Skip to content

POWER DEVELOPMENT ENGINEERING

Active
Private limited companyfounded 2001active for 25 yearsEdinburgstraat 26, 1050 Elsene, Belgium81 active companies are registered at this addressKBO/BCE: BE 0475.426.692
Summary

POWER DEVELOPMENT ENGINEERING has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €80,692 and a net result of €7,806. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 62% of 2,545 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€80,692▼ 10.7%
2024 · €90,397
Total assets
€139,253▲ 26.7%
2024 · €109,931
Net result
€7,806▼ 70.7%
2024 · €26,651
Working capital
€74,056▼ 2.3%
2024 · €75,822
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 70% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,393 2025 Net result€7,806 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€31,002-€28,958▼ 6.6%€73,084▲ 152%€59,166▼ 19.0%-€5,958€41,969€38,469▼ 8.3%€11,393▼ 70.4%
Net result€23,504-€20,117▼ 14.4%€50,542above the sector's middle half▲ 151%€43,310above the sector's middle half▼ 14.3%-€7,282below the sector's middle half€32,847within the sector's middle half€26,651within the sector's middle half▼ 18.9%€7,806within the sector's middle half▼ 70.7%
Equity€34,660-€34,776▲ 0.3%€55,318within the sector's middle half▲ 59.1%€56,752within the sector's middle half▲ 2.6%€49,470within the sector's middle half▼ 12.8%€63,746within the sector's middle half▲ 28.9%€90,397within the sector's middle half▲ 41.8%€80,692within the sector's middle half▼ 10.7%
Total assets€93,352-€101,157▲ 8.4%€86,356within the sector's middle half▼ 14.6%€109,059within the sector's middle half▲ 26.3%€90,547within the sector's middle half▼ 17.0%€82,429within the sector's middle half▼ 9.0%€109,931within the sector's middle half▲ 33.4%€139,253below the sector's middle half▲ 26.7%
Debt€58,692-€66,381▲ 13.1%€31,038▼ 53.2%€52,307▲ 68.5%€41,077▼ 21.5%€18,683▼ 54.5%€19,534▲ 4.6%€58,561▲ 200%
Working capital€6,120-€16,096▲ 163%€47,768within the sector's middle half▲ 197%€55,810within the sector's middle half▲ 16.8%€23,319within the sector's middle half▼ 58.2%€42,362within the sector's middle half▲ 81.7%€75,822within the sector's middle half▲ 79.0%€74,056within the sector's middle half▼ 2.3%
Solvency37.1%-34.4%▼ 2.7pp64.1%within the sector's middle half▲ 29.7pp52.0%within the sector's middle half▼ 12.0pp54.6%within the sector's middle half▲ 2.6pp77.3%above the sector's middle half▲ 22.7pp82.2%above the sector's middle half▲ 4.9pp57.9%within the sector's middle half▼ 24.3pp
Current ratio1.12-1.25▲ 0.122.54within the sector's middle half▲ 1.292.07within the sector's middle half▼ 0.471.57within the sector's middle half▼ 0.503.27within the sector's middle half▲ 1.704.88above the sector's middle half▲ 1.612.26within the sector's middle half▼ 2.62
Return on assets (ROA)25.2%-19.9%▼ 5.3pp58.5%above the sector's middle half▲ 38.6pp39.7%above the sector's middle half▼ 18.8pp-8.0%below the sector's middle half▼ 47.8pp39.8%above the sector's middle half▲ 47.9pp24.2%within the sector's middle half▼ 15.6pp5.6%within the sector's middle half▼ 18.6pp
