Skip to content

POWERLINE

Active Private limited companyfounded 2009active for 17 yearsLiersesteenweg 7, 2520 RanstKBO/BCE: BE 0808.980.394 #6 company by total assets in Ranst, Arts, sports and recreation sector

Annual accounts 2025

micro format, filed on 28-01-2026, 3 days before the deadline
€159,023
▼ 34.3%
€7,398
▼ 86.9%
€2,337
▼ 93.4%
€86,319
▲ 71.3%
49.6%
▲ 4.9 percentage points
1.68
▲ 0.32

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €400,000. Estimated: probably between €270,000 and €620,000.

Balance sheet

balance sheet total €358,833 on 30-06-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

49.6%

Higher than 50% of 2,486 companies in 2025.

1.68

Higher than 46% of 2,349 companies in 2025.

0.7%

Higher than 36% of 2,394 companies in 2025.

POWERLINE Middle half of the sector 80% of the sector Micro accounts in creative and performing arts (NACE 90)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

€56,267

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 8 people joined and 8 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 358,833393,014380,248274,392262,277252,125197,972186,040204,934108,780108,748110,116129,568151,011158,749100,739
21/28 146,158202,357183,316183,441188,686158,078123,490117,027123,8946,42265,52783,26285,363112,808139,83392,704
21 4,2215,4810-8801,760----------
22/27 141,937196,876183,316183,441187,806156,318123,490117,027123,8946,42265,52783,26285,363112,808139,83392,704
22 68,39474,61180,82987,04793,26499,482105,699111,917118,135-------
23 23,82330,29828,80919,88726,44816,61317,7913,8603,2592,67265,52781,76264,95673,49581,61423,078
24 49,72191,96773,67876,50768,09440,223-1,2502,5003,750-1,5004,2066,9139,6194,826
26 ------------16,20032,40048,60064,800
29/58 212,675190,657196,93190,95173,59194,04774,48269,01381,041102,35843,22226,85544,20538,20318,9168,035
3 100,33290,944115,11222,05414,25517,80116,36711,6309,5126,4587,5007,5007,5007,5004,000-
30/36 100,33290,944115,11222,05414,25517,80116,36711,6309,5126,4587,5007,5007,5007,5004,000-
40/41 52,78363,50554,11828,85724,05442,38217,83716,28246,38540,37333,12515,99333,36018,90912,0577,088
40 30,62538,16012,31816,9069,62839,52013,2208,78742,06035,21726,24815,99328,02416,40911,1667,088
41 22,15825,34541,80111,95114,4272,8624,6177,4964,3255,1566,877-5,3362,500891-
54/58 52,80329,02623,18636,36131,83532,00538,94740,05225,14355,5272,5973,3623,34511,7932,859948
490/1 6,7587,1834,5153,6793,4471,8591,3311,049--------
Balance sheet: equity and liabilities
10/49 358,833393,014380,248274,392262,277252,125197,972186,040204,934108,780108,748110,116129,568151,011158,749100,739
10/15 177,962175,625139,962106,21179,60769,13538,84431,06628,37523,98510,518-11,92213,24312,78711,18513,133
10/11 18,60018,60018,60018,60018,600-18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
11 -----18,600----------
1100/10 -----18,600----------
13 159,362157,025121,36287,61161,00750,53520,24412,4669,7755,385------
130/1 -01,8601,8601,8601,860----------
130 ------1,8601,8601,8601,860------
1311 -01,8601,8601,860-----------
1319 -----1,860----------
133 159,362157,025119,50285,75159,14748,67518,38410,6067,9153,525------
14 -----------8,082-30,522-5,357-5,813-7,415-5,467
17/49 180,871217,389240,285168,180182,671182,989159,128154,974176,55984,79598,230122,038116,325138,224147,56487,606
17 54,51577,11881,29770,75686,686104,45696,56692,991101,37910,24813,16935,11636,18355,357124,59364,216
170/4 54,51577,11881,29770,75686,686104,45696,56692,991101,37910,24813,16935,11636,18355,357124,59364,216
42/48 126,356140,271158,98897,42495,98578,53462,56261,98375,18074,54785,06286,92280,14282,86622,97123,390
42 22,60321,99321,82915,92917,77017,45710,9358,38814,0987,61021,82425,84519,17518,19317,26317,125
43 010,5966,190-------------
430/8 010,5966,190-------------
44 59,73549,72264,36919,01318,4691,82711,7052,68611,4264,3995,9993,1785,2576,051-6,064
440/4 59,73549,72264,36919,01318,4691,82711,7052,68611,4264,3995,9993,1785,2576,051-6,064
45 6,37512,30218,27518,65613,87812,292-3402,022--2,8011,5004775,708201
450/3 03,5723,7858,2974,1329,663-0---2,801-477634201
454/9 6,3758,73014,49010,3589,7452,628-3402,022---1,500-5,075-
47/48 37,64445,65848,32543,82645,86846,95839,92150,56847,63462,53757,23955,09954,21058,144--
