Equity
Equity fell by 49% in 12 years.
Equity fell by 49% in 12 years.
Back in profit in 2025, after a loss of €23,449 in 2024.
Of this, €395,457 falls due within a year.
Between 2009 and 2025, 39% of the full-time equivalents disappeared.
POLYPHONIC pays its suppliers 83 days earlier than in 2024. Customers pay 38 days earlier.
Latest accounts filed late: after the legal deadline.
The dashed line is the sector median: 0.5% across 3,710 companies (NACE 25, micro).
About 1 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 25, micro). It does better than 26% of them on solvency, 7% on liquidity, 30% on profitability and 70% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 3,818 companies had the same profile as POLYPHONIC has now. Each dot stands for 10 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of POLYPHONIC itself: 1.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,818 companies, not a prediction for POLYPHONIC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.11 (0.94 in 2024), below the usual 1.5. Short-term debt is 71% and cash 0.9% of total assets. 76.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 61 days after the deadline. In the sector (NACE 25), the median for financial year 2024 was 7 days before the deadline, and 35% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| POLYPHONIC Charleroi | €912,138 | 5.9% | 23.1% | - |
| INVULNERABLE Colfontaine | - | - | 60.8% | - |
| FALK CULINAIR Haacht | - | - | 51.2% | 5.4 |
| EURO METAL COAT Lanaken | - | - | 45.9% | 8.7 |
| AERTS METALEN Zonhoven | - | - | 57.8% | - |
| FINANCIERE CONSTRUCTIONS BELGES Etterbeek | - | - | 86.3% | 0 |
| VANOR ET CIE Anderlues | €656,136 | -43.7% | 55.8% | 12.8 |
Grey: the largest companies of the sector (fabricated metal products (NACE 25)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as POLYPHONIC: manufacture of metal structures and parts of structures (NACE 25110). They are comparable in size and age: total assets between €442,000 and €693,000, founded between 1989 and 1993.
POLYPHONIC files the abbreviated format. That format states no turnover. The gross margin rose from €290,457 in 2006 to €317,271 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 22% of 1,245 companies in 2025.
Higher than 22% of 1,226 companies in 2025.
Higher than 57% of 1,244 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
556,698 | 632,899 | 613,715 | 554,903 | 524,063 | 508,694 | 504,110 | 596,399 | 664,558 | 655,127 | 664,157 | 678,864 | 775,862 | 791,491 | 760,808 | 640,624 | 620,594 | 627,605 | 670,059 | 560,532 | |
21/28 |
119,170 | 138,310 | 158,277 | 178,244 | 153,183 | 148,766 | 134,709 | 154,798 | 194,190 | 164,532 | 158,917 | 158,410 | 158,037 | 147,639 | 139,102 | 69,720 | 92,264 | 105,527 | 137,385 | 127,306 | |
22/27 |
119,170 | 138,310 | 158,277 | 178,244 | 153,183 | 148,766 | 134,709 | 154,798 | 194,190 | 164,532 | 158,917 | 158,410 | 158,037 | 147,639 | 139,102 | 69,720 | 90,494 | 103,757 | 137,385 | 127,306 | |
22 |
83,603 | 83,603 | 83,603 | 83,603 | 83,603 | 83,603 | 83,603 | 83,603 | 107,446 | 107,446 | 107,446 | 107,446 | 107,446 | 110,318 | 113,191 | 32,461 | 35,334 | 38,207 | 39,631 | 25,318 | |
