Skip to content

POLYWAL

Active
Private limited companyfounded 1998active for 28 yearsSint-Jorisstraat 22-24, 1050 Elsene, BelgiumKBO/BCE: BE 0462.873.508
Summary

POLYWAL has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,132 and a net result of -€25,240. Equity is growing by about 24% per year across the filed financial years. Its solvency ranks better than 90% of 2,435 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, full format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00434075.

Turnover
€4,225▼ 98.8%
2021 · €359,592
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€25,240
2024 · €41,512
Working capital
€61,476▼ 45.9%
2024 · €113,658
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €16,910 after €50,098 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€4,225 2025 Operating result-€16,910 2025 Net result-€25,240 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€195,377€378,099▲ 93.5%€359,592▼ 4.9%€4,225
Operating result€15,323-€26,056▲ 70.0%€22,583▼ 13.3%€41,540▲ 83.9%€15,382▼ 63.0%€20,422▲ 32.8%€50,098▲ 145%-€16,910
Net result€15,181-€14,959▼ 1.5%€21,824within the sector's middle half▲ 45.9%€26,644within the sector's middle half▲ 22.1%€5,008within the sector's middle half▼ 81.2%€10,696within the sector's middle half▲ 114%€41,512within the sector's middle half▲ 288%-€25,240below the sector's middle half
Equity€680-€15,639▲ 23×€37,463below the sector's middle half▲ 140%€64,108within the sector's middle half▲ 71.1%€69,116within the sector's middle half▲ 7.8%€79,811within the sector's middle half▲ 15.5%€121,324within the sector's middle half▲ 52.0%€78,132below the sector's middle half▼ 35.6%
Total assets€38,470-€68,642▲ 78.4%€97,825below the sector's middle half▲ 42.5%€106,610below the sector's middle half▲ 9.0%€124,066below the sector's middle half▲ 16.4%€84,774below the sector's middle half▼ 31.7%€164,159below the sector's middle half▲ 93.6%€95,566below the sector's middle half▼ 41.8%
Debt€37,790-€53,002▲ 40.3%€60,362▲ 13.9%€42,502▼ 29.6%€54,950▲ 29.3%€4,963▼ 91.0%€42,836▲ 763%€17,434▼ 59.3%
Working capital-€18,320-€277€29,498within the sector's middle half▲ 107×€63,348within the sector's middle half▲ 115%€69,116within the sector's middle half▲ 9.1%€79,811within the sector's middle half▲ 15.5%€113,658within the sector's middle half▲ 42.4%€61,476within the sector's middle half▼ 45.9%
Solvency1.8%-22.8%▲ 21.0pp38.3%within the sector's middle half▲ 15.5pp60.1%above the sector's middle half▲ 21.8pp55.7%within the sector's middle half▼ 4.4pp94.1%above the sector's middle half▲ 38.4pp73.9%above the sector's middle half▼ 20.2pp81.8%above the sector's middle half▲ 7.9pp
Current ratio0.52-1.01▲ 0.491.49within the sector's middle half▲ 0.482.49within the sector's middle half▲ 1.002.26within the sector's middle half▼ 0.2317.08above the sector's middle half▲ 14.823.65above the sector's middle half▼ 13.434.53above the sector's middle half▲ 0.87