Income statement
76A 4,36350013,500---2,740-2,0008,732-1,3783,075-413-
9900 159,023241,881195,944168,675129,78875,27427,28625,79922,9549,28543,55820,58041,07344,96931,10225,136
62 112,533135,30399,43586,35286,96910,1022,85911,5435,621-------
630 42,41648,62745,04735,31424,85019,63813,97110,55610,1543,11820,21744,01840,46239,04431,11725,712
631/4 -4,627--4,627------------
640/8 1,3021,3091,0559786421,426801348403348348374374348435-
66A ---203-18222-176------124
9901 7,39856,64250,40741,20117,32643,9279,6343,3526,6015,81922,993-23,8112375,577-449-576
75/76B 6,8391921,313-3,1732,9832,6972,0851,8021,823535717483650187
75 6,8391921,313-3,1732,9832,6972,0851,8021,823535717483650187
65/66B 10,7204,1673,9982,7022,7802,6452,7772,6062,9001,3812,3763,2683,5734,4582,5614,954
65 10,7204,1673,9982,7022,7802,6452,7772,6062,9001,3812,3763,2683,5734,4582,5614,954
9903 3,51752,49546,41239,81314,54644,4559,8393,4435,78614,97122,440-25,1664561,603-1,947-5,467
67/77 1,18016,83212,66113,2084,07514,1632,0627511,3961,504--11100
9904 2,33735,66333,75126,60510,47130,2917,7782,6914,39013,46722,440-25,1654551,602-1,948-5,467
9905 2,33735,66333,75126,60510,47130,2917,7782,6914,39013,46722,440-25,1654551,602-1,948-5,467
Appropriation of the result
9906 2,33735,66333,75126,60510,47130,2917,7782,6914,3905,385-8,082-30,522-5,357-5,813-7,415-5,467
691/2 2,33735,66333,75126,60510,47130,2917,7782,6914,3905,385------
6920 ---------1,860------
6921 2,33735,66333,75126,60510,47130,2917,7782,6914,3903,525------
Social balance sheet
9087 22.42.12.12--0.30.2-------
Hours worked1013 3,6174,0893,8453,8803,694--616289-------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 28-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 28-01-2026 2026-00015876 PDF
30-06-2024 micro format 30-01-2025 2025-00024216 PDF
30-06-2023 micro format 05-01-2024 2024-00000426 PDF
30-06-2022 micro format 31-01-2023 2023-00013545 PDF
30-06-2021 micro format 09-02-2022 2022-05500064 PDF
30-06-2020 micro format 01-02-2021 2021-03800094 PDF
30-06-2019 micro format 29-11-2019 2019-74800481 PDF
30-06-2018 micro format 28-11-2018 2018-73200164 PDF
30-06-2017 micro format 30-11-2017 2017-70900054 PDF
30-06-2016 abbreviated format 22-11-2016 2016-68200304 PDF
30-06-2015 abbreviated format 19-11-2015 2015-67200218 PDF
30-06-2014 abbreviated format 02-12-2014 2014-68200183 PDF
30-06-2013 abbreviated format 08-01-2014 2014-00600054 PDF
30-06-2012 abbreviated format 06-12-2012 2012-66100251 PDF
30-06-2011 abbreviated format 28-12-2011 2011-65500131 PDF
30-06-2010 abbreviated format 24-12-2010 2010-64400538 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
49,814105,27095,45476,51542,17663,56523,60413,90816,7558,93743,21020,20740,70044,62230,66725,136
44,75384,29078,79761,91835,32249,93021,74813,24814,54416,58542,65718,85440,91840,64629,16920,245
85567,66846,92230,27155,45854,40820,4333,690127,8017,7672,48241,91713,01712,01978,246118,416
23,7775,841-13,1754,526-170-6,942-1,10514,908-30,38352,930-76517-8,4488,9341,911-
86,31950,38637,943-6,473-22,39415,51311,9207,0305,86027,810-41,840-60,067-35,937-44,663-4,055-15,355
49.6%44.7%36.8%38.7%30.4%27.4%19.6%16.7%13.8%22.0%9.7%-10.8%10.2%8.5%7.0%13.0%
1.681.361.240.930.771.201.191.111.081.370.510.310.550.460.820.34
0.890.710.510.710.620.970.930.930.951.290.420.220.460.370.650.34
1.021.241.721.582.292.654.104.996.223.549.34-8.7810.8113.196.67
1.3%20.3%24.1%25.0%13.2%43.8%20.0%8.7%15.5%56.1%213.3%-3.4%12.5%-17.4%-41.6%
0.7%9.1%8.9%9.7%4.0%12.0%3.9%1.4%2.1%12.4%20.6%-22.9%0.4%1.1%-1.2%-5.4%
4.6525.2623.8828.32------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-06-202530-06-202430-06-202330-06-2022
Employees at the balance-sheet date2222
full-time2222
part-time00--
in full-time equivalents2222
22.42.12.1
On a permanent contract1222
Joined87125
Left87125
Training hours--10-

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€855€61,368€46,922€30,271
Intangible fixed assets-€6,300--
€42,416€48,627€45,047€35,314

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on POWERLINE

The operating result for 2025 is 87% lower than in 2024 and the lowest since 2018.

Debt's share of the balance-sheet total falls from 55.3% to 50.4%. Equity is higher and debt is lower.

Next steps