POLYTECHNIC
Annual accounts 2025
abbreviated format, filed on 24-03-2026, 37 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €940,000. Estimated: probably between €470,000 and €1.7m.
Balance sheet
balance sheet total €409,411 on 30-09-2025in euro
in euro
Position in the sector
87.7%
Higher than 90% of 9,886 companies in 2025.
8.16
Higher than 90% of 9,650 companies in 2025.
30.1%
Higher than 95% of 9,765 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
409,411 | 319,829 | 251,085 | 230,630 | 246,670 | 202,748 | 184,361 | 178,329 | 197,612 | 148,619 | 178,936 | 160,002 | 154,492 | 172,614 | 162,369 | 220,901 | 113,941 | 126,423 | 138,591 | |
20 |
0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
5,877 | 2,933 | 7,527 | 15,015 | 17,557 | 29,173 | 17,293 | 23,625 | 31,626 | 6,820 | 14,883 | 17,722 | 19,471 | 35,805 | 26,291 | 25,047 | 11,643 | 12,601 | 13,559 | |
22/27 |
2,509 | 2,884 | 7,478 | 12,516 | 15,058 | 26,673 | 14,794 | 21,125 | 29,127 | 4,320 | 12,383 | 15,222 | 16,972 | 33,305 | 23,791 | 22,548 | 4,643 | 5,602 | 6,559 | |
23 |
0 | - | - | 444 | 907 | 1,370 | - | - | - | - | - | 201 | 402 | 230 | 460 | - | 894 | 1,788 | 569 | |
24 |
2,509 | 2,884 | 7,478 | 12,072 | 14,151 | 25,303 | 14,794 | 21,125 | 29,127 | 4,320 | 12,383 | 13,246 | 13,019 | 27,748 | 16,229 | 22,068 | 2,790 | 2,374 | 5,990 | |
26 |
0 | - | - | - | - | - | - | - | - | - | - | 1,776 | 3,551 | 5,327 | 7,103 | 480 | 960 | 1,439 | - | |
28 |
3,367 | 50 | 50 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 7,000 | 7,000 | 7,000 | |
29/58 |
403,535 | 316,896 | 243,558 | 215,615 | 229,112 | 173,575 | 167,068 | 154,704 | 165,985 | 141,800 | 164,054 | 142,280 | 135,021 | 136,810 | 136,078 | 195,854 | 102,298 | 113,822 | 125,032 | |
3 |
- | - | - | - | - | - | - | - | - | 670 | 670 | 3,757 | 4,104 | 8,984 | 12,914 | 10,549 | 11,079 | 12,833 | 11,268 | |
30/36 |
- | - | - | - | - | - | - | - | - | 670 | 670 | 3,757 | 4,104 | 8,984 | 12,914 | 10,549 | 11,079 | 12,833 | 11,268 | |
40/41 |
6,642 | 66,753 | 70,476 | 52,868 | 62,057 | 18,319 | 19,181 | 70,653 | 52,971 | 59,275 | 45,039 | 49,172 | 28,486 | 34,395 | 53,459 | 79,854 | 9,274 | 17,431 | 18,283 | |
40 |
6,642 | 66,753 | 70,476 | 44,232 | 62,057 | 18,319 | 19,181 | 27,057 | 52,971 | 58,027 | 45,039 | 49,172 | 28,045 | 32,997 | 51,393 | 28,816 | 7,930 | 10,733 | 18,283 | |
41 |
- | - | - | 8,636 | - | - | - | 43,596 | - | 1,248 | - | - | 442 | 1,398 | 2,066 | 51,038 | 1,344 | 6,698 | - | |
50/53 |
384,566 | 232,007 | 151,604 | 81,083 | 36,458 | 78,389 | 77,166 | 34,153 | 71,878 | 64,357 | 64,357 | 64,357 | 64,357 | 37,821 | 37,821 | 37,821 | 37,821 | 58,836 | 20,372 | |