23 |
968 | 1,422 | 2,401 | 3,380 | 10,377 | 19,704 | 32,066 | 43,391 | 50,678 | 21,294 | 18,473 | 18,936 | 18,700 | 23,607 | 5,262 | 3,384 | 5,905 | 50,011 | 74,220 | 38,412 | |
24 |
23,874 | 53,285 | 72,273 | 50,836 | 58,737 | 43,955 | 16,272 | 23,772 | 30,769 | 30,167 | 27,045 | 25,917 | 26,551 | 8,370 | 14,143 | 26,783 | 40,612 | 4,713 | 8,413 | 43,353 | |
25 |
10,725 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | 40,425 | 466 | 1,504 | 2,768 | 4,032 | 5,297 | 5,625 | 5,953 | 6,111 | 5,340 | 5,344 | 6,506 | 7,092 | 8,643 | 10,826 | 15,121 | 20,223 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,770 | 1,770 | - | - | |
29/58 |
437,528 | 494,589 | 455,438 | 376,659 | 370,880 | 359,928 | 369,401 | 441,601 | 470,368 | 490,595 | 505,240 | 520,454 | 617,825 | 643,852 | 621,706 | 570,904 | 528,330 | 522,078 | 532,674 | 433,226 | |
3 |
330,387 | 331,754 | 316,752 | 277,038 | 264,718 | 269,500 | 274,821 | 290,724 | 347,956 | 348,656 | 346,706 | 355,757 | 342,819 | 384,075 | 293,925 | 278,691 | 249,372 | 206,519 | 169,438 | 136,642 | |
30/36 |
330,387 | 331,754 | 316,752 | 277,038 | 264,718 | 269,500 | 274,821 | 290,724 | 347,956 | 348,656 | 346,706 | 355,757 | 342,819 | 384,075 | 293,925 | 278,691 | 249,372 | 206,519 | 169,438 | 136,642 | |
40/41 |
94,538 | 147,087 | 122,102 | 82,910 | 79,641 | 63,141 | 79,896 | 124,406 | 109,070 | 133,346 | 144,745 | 149,184 | 261,081 | 244,356 | 317,191 | 268,368 | 231,237 | 271,799 | 357,811 | 286,062 | |
40 |
42,541 | 132,818 | 105,028 | 67,136 | 40,944 | 43,166 | 71,196 | 124,406 | 108,770 | 116,725 | 136,950 | 87,284 | 173,903 | 223,963 | 296,067 | 240,380 | 195,134 | 239,891 | 357,054 | 260,159 | |
41 |
51,997 | 14,269 | 17,074 | 15,774 | 38,697 | 19,975 | 8,700 | - | 300 | 16,621 | 7,795 | 61,900 | 87,178 | 20,393 | 21,124 | 27,988 | 36,103 | 31,908 | 757 | 25,903 | |
54/58 |
4,826 | 2,961 | 4,004 | 4,332 | 14,507 | 7,978 | 3,685 | 15,472 | 2,343 | 2,148 | 6,832 | 13,470 | 9,769 | 12,159 | 7,613 | 20,011 | 43,868 | 43,760 | 4,725 | 10,172 | |
490/1 |
7,777 | 12,787 | 12,580 | 12,379 | 12,014 | 19,309 | 10,999 | 10,999 | 10,999 | 6,445 | 6,957 | 2,043 | 4,156 | 3,262 | 2,977 | 3,834 | 3,853 | - | 700 | 350 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
556,698 | 632,899 | 613,715 | 554,903 | 524,063 | 508,694 | 504,110 | 596,399 | 664,558 | 655,127 | 664,157 | 678,864 | 775,862 | 791,491 | 760,808 | 640,624 | 620,594 | 627,605 | 670,059 | 560,532 | |
10/15 |
128,792 | 93,123 | 116,572 | 124,848 | 118,663 | 124,361 | 136,900 | 187,211 | 185,946 | 180,915 | 189,284 | 206,634 | 251,496 | 245,828 | 240,971 | 229,756 | 194,047 | 216,028 | 212,213 | 160,000 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
10 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 6,849 | 6,849 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,990 | 4,990 | |
14 |
108,341 | 72,672 | 96,121 | 104,397 | 98,212 | 103,910 | 116,449 | 166,760 | 165,495 | 160,464 | 168,833 | 186,183 | 231,045 | 225,377 | 220,520 | 209,305 | 173,596 | 195,577 | 186,772 | 134,559 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | 13,713 | |
