Skip to content

PR Construction

Active
Private limited companyfounded 2025active for 1 yearGrand'Route 53, 4590 Ouffet, BelgiumKBO/BCE: BE 1024.913.381

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-07-2026 at the NBB

Turnover
≈ €310,000
Estimated: probably between €240,000 and €530,000
Total assets
€112,700
Net result
€55,847
Working capital
€31,486

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €112,048
Fixed assets €29,221
Current assets €82,827
Equity and liabilities €112,700
Equity €60,847
Debt €51,852
Debt's share of the balance-sheet total is 46.0%.
Key figures and ratios
2025 value
EBITDA
€78,844
Cash flow
€58,103
Current ratio
1.61
Debt to equity
0.85
ROE
91.8%
ROA
49.6%
Interest coverage
over 100
Debt ≤ 1 year
€51,341
Income taxes
€20,412

Investments

fixed assets acquired
Item2025
Tangible fixed assets€24,544
Intangible fixed assets€6,280
Depreciation and write-downs of the year€2,255

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€112,700
Formation expenses20€652
Fixed assets21/28€29,221
Intangible fixed assets21€5,979
Tangible fixed assets22/27€23,242
Plant, machinery and equipment23€21,184
Furniture and vehicles24€2,058
Current assets29/58€82,827
Amounts receivable within one year40/41€79,493
Trade receivables40€47,312
Other amounts receivable41€32,181
Cash at bank and in hand54/58€148
Deferred charges and accrued income490/1€3,187
Equity and liabilities
Total equity and liabilities10/49€112,700
Equity10/15€60,847
Contributions10/11€5,000
Reserves13€50,000
Distributable reserves133€50,000
Profit (loss) carried forward14€5,847
Amounts payable17/49€51,852
Amounts payable within one year42/48€51,341
Trade debts44€27,810
Suppliers440/4€27,810
Taxes, remuneration and social security45€23,531
Taxes450/3€23,531
Accrued charges and deferred income492/3€511
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,255
Other operating charges640/8€647
Gross operating margin9900€79,491
Operating profit (loss)9901€76,589
Financial income75/76B€445
Recurring financial income75€445
Financial charges65/66B€776
Recurring financial charges65€776
Profit (loss) for the period before taxes9903€76,259
Income taxes67/77€20,412
Profit (loss) for the period9904€55,847
Profit (loss) for the period to be appropriated9905€55,847
Appropriation of the result
Profit (loss) to be appropriated9906€55,847
Transfer to equity691/2€50,000
To other reserves6921€50,000

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,255
Other operating charges640/8€647
Gross operating margin9900€79,491
Operating profit (loss)9901€76,589
Financial income75/76B€445
Recurring financial income75€445
Financial charges65/66B€776
Recurring financial charges65€776
Profit (loss) for the period before taxes9903€76,259
Income taxes67/77€20,412
Profit (loss) for the period9904€55,847
Profit (loss) for the period to be appropriated9905€55,847
Line2025
Assets
Total assets20/58€112,700
Formation expenses20€652
Fixed assets21/28€29,221
Intangible fixed assets21€5,979
Tangible fixed assets22/27€23,242
Plant, machinery and equipment23€21,184
Furniture and vehicles24€2,058
Current assets29/58€82,827
Amounts receivable within one year40/41€79,493
Trade receivables40€47,312
Other amounts receivable41€32,181
Cash at bank and in hand54/58€148
Deferred charges and accrued income490/1€3,187
Equity and liabilities
Total equity and liabilities10/49€112,700
Equity10/15€60,847
Contributions10/11€5,000
Reserves13€50,000
Distributable reserves133€50,000
Profit (loss) carried forward14€5,847
Amounts payable17/49€51,852
Amounts payable within one year42/48€51,341
Trade debts44€27,810
Suppliers440/4€27,810
Taxes, remuneration and social security45€23,531
Taxes450/3€23,531
Accrued charges and deferred income492/3€511
Line2025
Profit (loss) for the period9904€55,847
+ Depreciation and write-downs630€2,255
Operating cash flow (approximation)€58,103

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as PR Construction has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

The bankruptcy probability of PR Construction itself is higher: 2.7% within 12 months. It rests on far more data about PR Construction than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for PR Construction. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-07-2026 2026-00365050 PDF

Next steps