54/58 |
8,079 | 12,821 | 16,527 | 78,103 | 127,002 | 74,575 | 67,401 | 48,985 | 34,640 | 11,341 | 48,730 | 21,174 | 32,901 | 51,651 | 29,640 | 65,490 | 43,458 | 24,272 | 74,936 | |
490/1 |
4,248 | 5,314 | 4,951 | 3,561 | 3,594 | 2,293 | 3,321 | 913 | 6,496 | 6,157 | 5,257 | 3,819 | 5,172 | 3,958 | 2,243 | 2,139 | 666 | 450 | 173 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
409,411 | 319,829 | 251,085 | 230,630 | 246,670 | 202,748 | 184,361 | 178,329 | 197,612 | 148,619 | 178,936 | 160,002 | 154,492 | 172,614 | 162,369 | 220,901 | 113,941 | 126,423 | 138,591 | |
10/15 |
358,933 | 246,381 | 186,263 | 173,825 | 171,700 | 135,054 | 96,949 | 86,089 | 87,691 | 80,928 | 81,824 | 72,274 | 69,168 | 76,841 | 64,106 | 69,763 | 68,918 | 74,050 | 82,468 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | |
13 |
346,533 | 233,981 | 173,863 | 161,425 | 159,300 | 122,654 | 84,549 | 73,689 | 75,291 | 79,618 | 79,618 | 70,068 | 70,068 | 70,068 | 70,068 | 70,068 | 70,068 | 70,068 | 70,068 | |
130/1 |
- | - | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
1311 |
- | - | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | 18,914 | |
133 |
346,533 | 233,981 | 171,863 | 159,425 | 138,385 | 101,740 | 63,635 | 52,775 | 54,377 | 58,704 | 58,704 | 49,154 | 49,154 | 49,154 | 49,154 | 49,154 | 49,154 | 49,154 | 49,154 | |
14 |
- | - | - | - | - | - | - | - | - | -11,090 | -10,194 | -10,194 | -13,300 | -5,627 | -18,362 | -12,705 | -13,551 | -8,419 | - | |
17/49 |
50,479 | 73,448 | 64,822 | 56,805 | 74,970 | 67,693 | 87,412 | 92,240 | 109,921 | 67,692 | 97,112 | 87,728 | 85,324 | 95,773 | 98,263 | 151,138 | 45,024 | 52,374 | 56,123 | |
17 |
- | - | 3,199 | 7,001 | 10,763 | 21,980 | 15,640 | 21,908 | 28,417 | 348 | 4,471 | 8,489 | 15,885 | 25,495 | 14,852 | 20,227 | - | - | - | |
170/4 |
- | - | 3,199 | 7,001 | 10,763 | 21,980 | 15,640 | 21,908 | 28,417 | 348 | 4,471 | 8,489 | 15,885 | 25,495 | 14,852 | 20,227 | - | - | - | |
42/48 |
49,464 | 71,312 | 60,184 | 48,876 | 63,455 | 44,409 | 68,759 | 67,058 | 77,326 | 63,351 | 88,760 | 75,594 | 69,439 | 70,278 | 83,411 | 130,814 | 45,024 | 52,374 | 56,123 | |
42 |
17,220 | 28,199 | 13,802 | 14,762 | 22,217 | 11,829 | 8,034 | 6,509 | 7,353 | 4,122 | 4,018 | 7,397 | 9,610 | 8,994 | 5,374 | 5,177 | - | - | 6,986 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 9,878 | - | - | - | 75,000 | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 9,878 | - | - | - | 75,000 | - | - | - | |
44 |
625 | 828 | 3,420 | 700 | 2,050 | 3,271 | 1,292 | 1,290 | 3,224 | 2,712 | 17,111 | 3,470 | 18,003 | 9,950 | 30,856 | 10,664 | 3,522 | 8,624 | 8,000 | |