Staff (FTE)0.5-1.5▲ 200%0.1below the sector's middle half▼ 93.3%11.1within the sector's middle half▲ 10.0%
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €139,253
Fixed assets €6,636 ▼ 54.5%
Current assets €132,617 ▲ 39.1%
Equity and liabilities €139,253
Equity €80,692 ▼ 10.7%
Debt €58,561 ▲ 200%
Debt's share of the balance-sheet total rises from 17.8% to 42.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,761▼
2024 · €47,648
Cash flow
€17,174▼
2024 · €35,830
Debt to equity
0.73▲
2024 · 0.22
ROE
9.7%▼
2024 · 29.5%
Interest coverage
14.55▼
2024 · 29.47
Debt ≤ 1 year
€58,561▲
2024 · €19,534
Income taxes
€2,214▼
2024 · €10,204
Staff costs
€48,437▲
2024 · €34,661
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€109,931€139,253▲
Fixed assets21/28€14,575€6,636▼
Tangible fixed assets22/27€14,575€6,636▼
Plant, machinery and equipment23€3,874€3,305▼
Furniture and vehicles24€10,701€3,331▼
Current assets29/58€95,356€132,617▲
Amounts receivable within one year40/41€72,680€66,750▼
Trade receivables40€72,680€58,964▼
Other amounts receivable41-€7,787
Cash at bank and in hand54/58€19,256€64,143▲
Deferred charges and accrued income490/1€3,420€1,724▼
Equity and liabilities
Total equity and liabilities10/49€109,931€139,253▲
Equity10/15€90,397€80,692▼
Contributions10/11€6,200€1,860▼
Capital10€6,200-
Issued capital100€18,600-
Uncalled capital101€12,400-
Contributions outside capital11-€1,860
Other1109/19-€1,860
Reserves13€84,197€78,832▼
Non-distributable reserves130/1€1,860-
Legal reserve130€1,860-
Distributable reserves133€82,337€78,832▼
Amounts payable17/49€19,534€58,561▲
Amounts payable within one year42/48€19,534€58,561▲
Financial debts43€2,982€3,023▲
Credit institutions430/8€2,982€3,023▲
Trade debts44€5,477€22,856▲
Suppliers440/4€5,477€22,856▲
Taxes, remuneration and social security45€11,073€23,935▲
Taxes450/3€955€6,758▲
Remuneration and social security454/9€10,118€17,177▲
Other amounts payable47/48€3€8,747▲
Income statement Code20242025
Remuneration, social security and pensions62€34,661€48,437▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,179€9,368▲
Other operating charges640/8€1,133€3,312▲
Gross operating margin9900€83,442€72,510▼
Operating profit (loss)9901€38,469€11,393▼
Financial income75/76B€2€54▲
Recurring financial income75€2€54▲
Financial charges65/66B€1,617€1,427▼
Recurring financial charges65€1,617€1,427▼
Profit (loss) for the period before taxes9903€36,855€10,020▼
Income taxes67/77€10,204€2,214▼
Profit (loss) for the period9904€26,651€7,806▼
Profit (loss) for the period to be appropriated9905€26,651€7,806▼
Appropriation of the result
Profit (loss) to be appropriated9906€26,651€7,806▼
Transfer to equity691/2€26,651-
To other reserves6921€26,651-
Profit to be distributed694/7-€7,806
Return on contributions (dividend)694-€7,806

