Skip to content

PRAGMATEK

Active
Private limited companyfounded 2024active for 2 yearsRue du vieux Foriest 35, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 1013.028.705

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 06-01-2026 at the NBB

Turnover
≈ €210,000
Estimated: probably between €170,000 and €260,000
Total assets
€95,847
Net result
€70,884
Working capital
€71,632

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €95,847
Fixed assets €893
Current assets €94,955
Equity and liabilities €95,847
Equity €72,525
Debt €23,322
Debt's share of the balance-sheet total is 24.3%.
Key figures and ratios
2025 value
EBITDA
€88,625
Cash flow
€70,886
Current ratio
4.07
Debt to equity
0.32
ROE
97.7%
ROA
74.0%
Interest coverage
over 100
Debt ≤ 1 year
€23,322
Income taxes
€17,736

Comparable companies

These companies have the same main activity as PRAGMATEK: computer programming (NACE 62100). They are comparable in size and age: total assets between €89,800 and €110,000, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
PRAGMATEK Braine-l'Alleud2024€95,847€72,525€88,675€70,8842025
SIGEAD Wavre2024€108,064€65,181€95,645€74,1092025
FineTuned Mont-Saint-Guibert2024€109,929€100,866€93,572€73,8782025
MSquareSolutions Nivelles2024€89,815€61,384€74,351€58,3842025
3rdmillenium Nivelles2025€92,850€81,761€101,992€80,5942025
FemIT Boechout2024€95,769€80,988€85,666€64,3622025
Icoris Bilzen-Hoeselt2024€92,362€87,460€89,182€68,2012025

They were chosen from the 9,111 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as PRAGMATEK has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of PRAGMATEK itself is lower: < 0.1% within 12 months. It rests on far more data about PRAGMATEK than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for PRAGMATEK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines

Source: Annual accounts 2025 at the NBB, filed on 06-01-2026.

Balance sheet Code2025
Assets
Total assets20/58€95,847
Fixed assets21/28€893
Tangible fixed assets22/27€893
Furniture and vehicles24€893
Current assets29/58€94,955
Amounts receivable within one year40/41€15,730
Trade receivables40€15,730
Cash at bank and in hand54/58€79,225
Equity and liabilities
Total equity and liabilities10/49€95,847
Equity10/15€72,525
Contributions10/11€2,500
Profit (loss) carried forward14€70,025
Amounts payable17/49€23,322
Amounts payable within one year42/48€23,322
Trade debts44€65
Suppliers440/4€65
Taxes, remuneration and social security45€22,398
Taxes450/3€20,903
Remuneration and social security454/9€1,495
Other amounts payable47/48€859
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1
Other operating charges640/8€50
Gross operating margin9900€88,675
Operating profit (loss)9901€88,623
Financial charges65/66B€3
Recurring financial charges65€3
Profit (loss) for the period before taxes9903€88,620
Income taxes67/77€17,736
Profit (loss) for the period9904€70,884
Profit (loss) for the period to be appropriated9905€70,884
Appropriation of the result
Profit (loss) to be appropriated9906€70,884
Profit to be distributed694/7€859
Return on contributions (dividend)694€859

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1
Other operating charges640/8€50
Gross operating margin9900€88,675
Operating profit (loss)9901€88,623
Financial charges65/66B€3
Recurring financial charges65€3
Profit (loss) for the period before taxes9903€88,620
Income taxes67/77€17,736
Profit (loss) for the period9904€70,884
Profit (loss) for the period to be appropriated9905€70,884
Line2025
Assets
Total assets20/58€95,847
Fixed assets21/28€893
Tangible fixed assets22/27€893
Furniture and vehicles24€893
Current assets29/58€94,955
Amounts receivable within one year40/41€15,730
Trade receivables40€15,730
Cash at bank and in hand54/58€79,225
Equity and liabilities
Total equity and liabilities10/49€95,847
Equity10/15€72,525
Contributions10/11€2,500
Profit (loss) carried forward14€70,025
Amounts payable17/49€23,322
Amounts payable within one year42/48€23,322
Trade debts44€65
Suppliers440/4€65
Taxes, remuneration and social security45€22,398
Taxes450/3€20,903
Remuneration and social security454/9€1,495
Other amounts payable47/48€859
Line2025
Profit (loss) for the period9904€70,884
+ Depreciation and write-downs630€1
Operating cash flow (approximation)€70,886

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 06-01-2026 2026-00003935 NBB

Next steps