Skip to content

PR CONSTRUCTIONS

Active
Private limited companyfounded 2022active for 4 yearsBergensesteenweg 421/13, 1600 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 0788.464.302
Summary

The computed 12-month bankruptcy probability of PR CONSTRUCTIONS is 5.9% (elevated). The 2024 annual accounts show equity of €12,684 and a net result of €2,642. Equity is growing by about 48% per year across the filed financial years. Its solvency ranks better than 18% of 9,985 sector peers (NACE 41, financial year 2024). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

Equity
€12,684▲ 26.3%
2023 · €10,042
Total assets
€129,428▲ 74.3%
2023 · €74,261
Net result
€2,642▼ 62.5%
2023 · €7,042
Working capital
€8,467▲ 365%
2023 · €1,821
Trend over the years

2022 to 2024, 3 financial years

The operating result has risen two years in a row; 2024 is 7% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€15,950 2024 Net result€2,642 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result€4,206-€14,895▲ 254%€15,950▲ 7.1%
Net result€2,000within the sector's middle half-€7,042within the sector's middle half▲ 252%€2,642within the sector's middle half▼ 62.5%
Equity€3,000below the sector's middle half-€10,042below the sector's middle half▲ 235%€12,684below the sector's middle half▲ 26.3%
Total assets€31,031below the sector's middle half-€74,261within the sector's middle half▲ 139%€129,428within the sector's middle half▲ 74.3%
Debt€28,031-€64,219▲ 129%€116,744▲ 81.8%
Working capital-€11,005below the sector's middle half-€1,821within the sector's middle half€8,467within the sector's middle half▲ 365%
Solvency9.7%below the sector's middle half-13.5%below the sector's middle half▲ 3.9pp9.8%below the sector's middle half▼ 3.7pp
Current ratio0.61below the sector's middle half-1.03below the sector's middle half▲ 0.421.07within the sector's middle half▲ 0.04
Return on assets (ROA)6.4%within the sector's middle half-9.5%within the sector's middle half▲ 3.0pp2.0%within the sector's middle half▼ 7.4pp
Staff (FTE)0.2
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €129,428
Fixed assets €4,217 ▼ 54.1%
Current assets €125,211 ▲ 92.4%
Equity and liabilities €129,428
Equity €12,684 ▲ 26.3%
Debt €116,744 ▲ 81.8%
Debt's share of the balance-sheet total rises from 86.5% to 90.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€21,277▲
2023 · €20,074
Cash flow
€7,969▼
2023 · €12,222
Debt to equity
9.20▲
2023 · 6.39
ROE
20.8%▼
2023 · 70.1%
Interest coverage
1.69▼
2023 · 3.31
Debt ≤ 1 year
€116,744▲
2023 · €63,245
Income taxes
€943▼
2023 · €1,878
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,135 companies that looked in July 2024 the way this one looks now, 5.2% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.3% stopped otherwise
92% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 5.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,135 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet Code20232024
Assets
Total assets20/58€74,261€129,428▲
Fixed assets21/28€9,195€4,217▼
Tangible fixed assets22/27€9,195€4,217▼
Plant, machinery and equipment23€287€405▲
Furniture and vehicles24€8,908€3,812▼
Current assets29/58€65,066€125,211▲
Amounts receivable within one year40/41€59,272€106,276▲
Trade receivables40€49,755€96,293▲
Other amounts receivable41€9,517€9,983▲
Cash at bank and in hand54/58€5,751€18,571▲
Deferred charges and accrued income490/1€43€364▲
Equity and liabilities
Total equity and liabilities10/49€74,261€129,428▲
Equity10/15€10,042€12,684▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€9,042€11,684▲