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62------€34,661€48,437▲ 39.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,638€17,472€14,320€6,608€7,814€8,419€9,179€9,368▲ 2.1%
Other operating charges640/8---€431€2,128€1,093€1,133€3,312▲ 192%
Gross operating margin9900€65,313€105,338€92,606€66,205€3,984€51,481€83,442€72,510▼ 13.1%
Operating profit (loss)9901€31,002€28,958€73,084€59,166-€5,958€41,969€38,469€11,393▼ 70.4%
Financial income75/76B----€3€1€2€54▲ 22×
Recurring financial income75€86€395€70-€3€1€2€54▲ 22×
Financial charges65/66B---€807€1,215€1,490€1,617€1,427▼ 11.7%
Recurring financial charges65€1,598€1,835€1,549€807€1,215€1,490€1,617€1,427▼ 11.7%
Profit (loss) for the period before taxes9903€29,491€27,518€71,604€58,359-€7,170€40,480€36,855€10,020▼ 72.8%
Income taxes67/77€5,987€7,401€21,062€15,048€112€7,633€10,204€2,214▼ 78.3%
Profit (loss) for the period9904€23,504€20,117€50,542€43,310-€7,282€32,847€26,651€7,806▼ 70.7%
Profit (loss) for the period to be appropriated9905€22,523€19,217€54,402€43,310-€7,282€32,847€26,651€7,806▼ 70.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€93,352€101,157€86,356€109,059€90,547€82,429€109,931€139,253▲ 26.7%
Fixed assets21/28€37,353€19,881€7,550€942€26,151€21,384€14,575€6,636▼ 54.5%
Intangible fixed assets21€33,156€19,550€5,945------
Tangible fixed assets22/27€4,197€330€1,605€942€25,251€21,384€14,575€6,636▼ 54.5%
Plant, machinery and equipment23-----€4,443€3,874€3,305▼ 14.7%
Furniture and vehicles24---€942€25,251€16,942€10,701€3,331▼ 68.9%
Financial fixed assets28----€900----
Current assets29/58€55,999€81,276€78,806€108,117€64,396€61,045€95,356€132,617▲ 39.1%
Amounts receivable within one year40/41€39,858€76,907€55,990-€60,892€7,743€72,680€66,750▼ 8.2%
Trade receivables40----€33,504€5,376€72,680€58,964▼ 18.9%
Other amounts receivable41----€27,388€2,367-€7,787-
Cash at bank and in hand54/58€16,141€3,958€22,176€107,454€364€51,594€19,256€64,143▲ 233%
Deferred charges and accrued income490/1---€663€3,140€1,708€3,420€1,724▼ 49.6%
Equity and liabilities
Total equity and liabilities10/49€93,352€101,157€86,356€109,059€90,547€82,429€109,931€139,253▲ 26.7%
Equity10/15€34,660€34,776€55,318€56,752€49,470€63,746€90,397€80,692▼ 10.7%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€1,860▼ 70.0%
Capital10---€6,200€6,200€6,200€6,200--
Issued capital100---€18,600€18,600€18,600€18,600--
Uncalled capital101---€12,400€12,400€12,400€12,400--
Contributions outside capital11-------€1,860-
Other1109/19-------€1,860-
Reserves13€8,509€27,591€48,133€50,367€50,367€57,546€84,197€78,832▼ 6.4%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860--
Legal reserve130---€1,860€1,860€1,860€1,860--
Distributable reserves133---€48,507€48,507€55,686€82,337€78,832▼ 4.3%
Profit (loss) carried forward14€19,950€985€985€185-€7,097----
Amounts payable17/49€58,692€66,381€31,038€52,307€41,077€18,683€19,534€58,561▲ 200%
Amounts payable after more than one year17€8,813€1,200-------
Amounts payable within one year42/48€49,879€65,181€31,038€52,307€41,077€18,683€19,534€58,561▲ 200%
Financial debts43---€3,122€25,621€2,990€2,982€3,023▲ 1.4%
Credit institutions430/8---€3,122€25,621€2,990€2,982€3,023▲ 1.4%
Trade debts44€6,063€1,517€1,204€838€7,155€4,122€5,477€22,856▲ 317%
Suppliers440/4---€838€7,155€4,122€5,477€22,856▲ 317%
Taxes, remuneration and social security45---€25,537€8,034€5,954€11,073€23,935▲ 116%
Taxes450/3---€25,537€8,034€4,754€955€6,758▲ 607%
Remuneration and social security454/9-----€1,200€10,118€17,177▲ 69.8%
Other amounts payable47/48---€22,811€267€5,617€3€8,747▲ 3,457×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€23,504€20,117€50,542€43,310-€7,282€32,847€26,651€7,806▼ 70.7%
+ Depreciation and write-downs630€16,638€17,472€14,320€6,608€7,814€8,419€9,179€9,368▲ 2.1%
Operating cash flow (approximation)€40,142€37,588€64,862€49,919€532€41,266€35,830€17,174▼ 52.1%
Investment in fixed assets (approximation)-€0-€1,989€0-€33,023-€3,652-€2,370-€1,429▲ 39.7%
Change in cash--€12,182€18,218€85,278-€107,091€51,230-€32,338€44,887-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 04-07-2026 2026-00252286
31-12-2024 micro format 02-07-2025 2025-00217175
31-12-2023 micro format 21-06-2024 2024-00147796
31-12-2022 micro format 11-07-2023 2023-00224099
31-12-2021 micro format 27-06-2022 2022-20095335
31-12-2020 micro format 27-08-2021 2021-54400463
31-12-2019 micro format 17-08-2020 2020-41800419
31-12-2018 micro format 25-10-2019 2019-71700023
31-12-2017 micro format 17-09-2018 2018-63200555
31-12-2016 micro format 31-08-2017 2017-57000195

Show all 24 filings

Similar companies · same sector, comparable size

Of the 11,525 active companies whose main activity is engineering and related technical consultancy, excluding land surveyors (NACE 71121), figures are known for 6,725. 5,305 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.