Result
From profit to loss in 2016, after a profit of €81,630 in 2015.
Trustee: Emmanuelle Bouillon. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
From profit to loss in 2016, after a profit of €81,630 in 2015.
The 2014 accounts came latest: 803 days after the end of the period.
On 30 October 2023 the court declared POLYTELI bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
268,903 | 301,153 | 190,794 | 103,161 | 83,116 | |
21/28 |
- | - | 25 | 25 | 176 | |
22/27 |
- | - | 25 | 25 | 176 | |
24 |
- | - | 25 | 25 | 176 | |
29/58 |
268,903 | 301,153 | 190,769 | 103,136 | 82,940 | |
40/41 |
257,039 | 283,222 | 184,872 | 98,045 | 81,223 | |
40 |
37,580 | 65,634 | 10,052 | 50,523 | 41,604 | |
41 |
219,459 | 217,588 | 174,821 | 47,522 | 39,620 | |
54/58 |
11,865 | 17,930 | 5,897 | 5,091 | 1,716 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
268,903 | 301,153 | 190,794 | 103,161 | 83,116 | |
10/15 |
191,863 | 192,593 | 110,963 | 48,292 | 25,199 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
183,803 | 184,533 | 102,903 | 40,232 | 17,139 | |
17/49 |
77,041 | 108,559 | 79,831 | 54,868 | 57,916 | |
42/48 |
77,041 | 108,559 | 79,831 | 54,868 | 57,916 | |
44 |
5,345 | 459 | 13,042 | 19,215 | 12,816 | |
440/4 |
5,345 | 459 | 13,042 | 19,215 | 12,816 | |
45 |
71,696 | 108,101 | 66,789 | 35,654 | 45,101 | |
450/3 |
71,696 | 108,101 | 66,789 | 35,654 | 45,101 | |
| Income statement | ||||||
9900 |
-1,346 | 111,665 | 100,062 | 27,532 | 24,906 | |
630 |
- | 25 | - | 151 | 277 | |
640/8 |
- | - | - | - | 432 | |
9901 |
-1,346 | 111,640 | 100,062 | 27,381 | 24,197 | |
75/76B |
19,360 | 14,999 | 9,778 | 4,270 | 1,805 | |
75 |
19,360 | 14,999 | 9,778 | 4,270 | 1,805 | |
65/66B |
322 | 3,493 | 437 | 159 | 401 | |
65 |
322 | 3,493 | 437 | 159 | 401 | |
9903 |
17,691 | 123,146 | 109,403 | 31,493 | 25,601 | |
67/77 |
18,422 | 41,516 | 46,733 | 8,400 | 6,601 | |
9904 |
-730 | 81,630 | 62,670 | 23,093 | 18,999 | |
9905 |
-730 | 81,630 | 62,670 | 23,093 | 18,999 | |
| Appropriation of the result | ||||||
9906 |
183,803 | 184,533 | 102,903 | 40,232 | 18,999 | |
691/2 |
- | - | - | - | 1,860 | |
6920 |
- | - | - | - | 1,860 | |
| Document | ||||||
Source: Annual accounts 2016 (PDF), filed on 04-05-2018.
2016 annual accounts filed 277 days after the deadline. Filed on 4 May 2018, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2018-12200531.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | micro format | 04-05-2018 | 2018-12200531 | |
| 31-12-2015 | abbreviated format | 11-10-2017 | 2017-67100040 | |
| 31-12-2014 | abbreviated format | 11-10-2017 | 2017-67100155 | |
| 31-12-2013 | abbreviated format | 02-10-2014 | 2014-63300151 | |
| 31-12-2012 | abbreviated format | 03-12-2013 | 2013-67700418 |
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| - | 111,665 | - | 27,532 | 24,474 | ||
| - | 81,655 | - | 23,244 | 19,276 | ||
| - | 0 | - | 0 | 453 | ||
| -6,066 | 12,034 | 806 | 3,375 | - | ||
| 191,863 | 192,593 | 110,938 | 48,267 | 25,023 | ||
| 71.4% | 64.0% | 58.2% | 46.8% | 30.3% | ||
| 3.49 | 2.77 | 2.39 | 1.88 | 1.43 | ||
| 0.40 | 0.56 | 0.72 | 1.14 | 2.30 | ||
| -0.4% | 42.4% | 56.5% | 47.8% | 75.4% | ||
| -0.3% | 27.1% | 32.8% | 22.4% | 22.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2016 is a loss of €1,346, after a profit of €111,640 in 2015. It is the lowest result since 2012.
Debt's share of the balance-sheet total falls from 36.0% to 28.6%. Equity and debt are lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| K.M.-Hendrikalaan 111 registered office 1190 Forest |
If something looks wrong or is missing, please tell us.