Amounts payable17/49€64,219€116,744▲
Amounts payable within one year42/48€63,245€116,744▲
Trade debts44€36,212€74,691▲
Suppliers440/4€36,212€74,691▲
Taxes, remuneration and social security45€11,394€31,313▲
Taxes450/3€4,018€16,065▲
Remuneration and social security454/9€7,376€15,248▲
Other amounts payable47/48€15,640€10,740▼
Accrued charges and deferred income492/3€973-
Income statement Code20232024
Remuneration, social security and pensions62€8,512-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,180€5,327▲
Other operating charges640/8€192€5,108▲
Gross operating margin9900€28,778€26,384▼
Operating profit (loss)9901€14,895€15,950▲
Financial income75/76B€94€202▲
Recurring financial income75€94€202▲
Financial charges65/66B€6,068€12,567▲
Recurring financial charges65€6,068€12,567▲
Profit (loss) for the period before taxes9903€8,920€3,585▼
Income taxes67/77€1,878€943▼
Profit (loss) for the period9904€7,042€2,642▼
Profit (loss) for the period to be appropriated9905€7,042€2,642▼
Appropriation of the result
Profit (loss) to be appropriated9906€9,042€11,684▲
Profit (loss) brought forward from the previous period14P€2,000€9,042▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Remuneration, social security and pensions62-€8,512--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,285€5,180€5,327▲ 2.9%
Other operating charges640/8€1,310€192€5,108▲ 2,564%
Gross operating margin9900€6,800€28,778€26,384▼ 8.3%
Operating profit (loss)9901€4,206€14,895€15,950▲ 7.1%
Financial income75/76B€36€94€202▲ 115%
Recurring financial income75€36€94€202▲ 115%
Financial charges65/66B€1,742€6,068€12,567▲ 107%
Recurring financial charges65€1,742€6,068€12,567▲ 107%
Profit (loss) for the period before taxes9903€2,500€8,920€3,585▼ 59.8%
Income taxes67/77€500€1,878€943▼ 49.8%
Profit (loss) for the period9904€2,000€7,042€2,642▼ 62.5%
Profit (loss) for the period to be appropriated9905€2,000€7,042€2,642▼ 62.5%
Line202220232024Change
Assets
Total assets20/58€31,031€74,261€129,428▲ 74.3%
Fixed assets21/28€14,005€9,195€4,217▼ 54.1%
Tangible fixed assets22/27€14,005€9,195€4,217▼ 54.1%
Plant, machinery and equipment23-€287€405▲ 41.2%
Furniture and vehicles24€14,005€8,908€3,812▼ 57.2%
Current assets29/58€17,026€65,066€125,211▲ 92.4%
Amounts receivable within one year40/41€15,592€59,272€106,276▲ 79.3%
Trade receivables40€10,640€49,755€96,293▲ 93.5%
Other amounts receivable41€4,952€9,517€9,983▲ 4.9%
Cash at bank and in hand54/58€969€5,751€18,571▲ 223%
Deferred charges and accrued income490/1€465€43€364▲ 750%
Equity and liabilities
Total equity and liabilities10/49€31,031€74,261€129,428▲ 74.3%
Equity10/15€3,000€10,042€12,684▲ 26.3%
Contributions10/11€1,000€1,000€1,000=
Profit (loss) carried forward14€2,000€9,042€11,684▲ 29.2%
Amounts payable17/49€28,031€64,219€116,744▲ 81.8%
Amounts payable within one year42/48€28,031€63,245€116,744▲ 84.6%
Trade debts44€27,245€36,212€74,691▲ 106%
Suppliers440/4€27,245€36,212€74,691▲ 106%
Taxes, remuneration and social security45€786€11,394€31,313▲ 175%
Taxes450/3€786€4,018€16,065▲ 300%
Remuneration and social security454/9-€7,376€15,248▲ 107%
Other amounts payable47/48-€15,640€10,740▼ 31.3%
Accrued charges and deferred income492/3-€973--
Line202220232024Change
Profit (loss) for the period9904€2,000€7,042€2,642▼ 62.5%
+ Depreciation and write-downs630€1,285€5,180€5,327▲ 2.9%
Operating cash flow (approximation)€3,284€12,222€7,969▼ 34.8%
Investment in fixed assets (approximation)--€370-€349▲ 5.7%
Change in cash-€4,782€12,820▲ 168%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from October 2020 to September 2026 are still being read.