440/4 |
625 | 828 | 3,420 | 700 | 2,050 | 3,271 | 1,292 | 1,290 | 3,224 | 2,712 | 17,111 | 3,470 | 18,003 | 9,950 | 30,856 | 10,664 | 3,522 | 8,624 | 8,000 | |
45 |
17,528 | 16,664 | 12,374 | 5,903 | 14,430 | 11,241 | 10,585 | 6,555 | 13,524 | 2,765 | 15,119 | 4,288 | 4,894 | 3,144 | 7,412 | 2,996 | 3,029 | 7,380 | 12,871 | |
450/3 |
17,528 | 16,664 | 12,374 | 5,903 | 14,430 | 11,241 | 10,585 | 6,555 | 13,524 | 2,765 | 15,119 | 4,288 | 4,894 | 3,144 | 7,412 | 2,996 | 3,029 | 4,880 | 10,371 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | 2,500 | |
47/48 |
14,091 | 25,621 | 30,588 | 27,512 | 24,757 | 18,068 | 48,848 | 52,704 | 53,226 | 53,753 | 52,513 | 50,561 | 36,932 | 48,191 | 39,768 | 36,977 | 38,473 | 36,370 | 28,266 | |
492/3 |
1,015 | 2,136 | 1,439 | 928 | 752 | 1,305 | 3,013 | 3,274 | 4,178 | 3,992 | 3,881 | 3,645 | - | - | - | 98 | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,706 | - | - | - | |
9900 |
182,921 | 99,617 | 50,416 | 21,024 | 67,480 | 62,095 | 28,235 | 11,864 | 18,021 | 12,186 | 29,177 | 16,883 | 1,926 | 28,873 | 6,461 | 10,108 | 1,232 | 831 | 22,451 | |
630 |
3,074 | 4,594 | 5,038 | 5,057 | 11,616 | 8,288 | 7,397 | 8,002 | 8,002 | 8,063 | 10,039 | 8,599 | 6,889 | 12,184 | 8,324 | 7,213 | 2,673 | 7,923 | 6,443 | |
640/8 |
1,567 | 1,737 | 1,324 | 923 | 1,288 | 1,176 | 1,021 | 1,240 | 2,243 | 1,183 | 1,130 | 1,066 | 1,252 | 969 | 1,166 | 1,717 | 1,569 | 782 | 794 | |
9901 |
178,280 | 93,285 | 44,054 | 15,044 | 54,577 | 52,631 | 19,817 | 2,622 | 7,776 | 2,940 | 18,008 | 7,218 | -6,215 | 15,720 | -3,030 | 1,177 | -3,010 | -7,874 | 15,214 | |
75/76B |
5,767 | 2,248 | 1,271 | 4,223 | 1,474 | 2,212 | 241 | 390 | 8,111 | 1,077 | 1,279 | 938 | 1,805 | 1,164 | 2,390 | 1,915 | 1,022 | 3,040 | 1,701 | |
75 |
5,767 | 2,248 | 1,271 | 4,223 | 1,474 | 2,212 | 241 | 390 | 8,111 | 1,077 | 1,279 | 938 | 1,805 | 1,164 | 2,390 | 1,915 | 1,022 | 3,040 | 1,701 | |
65/66B |
2,661 | 3,269 | 2,874 | 6,983 | 1,779 | 2,443 | 3,906 | 4,209 | 4,875 | 4,675 | 4,552 | 4,430 | 3,264 | 4,149 | 5,017 | 3,952 | 3,145 | 3,585 | 2,400 | |
65 |
2,661 | 3,269 | 2,874 | 6,983 | 1,779 | 2,443 | 3,906 | 4,209 | 4,875 | 4,675 | 4,552 | 4,430 | 3,264 | 4,149 | 5,017 | 3,952 | 3,145 | 3,585 | 2,400 | |
9903 |
181,385 | 92,264 | 42,451 | 12,284 | 54,272 | 52,400 | 16,152 | -1,197 | 11,012 | -658 | 14,735 | 3,726 | -7,673 | 12,735 | -5,657 | 845 | -5,132 | -8,419 | 14,515 | |
67/77 |
57,973 | 30,480 | 12,100 | 8,558 | 16,027 | 14,295 | 5,291 | 405 | 4,248 | 239 | 5,185 | 620 | - | - | - | - | - | - | 3,693 | |
9904 |
