
`450/3`	5,402	2,898	1,616	200	1,039	2,646	8,300	9,592	12,275	25,559	25,524	16,159	11,593	8,551	7,360	9,245	5,950
`454/9`	-	-	0	1,075	0	1,725	-	-	-	-	-	-	-	-	-	-	-
`47/48`	114,386	120,236	89,110	49,496	43,735	56,303	61,513	60,191	63,555	54,143	4,963	12,102	1,440	3,068	3,113	-	-
`492/3`	400	0	200	1,325	438	89	-	-	-	-	-	-	-	-	1,088	133	315
Income statement
`76A`	0	5,043	-	-	-	-	-	-	-	-	5,319	-	-	-	-	-	-
`9900`	73,008	-16,308	11,243	-7,758	13,072	34,622	6,957	40,491	23,542	6,284	28,311	9,497	25,117	12,319	13,065	21,198	14,514
`630`	12,194	11,668	10,444	11,625	11,843	12,055	10,455	12,202	7,532	6,750	2,353	3,412	4,472	4,713	3,097	1,447	1,688
`640/8`	3,334	2,097	1,543	1,088	1,827	2,486	-	6,118	1,568	815	1,018	1,395	2,763	1,225	775	1,421	2,311
`9901`	57,481	-30,073	-744	-20,471	-598	20,081	-3,499	22,171	14,443	-1,280	24,940	4,689	17,882	6,382	9,193	18,331	10,515
`75/76B`	0	1,224	0	4	1	71	4,396	487	1	56	0	0	374	1	736	626	-
`75`	0	1,224	0	4	1	71	18	487	1	56	0	0	374	1	736	626	-
`76B`	-	-	-	-	-	-	4,378	-	-	-	-	-	-	-	-	-	-
`65/66B`	5,131	6,049	7,124	4,229	4,048	6,888	4,673	6,365	7,391	7,027	3,479	4,171	2,114	3,338	2,259	5,335	1,246
`65`	5,131	6,049	7,124	4,229	4,048	6,888	4,673	6,365	7,391	7,027	3,479	4,171	2,114	3,338	2,259	5,335	1,246
`9903`	52,350	-34,898	-7,868	-24,695	-4,645	13,264	-3,776	16,293	7,053	-8,251	26,781	518	16,142	3,045	7,670	13,621	9,269
`67/77`	165	189	372	467	796	3,644	-534	2,776	4,319	181	9,337	881	6,485	3,907	4,093	4,782	3,685
`9904`	52,185	-35,086	-8,239	-25,162	-5,441	9,619	-3,242	13,517	2,734	-8,432	17,444	-362	9,657	-863	3,577	8,839	5,584
`9905`	52,185	-35,086	-8,239	-25,162	-5,441	9,619	-3,242	13,517	2,734	-8,432	17,444	-362	9,657	-863	3,577	8,839	5,584
Appropriation of the result
`9906`	-19,884	-72,069	-36,982	-30,603	-5,441	6,377	-3,242	7,892	-5,625	-8,432	17,444	-362	9,657	-863	3,577	8,839	5,584
`14P`	-72,069	-36,982	-28,743	-5,441	0	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	0	1,860	-	-	-	-	-	73	-	12,362	-	863	8,800	-	-
`691/2`	-	-	-	-	0	6,377	-	7,892	-	-	17,444	-	9,657	-	3,577	5,139	5,584
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	-	-	-	-	0	6,377	-	7,892	-	-	17,444	-	9,657	-	3,577	5,139	3,724
`694/7`	-	-	-	-	-	-	-	-	-	-	-	12,000	-	-	8,800	3,700	-
`694`	-	-	-	-	-	-	-	-	-	-	-	12,000	-	-	8,800	3,700	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	29-06-2026	2026-00211948	PDF
31-12-2024	micro format	18-06-2025	2025-00148738	PDF
31-12-2023	micro format	02-08-2024	2024-00322589	PDF
31-12-2022	micro format	31-08-2023	2023-00391117	PDF
31-12-2021	micro format	24-08-2022	2022-20309770	PDF
31-12-2020	micro format	20-08-2021	2021-50400061	PDF
31-12-2019	micro format	29-07-2020	2020-36100492	PDF
31-12-2018	micro format	30-08-2019	2019-59000206	PDF
31-12-2017	micro format	31-08-2018	2018-57400589	PDF
31-12-2016	micro format	11-01-2018	2018-00900535	PDF
31-12-2015	abbreviated format	26-08-2016	2016-47800400	PDF
31-12-2014	abbreviated format	18-08-2015	2015-44900299	PDF
31-12-2013	abbreviated format	30-07-2014	2014-37300503	PDF
31-12-2012	abbreviated format	10-07-2013	2013-29000300	PDF
31-12-2011	abbreviated format	14-09-2012	2012-56500242	PDF
31-12-2010	abbreviated format	23-08-2011	2011-42900038	PDF
31-12-2009	abbreviated format	25-05-2010	2010-12600385	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
69,674	-18,405	9,700	-8,846	11,245	32,136	6,957	34,373	21,974	5,470	27,293	8,102	22,354	11,095	12,291	19,778	12,203
64,379	-23,419	2,205	-13,537	6,402	21,675	7,214	25,719	10,266	-1,682	19,797	3,050	14,129	3,851	6,674	10,286	7,272
0	18,762	4,502	0	0	0	0	6,541	18,468	176,098	-2,119	732	0	8,080	8,311	0	7,234
19,502	-	-	-3,668	2,275	-	-	-	-27,028	-	-	-	-	15	-	-	-
-23,185	-75,717	-36,299	-21,129	3,027	8,861	-6,245	-4,956	-13,432	-12,799	36,921	15,005	25,360	1,242	16,806	23,707	8,759
13.6%	-10.4%	5.7%	10.2%	22.1%	20.6%	15.8%	15.5%	12.0%	8.0%	28.0%	28.3%	42.9%	25.2%	25.9%	33.9%	47.8%
0.84	0.55	0.75	0.80	1.04	1.10	0.94	0.96	0.87	0.94	1.38	1.29	1.59	1.04	1.88	2.07	1.85
6.37	-	16.59	8.82	3.53	3.86	5.34	5.44	7.33	11.47	2.57	2.54	1.33	2.96	2.87	1.95	1.09
171.5%	-	-61.8%	-116.7%	-11.6%	18.4%	-7.6%	29.5%	8.5%	-28.5%	45.9%	-1.8%	29.4%	-8.0%	30.6%	52.2%	47.4%
23.3%	-16.7%	-3.5%	-11.9%	-2.6%	3.8%	-1.2%	4.6%	1.0%	-2.3%	12.9%	-0.5%	12.6%	-2.0%	7.9%	17.7%	22.7%
13.58	-3.04	1.36	-2.09	2.78	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Mortgages, amount registered	€27,500	€27,500	€27,500	-	-
Carrying value of the mortgaged assets	€99,320	€109,051	€118,781	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€18,762	€4,502	-	-
	€12,194	€11,668	€10,444	€11,625	€11,843

Pragmeta

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

13.6%

0.84

23.3%

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2024, 1 entry, €225 awarded, €225 paid

Key figures and ratios

Securities and guarantees

Investments

Insights on Pragmeta

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency13.6%

Current ratio0.84

Return on assets23.3%

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2024, 1 entry, €225 awarded, €225 paid

Key figures and ratios

Securities and guarantees

Investments

Insights on Pragmeta

Next steps

in euro

in euro

13.6%

0.84

23.3%