Skip to content

PONIMO

Active
Private limited company (pre-2019)founded 1997active for 28 yearsDurletstraat 5, 2018 Antwerpen, BelgiumKBO/BCE: BE 0461.970.121
Summary

PONIMO has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €417,956 and a net result of €185,586. Equity is growing by about 11% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (76 days) Filed on 15 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00558756.

Turnover
€65,240
EBIT margin
42.6%
Net result
€185,586▲ 1,150%
2024 · €14,848
Working capital
€330,571
2024 · -€242,456
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 554% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€253,927 2025 Net result€185,586 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€65,240
Operating result€28,123-€27,806▼ 1.1%€40,956▲ 47.3%€35,115▼ 14.3%€37,025▲ 5.4%€23,665▼ 36.1%€38,841▲ 64.1%€253,927▲ 554%
Net result€22,888-€15,049▼ 34.2%€30,238▲ 101%€21,135▼ 30.1%€21,839▲ 3.3%€8,284▼ 62.1%€14,848▲ 79.2%€185,586▲ 1,150%
EBIT margin42.6%
Equity€120,975-€136,025▲ 12.4%€166,263▲ 22.2%€187,399▲ 12.7%€209,238▲ 11.7%€217,522▲ 4.0%€232,370▲ 6.8%€417,956▲ 79.9%
Total assets€608,909-€595,284▼ 2.2%€542,448▼ 8.9%€554,401▲ 2.2%€538,709▼ 2.8%€555,333▲ 3.1%€528,354▼ 4.9%€737,870▲ 39.7%
Debt€446,142-€419,138▼ 6.1%€337,735▼ 19.4%€330,226▼ 2.2%€294,366▼ 10.9%€304,378▲ 3.4%€264,222▼ 13.2%€289,824▲ 9.7%
Working capital-€408,655--€384,398▲ 5.9%-€332,238▲ 13.6%-€292,856▲ 11.9%-€257,713▲ 12.0%-€271,634▼ 5.4%-€242,456▲ 10.7%€330,571
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €737,870
Fixed assets €132,446 ▼ 74.8%
Current assets €605,424 ▲ 22,204%
Equity and liabilities €737,870
Equity €417,956 ▲ 79.9%
Provisions €30,090 ▼ 5.3%
Debt €289,824 ▲ 9.7%
Debt's share of the balance-sheet total falls from 50.0% to 39.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€267,358▲
2024 · €70,073
Cash flow
€199,016▲
2024 · €46,080
Current ratio
2.20▲
2024 · 0.01
Debt to equity
0.69▼
2024 · 1.14
ROE
44.4%▲
2024 · 6.4%
ROA
25.2%▲
2024 · 2.8%
Interest coverage
over 100▲
2024 · 3.71
Debt ≤ 1 year
€274,854▲
2024 · €245,171
Debt > 1 year
€14,970▼
2024 · €19,052
Income taxes
€68,739▲
2024 · €6,778
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€528,354€737,870▲
Fixed assets21/28€525,640€132,446▼
Tangible fixed assets22/27€525,640€132,446▼
Land and buildings22€516,112€124,882▼
Plant, machinery and equipment23€6,418€5,280▼
Other tangible fixed assets26€3,110€2,284▼
Current assets29/58€2,714€605,424▲
Amounts receivable within one year40/41€120-
Trade receivables40€120-
Cash at bank and in hand54/58€1,145€603,921▲
Deferred charges and accrued income490/1€1,449€1,503▲
Equity and liabilities
Total equity and liabilities10/49€528,354€737,870▲
Equity10/15€232,370€417,956▲
Contributions10/11€18,592€18,592=
Reserves13€213,778€399,364▲
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Tax-exempt reserves132€61,683€58,437▼
Distributable reserves133€150,235€339,068▲
Provisions and deferred taxes16€31,762€30,090▼
Deferred taxes168€31,762€30,090▼
Amounts payable17/49€264,222€289,824▲
Amounts payable after more than one year17€19,052€14,970▼
Financial debts170/4€19,052€14,970▼
Amounts payable within one year42/48€245,171€274,854▲
Current portion of amounts payable after more than one year42€7,904€8,071▲
Trade debts44€731€1,355▲
Suppliers440/4€731€1,355▲
Taxes, remuneration and social security45€16,209€75,517▲
Taxes450/3€16,209€75,517▲
Other amounts payable47/48€220,327€189,910▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,232€13,431▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€573
Other operating charges640/8€4,772€9,230▲
Gross operating margin9900€74,846€276,015▲
Operating profit (loss)9901€38,841€253,927▲
Financial charges65/66B€18,887€1,273▼
Recurring financial charges65€18,887€1,273▼
Profit (loss) for the period before taxes9903€19,954€252,653▲
Transfer from deferred taxes780€1,672€1,672=
Income taxes67/77€6,778€68,739▲
Profit (loss) for the period9904€14,848€185,586▲
Transfer from tax-exempt reserves789€3,246€3,246=
Profit (loss) for the period to be appropriated9905€18,095€188,832▲
Appropriation of the result
Profit (loss) to be appropriated9906€18,095€188,832▲
Transfer to equity691/2€18,095€188,832▲
To other reserves6921€18,095€188,832▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-€65,240-------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,595€23,595€23,595€22,620€23,370€26,840€31,232€13,431▼ 57.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--------€573-