123,412 | 61,784 | 30,351 | 3,726 | 38,245 | 38,105 | 10,860 | -1,602 | 6,763 | -896 | 9,550 | 3,106 | -7,673 | 12,735 | -5,657 | 845 | -5,132 | -8,419 | 10,822 | |
789 |
- | - | - | 18,914 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
123,412 | 61,784 | 30,351 | 22,640 | 38,245 | 38,105 | 10,860 | -1,602 | 6,763 | -896 | 9,550 | 3,106 | -7,673 | 12,735 | -5,657 | 845 | -5,132 | -8,419 | 10,822 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
123,412 | 61,784 | 30,351 | 22,640 | 38,245 | 38,105 | 10,860 | -1,602 | -4,327 | -11,090 | -645 | -10,194 | -13,300 | -5,627 | -18,362 | -12,705 | -13,551 | -8,419 | 10,822 | |
791/2 |
10,860 | - | 16,313 | - | - | - | - | 1,602 | 11,090 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
123,412 | 60,118 | 28,751 | 21,040 | 36,645 | 38,105 | 10,860 | - | 6,763 | - | 9,550 | - | - | - | - | - | - | - | 9,222 | |
6921 |
123,412 | 60,118 | 28,751 | 21,040 | 36,645 | 38,105 | 10,860 | - | 6,763 | - | 9,550 | - | - | - | - | - | - | - | 9,222 | |
694/7 |
10,860 | 1,666 | 17,913 | 1,600 | 1,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,600 | |
694 |
10,860 | 1,666 | 17,913 | 1,600 | 1,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,600 | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 24-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 24-03-2026 | 2026-00060844 | |
| 30-09-2024 | abbreviated format | 01-04-2025 | 2025-00060766 | |
| 30-09-2023 | abbreviated format | 25-03-2024 | 2024-00048515 | |
| 30-09-2022 | abbreviated format | 27-04-2023 | 2023-00068617 | |
| 30-09-2021 | abbreviated format | 19-04-2022 | 2022-20004507 | |
| 30-09-2020 | abbreviated format | 31-03-2021 | 2021-09300279 | |
| 30-09-2019 | abbreviated format | 26-03-2020 | 2020-07500533 | |
| 30-09-2018 | abbreviated format | 24-04-2019 | 2019-10800173 | |
| 30-09-2017 | abbreviated format | 21-03-2018 | 2018-07300524 | |
| 30-09-2016 | abbreviated format | 22-03-2017 | 2017-07100009 | |
| 30-09-2015 | abbreviated format | 18-03-2016 | 2016-06600483 | |
| 30-09-2014 | abbreviated format | 27-03-2015 | 2015-07700408 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-11300431 | |
| 30-09-2012 | abbreviated format | 30-04-2013 | 2013-11200541 | |
| 30-09-2011 | abbreviated format | 30-04-2012 | 2012-10400203 | |
| 30-09-2010 | abbreviated format | 21-03-2011 | 2011-06500028 | |
| 30-09-2009 | abbreviated format | 24-03-2010 | 2010-07500132 | |
| 30-09-2008 | abbreviated format | 17-03-2009 | 2009-07900145 | |
| 30-09-2007 | abbreviated format | 25-03-2008 | 2008-08500011 | |
| 30-09-2006 | abbreviated format | 12-03-2007 | 2007-07104025 | |
| 30-09-2005 | abbreviated format | 17-03-2006 | 2006-07402357 | |