Return on assets (ROA)39.5%-21.8%▼ 17.7pp22.3%above the sector's middle half▲ 0.5pp25.0%above the sector's middle half▲ 2.7pp4.0%within the sector's middle half▼ 21.0pp12.6%above the sector's middle half▲ 8.6pp25.3%above the sector's middle half▲ 12.7pp-26.4%below the sector's middle half▼ 51.7pp
Staff (FTE)0.6below the sector's middle half
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €95,566
Fixed assets €16,656 ▲ 117%
Current assets €78,910 ▼ 49.6%
Equity and liabilities €95,566
Equity €78,132 ▼ 35.6%
Debt €17,434 ▼ 59.3%
Debt's share of the balance-sheet total falls from 26.1% to 18.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€10,707▼
2024 · €52,505
Cash flow
-€19,037▼
2024 · €43,920
Debt to equity
0.22▼
2024 · 0.35
ROE
-32.3%▼
2024 · 34.2%
Interest coverage
-1.94▼
2024 · 11.63
Debt ≤ 1 year
€17,434▼
2024 · €42,836
Income taxes
€7,044▼
2024 · €9,161
Staff costs
€30,999
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,835 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.5% stopped otherwise
84.4% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,835 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€164,159€95,566▼
Fixed assets21/28€7,666€16,656▲
Tangible fixed assets22/27€4,816€13,353▲
Furniture and vehicles24€4,816€13,353▲
Financial fixed assets28€2,850€3,304▲
Current assets29/58€156,494€78,910▼
Amounts receivable within one year40/41€146,111€73,481▼
Trade receivables40€54,987€5,999▼
Other amounts receivable41€91,124€67,482▼
Cash at bank and in hand54/58€4,793€366▼
Deferred charges and accrued income490/1€5,590€5,063▼
Equity and liabilities
Total equity and liabilities10/49€164,159€95,566▼
Equity10/15€121,324€78,132▼
Contributions10/11€17,951-
Capital10€17,951-
Issued capital100€17,951-
Reserves13€2,500€2,500=
Non-distributable reserves130/1€2,500€2,500=
Reserves not available under the articles1311€2,500€2,500=
Profit (loss) carried forward14€100,872€75,632▼
Amounts payable17/49€42,836€17,434▼
Amounts payable within one year42/48€42,836€17,434▼
Trade debts44€42,836€14,402▼
Suppliers440/4€42,836€14,402▼
Taxes, remuneration and social security45-€3,032
Taxes450/3-€298
Remuneration and social security454/9-€2,734
Income statement Code20242025
Turnover70-€4,225
Goods, raw materials, services and sundry goods60/61€350,975€376,152▲
Remuneration, social security and pensions62-€30,999
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,407€6,203▲
Other operating charges640/8€1,632€4,883▲
Gross operating margin9900€54,137€25,176▼
Operating profit (loss)9901€50,098-€16,910▼
Financial income75/76B€5,088€4,226▼
Recurring financial income75€5,088€4,226▼
Financial charges65/66B€4,513€5,513▲
Recurring financial charges65€4,513€5,513▲
Profit (loss) for the period before taxes9903€50,673-€18,197▼
Income taxes67/77€9,161€7,044▼
Profit (loss) for the period9904€41,512-€25,240▼
Profit (loss) for the period to be appropriated9905€41,512-€25,240▼
Appropriation of the result
Profit (loss) to be appropriated9906€100,872€75,632▼
Profit (loss) brought forward from the previous period14P€59,360€100,872▲
Social balance sheet
Average headcount (FTE)9087-0.6