Other operating charges640/8---€8,372€8,411€8,956€4,772€9,230▲ 93.4%
Gross operating margin9900€58,912€59,002€72,735€66,107€68,806€59,461€74,846€276,015▲ 269%
Operating profit (loss)9901€28,123€27,806€40,956€35,115€37,025€23,665€38,841€253,927▲ 554%
Financial income75/76B----€2€7---
Recurring financial income75----€2€7---
Financial charges65/66B---€6,798€7,759€12,862€18,887€1,273▼ 93.3%
Recurring financial charges65€6,907€6,529€5,586€6,798€7,759€12,862€18,887€1,273▼ 93.3%
Profit (loss) for the period before taxes9903€21,216€21,277€35,370€28,317€29,267€10,810€19,954€252,653▲ 1,166%
Transfer from deferred taxes780---€1,672€1,672€1,672€1,672€1,672=
Income taxes67/77-€7,900€6,804€8,853€9,100€4,197€6,778€68,739▲ 914%
Profit (loss) for the period9904€22,888€15,049€30,238€21,135€21,839€8,284€14,848€185,586▲ 1,150%
Transfer from tax-exempt reserves789---€3,246€3,246€3,246€3,246€3,246=
Profit (loss) for the period to be appropriated9905€26,134€18,295€33,485€24,382€25,086€11,531€18,095€188,832▲ 944%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€608,909€595,284€542,448€554,401€538,709€555,333€528,354€737,870▲ 39.7%
Fixed assets21/28€584,139€560,544€536,950€517,510€502,185€549,545€525,640€132,446▼ 74.8%
Tangible fixed assets22/27€584,139€560,544€536,950€517,510€502,185€549,545€525,640€132,446▼ 74.8%
Land and buildings22---€510,494€496,702€545,609€516,112€124,882▼ 75.8%
Plant, machinery and equipment23------€6,418€5,280▼ 17.7%
Other tangible fixed assets26---€7,016€5,483€3,936€3,110€2,284▼ 26.6%
Current assets29/58€24,770€34,740€5,498€36,892€36,523€5,788€2,714€605,424▲ 22,204%
Amounts receivable within one year40/41€261€261€261€120€120€120€120--
Trade receivables40---€120€120€120€120--
Cash at bank and in hand54/58€24,509€34,479€5,237€35,577€34,416€4,258€1,145€603,921▲ 52,648%
Deferred charges and accrued income490/1---€1,194€1,987€1,409€1,449€1,503▲ 3.7%
Equity and liabilities
Total equity and liabilities10/49€608,909€595,284€542,448€554,401€538,709€555,333€528,354€737,870▲ 39.7%
Equity10/15€120,975€136,025€166,263€187,399€209,238€217,522€232,370€417,956▲ 79.9%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€86,543€83,298€147,671€168,807€190,646€198,930€213,778€399,364▲ 86.8%
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859€1,859=
Tax-exempt reserves132---€71,423€68,176€64,930€61,683€58,437▼ 5.3%
Distributable reserves133---€95,524€120,610€132,141€150,235€339,068▲ 126%
Profit (loss) carried forward14€15,840€34,135€15,840------
Provisions and deferred taxes16€41,792€40,121€38,449€36,777€35,105€33,434€31,762€30,090▼ 5.3%
Deferred taxes168---€36,777€35,105€33,434€31,762€30,090▼ 5.3%
Amounts payable17/49€446,142€419,138€337,735€330,226€294,366€304,378€264,222€289,824▲ 9.7%
Amounts payable after more than one year17€12,717€0---€26,955€19,052€14,970▼ 21.4%
Financial debts170/4-----€26,955€19,052€14,970▼ 21.4%
Amounts payable within one year42/48€433,425€419,138€337,735€329,747€294,237€277,422€245,171€274,854▲ 12.1%
Current portion of amounts payable after more than one year42-----€7,573€7,904€8,071▲ 2.1%
Trade debts44€244€244€244€303€723€168€731€1,355▲ 85.4%
Suppliers440/4---€303€723€168€731€1,355▲ 85.4%
Taxes, remuneration and social security45---€22,566€20,241€7,775€16,209€75,517▲ 366%
Taxes450/3---€22,566€20,241€7,775€16,209€75,517▲ 366%
Other amounts payable47/48---€306,879€273,273€261,906€220,327€189,910▼ 13.8%
Accrued charges and deferred income492/3---€478€129----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€22,888€15,049€30,238€21,135€21,839€8,284€14,848€185,586▲ 1,150%
+ Depreciation and write-downs630€23,595€23,595€23,595€22,620€23,370€26,840€31,232€13,431▼ 57.0%
Operating cash flow (approximation)€46,483€38,644€53,833€43,755€45,209€35,124€46,080€199,016▲ 332%
Investment in fixed assets (approximation)-€0-€0-€3,180-€8,045-€74,200-€7,327€379,763-
Change in cash-€9,970-€29,242€30,340-€1,161-€30,158-€3,114€602,776-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 15-10-2026 2026-00558756
31-12-2024 micro format 01-07-2025 2025-00207617
31-12-2023 micro format 29-09-2024 2024-00477569
31-12-2022 micro format 29-09-2023 2023-00458957
31-12-2021 micro format 29-07-2022 2022-20274980
31-12-2020 micro format 31-08-2021 2021-60400366
31-12-2019 micro format 28-07-2020 2020-35100089
31-12-2018 micro format 31-07-2019 2019-41600148
31-12-2017 abbreviated format 21-06-2018 2018-21300038
31-12-2016 abbreviated format 20-07-2017 2017-34100286

Show all 28 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.