| 30-09-2004 | abbreviated format | 16-03-2005 | 2005-07702578 | |
| 30-09-2003 | abbreviated format | 23-03-2004 | 2004-08300939 | |
| 30-09-2002 | abbreviated format | 24-03-2003 | 2003-08101809 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 181,354 | 97,879 | 49,092 | 20,101 | 66,192 | 60,919 | 27,214 | 10,624 | 15,777 | 11,003 | 28,047 | 15,817 | 674 | 27,904 | 5,295 | 8,390 | -337 | 48 | 21,657 | ||
| 126,487 | 66,378 | 35,389 | 8,783 | 49,861 | 46,393 | 18,257 | 6,400 | 14,765 | 7,167 | 19,589 | 11,706 | -784 | 24,919 | 2,667 | 8,058 | -2,459 | -496 | 17,265 | ||
| 6,018 | 0 | -2,450 | 2,515 | 0 | 20,168 | 2,505 | 0 | 32,808 | 0 | 7,200 | 6,850 | 602 | 21,698 | 9,568 | 25,117 | 1,714 | 6,965 | 4,291 | ||
| -4,742 | -3,707 | -61,576 | -48,900 | 52,427 | 7,174 | 18,416 | 14,345 | 23,299 | -37,389 | 27,556 | -11,727 | -18,750 | 22,011 | -35,850 | 22,033 | 19,186 | -50,664 | - | ||
| 354,071 | 245,584 | 183,374 | 166,739 | 165,657 | 129,166 | 98,309 | 87,646 | 88,660 | 78,448 | 75,293 | 66,686 | 65,582 | 66,531 | 52,667 | 65,041 | 57,275 | 61,448 | 68,909 | ||
| 87.7% | 77.0% | 74.2% | 75.4% | 69.6% | 66.6% | 52.6% | 48.3% | 44.4% | 54.5% | 45.7% | 45.2% | 44.8% | 44.5% | 39.5% | 31.6% | 60.5% | 58.6% | 59.5% | ||
| 8.16 | 4.44 | 4.05 | 4.41 | 3.61 | 3.91 | 2.43 | 2.31 | 2.15 | 2.24 | 1.85 | 1.88 | 1.94 | 1.95 | 1.63 | 1.50 | 2.27 | 2.17 | 2.23 | ||
| 8.16 | 4.44 | 4.05 | 4.41 | 3.61 | 3.91 | 2.43 | 2.31 | 2.15 | 2.23 | 1.84 | 1.83 | 1.89 | 1.82 | 1.48 | 1.42 | 2.03 | 1.93 | 2.03 | ||
| 0.14 | 0.30 | 0.35 | 0.33 | 0.44 | 0.50 | 0.90 | 1.07 | 1.25 | 0.84 | 1.19 | 1.21 | 1.23 | 1.25 | 1.53 | 2.17 | 0.65 | 0.71 | 0.68 | ||
| 34.4% | 25.1% | 16.3% | 2.1% | 22.3% | 28.2% | 11.2% | -1.9% | 7.7% | -1.1% | 11.7% | 4.3% | -11.1% | 16.6% | -8.8% | 1.2% | -7.4% | -11.4% | 13.1% | ||
| 30.1% | 19.3% | 12.1% | 1.6% | 15.5% | 18.8% | 5.9% | -0.9% | 3.4% | -0.6% | 5.3% | 1.9% | -5.0% | 7.4% | -3.5% | 0.4% | -4.5% | -6.7% | 7.8% | ||
| 68.14 | 29.94 | 17.08 | 2.88 | 37.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | €28,199 | €17,001 | €21,763 | €32,980 |
| Carrying value of the other pledged assets | - | €2,884 | €7,478 | €12,072 | €14,151 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,700 | - | - | €2,515 | - |
| Financial fixed assets | €3,318 | - | - | - | - |
| €3,074 | €4,594 | €5,038 | €5,057 | €11,616 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on POLYTECHNIC
The operating result for 2025 is 91% higher than in 2024 and the highest since 2007. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 23.0% to 12.3%. Equity is higher and debt is lower.