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-€195,377€378,099€359,592---€4,225-
Non-recurring operating income76A---€0-----
Goods, raw materials, services and sundry goods60/61---€307,674€418,664€239,094€350,975€376,152▲ 7.2%
Remuneration, social security and pensions62-------€30,999-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,500€12,388€13,176€9,706€760€0€2,407€6,203▲ 158%
Other operating charges640/8---€672€21,937€672€1,632€4,883▲ 199%
Non-recurring operating charges66A---€0-----
Gross operating margin9900€25,124€39,031€37,267€51,918€38,079€21,094€54,137€25,176▼ 53.5%
Operating profit (loss)9901€15,323€26,056€22,583€41,540€15,382€20,422€50,098-€16,910-
Financial income75/76B----€2,070€3,835€5,088€4,226▼ 16.9%
Recurring financial income75-€0--€2,070€3,835€5,088€4,226▼ 16.9%
Non-recurring financial income76B---€0-----
Financial charges65/66B---€1,440€6,070€2,608€4,513€5,513▲ 22.2%
Recurring financial charges65€142€147€759€1,440€6,070€2,608€4,513€5,513▲ 22.2%
Non-recurring financial charges66B---€0-----
Profit (loss) for the period before taxes9903€15,181€25,910€21,824€40,100€11,382€21,650€50,673-€18,197-
Income taxes67/77-€10,950-€13,456€6,374€10,954€9,161€7,044▼ 23.1%
Profit (loss) for the period9904€15,181€14,959€21,824€26,644€5,008€10,696€41,512-€25,240-
Profit (loss) for the period to be appropriated9905€15,181€14,959€21,824€26,644€5,008€10,696€41,512-€25,240-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€38,470€68,642€97,825€106,610€124,066€84,774€164,159€95,566▼ 41.8%
Fixed assets21/28€19,000€15,363€7,966€760€0€0€7,666€16,656▲ 117%
Tangible fixed assets22/27€19,000€15,363€7,966€760€0€0€4,816€13,353▲ 177%
Furniture and vehicles24---€760€0€0€4,816€13,353▲ 177%
Financial fixed assets28------€2,850€3,304▲ 15.9%
Current assets29/58€19,470€53,279€89,860€105,850€124,066€84,774€156,494€78,910▼ 49.6%
Amounts receivable within one year40/41€18,646€50,506€87,693€81,218€118,104€80,959€146,111€73,481▼ 49.7%
Trade receivables40---€76,116€53,555€997€54,987€5,999▼ 89.1%
Other amounts receivable41---€5,102€64,549€79,962€91,124€67,482▼ 25.9%
Cash at bank and in hand54/58€824€2,773€2,167€24,632€2,772€19€4,793€366▼ 92.4%
Deferred charges and accrued income490/1----€3,190€3,796€5,590€5,063▼ 9.4%
Equity and liabilities
Total equity and liabilities10/49€38,470€68,642€97,825€106,610€124,066€84,774€164,159€95,566▼ 41.8%
Equity10/15€680€15,639€37,463€64,108€69,116€79,811€121,324€78,132▼ 35.6%
Contributions10/11€18,592€18,592€18,592€18,592€18,592€18,592€17,951--
Capital10---€18,592€18,592€18,592€17,951--
Issued capital100---€18,592€18,592€18,592€17,951--
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859€2,500€2,500=
Non-distributable reserves130/1---€1,859€1,859€1,859€2,500€2,500=
Legal reserve130---€1,859€1,859€1,859---
Reserves not available under the articles1311------€2,500€2,500=
Profit (loss) carried forward14-€19,771-€4,812€17,012€43,656€48,665€59,360€100,872€75,632▼ 25.0%
Amounts payable17/49€37,790€53,002€60,362€42,502€54,950€4,963€42,836€17,434▼ 59.3%
Amounts payable within one year42/48€37,790€53,002€60,362€42,502€54,950€4,963€42,836€17,434▼ 59.3%
Trade debts44€2,595€22,318€48,870€33,653€54,950€4,963€42,836€14,402▼ 66.4%
Suppliers440/4---€33,653€54,950€4,963€42,836€14,402▼ 66.4%
Taxes, remuneration and social security45---€8,849---€3,032-
Taxes450/3---€8,849---€298-
Remuneration and social security454/9-------€2,734-
Other amounts payable47/48---€0-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€15,181€14,959€21,824€26,644€5,008€10,696€41,512-€25,240-
+ Depreciation and write-downs630€9,500€12,388€13,176€9,706€760€0€2,407€6,203▲ 158%
Operating cash flow (approximation)€24,681€27,347€35,000€36,350€5,768€10,696€43,920-€19,037-
Investment in fixed assets (approximation)--€8,750-€5,779-€2,500€0€0-€10,073-€15,194▼ 50.8%
Change in cash-€1,949-€606€22,466-€21,860-€2,753€4,773-€4,426-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 27-08-2026 2026-00434075
31-12-2024 full format 22-07-2025 2025-00306291
31-12-2023 full format 04-07-2024 2024-00212699
31-12-2022 full format 07-09-2023 2023-00439068
31-12-2021 full format 07-11-2022 2022-20518011
31-12-2020 full format 05-08-2021 2021-46300113
31-12-2019 full format 25-07-2020 2020-34900463
31-12-2018 micro format 19-07-2019 2019-35400498
31-12-2017 micro format 31-10-2018 2018-71700273
31-12-2015 full format 01-07-2016 2016-27000379

Show all 27 filings

Similar companies · same sector, comparable size

Of the 15,144 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,425. 6,240 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.