17/49 |
427,906 | 539,776 | 497,143 | 430,055 | 405,400 | 384,333 | 367,210 | 409,188 | 478,612 | 474,212 | 474,873 | 472,230 | 510,653 | 531,950 | 506,124 | 397,155 | 412,834 | 397,864 | 444,133 | 386,819 | |
17 |
32,449 | 12,110 | 34,855 | 64,231 | 58,819 | 25,793 | 7,820 | 22,117 | 42,030 | 42,007 | 49,571 | 50,771 | 66,622 | 67,388 | 81,171 | 8,952 | 26,492 | 37,061 | 22,468 | 40,408 | |
170/4 |
32,449 | 12,110 | 34,855 | 64,231 | 58,819 | 25,793 | 7,820 | 22,117 | 42,030 | 31,251 | 49,571 | 50,771 | 66,622 | 67,388 | 81,171 | 8,952 | 26,492 | 37,061 | 22,468 | 40,408 | |
175 |
- | - | - | - | - | - | - | - | - | 10,756 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
395,457 | 527,439 | 462,268 | 365,471 | 346,581 | 358,540 | 359,390 | 385,571 | 436,582 | 432,205 | 425,302 | 421,459 | 441,791 | 464,562 | 424,953 | 388,203 | 386,342 | 360,803 | 421,665 | 346,411 | |
42 |
22,265 | 22,746 | 29,807 | 29,025 | 20,664 | 56,494 | 14,327 | 19,912 | 19,221 | 130,829 | 11,956 | 15,851 | 16,122 | 13,780 | 16,534 | 17,540 | 30,378 | 21,386 | 17,466 | 21,912 | |
43 |
98,450 | - | - | 98,688 | 100,870 | 99,700 | 99,200 | - | 196,931 | 100,000 | 227,419 | 229,129 | 228,762 | 180,621 | 220,735 | 115,236 | 124,555 | 53,899 | 28,382 | 60,307 | |
430/8 |
98,450 | - | - | 98,688 | 100,870 | 99,700 | 99,200 | - | 196,931 | 100,000 | 227,419 | 229,129 | 228,762 | 180,621 | 220,735 | 115,236 | 124,555 | 53,899 | 28,382 | 60,307 | |
44 |
99,791 | 228,034 | 152,977 | 96,673 | 111,379 | 100,457 | 124,599 | 133,213 | 123,062 | 94,604 | 93,564 | 125,692 | 128,660 | 200,793 | 129,391 | 200,620 | 171,236 | 219,720 | 331,680 | 179,156 | |
440/4 |
99,791 | 228,034 | 152,977 | 96,673 | 111,379 | 100,457 | 124,599 | 133,213 | 123,062 | 94,604 | 93,564 | 125,692 | 128,660 | 200,793 | 129,391 | 200,620 | 171,236 | 206,650 | 304,987 | 166,548 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,070 | 26,693 | 12,608 | |
46 |
- | - | - | - | 2,761 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
21,727 | 177,809 | 69,341 | 33,431 | 15,207 | 18,289 | 41,185 | 133,080 | 39,234 | 49,906 | 56,608 | 41,887 | 68,247 | 69,059 | 58,293 | 54,807 | 60,173 | 65,798 | 44,137 | 48,171 | |
450/3 |
14,652 | 25,527 | 60,096 | 24,289 | 8,416 | 15,076 | 32,627 | 32,453 | 31,776 | 36,835 | 40,959 | 29,303 | 39,450 | 37,355 | 30,146 | 29,225 | 33,288 | 37,107 | 30,067 | 21,298 | |
454/9 |
7,075 | 152,282 | 9,245 | 9,142 | 6,791 | 3,213 | 8,558 | 100,627 | 7,458 | 13,071 | 15,649 | 12,584 | 28,797 | 31,704 | 28,147 | 25,582 | 26,885 | 28,691 | 14,070 | 26,873 | |
47/48 |
153,224 | 98,850 | 210,143 | 107,654 | 95,700 | 83,600 | 80,079 | 99,366 | 58,134 | 56,866 | 35,755 | 8,900 | - | 309 | - | - | - | - | - | 36,865 | |
492/3 |
- | 227 | 20 | 353 | - | - | - | 1,500 | - | - | - | - | 2,240 | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
912,138 | 881,399 | - | 800,025 | 610,749 | 616,483 | 815,062 | 904,519 | 844,125 | 946,985 | 932,936 | 854,150 | 1.0m | 1.2m | 1.3m | - | 1.5m | - | - | 1.5m | |
76A |
- | - | 1 | - | 2,543 | 17,750 | 1,337 | 126,406 | 2,057 | 1 | - | - | 25,000 | 3 | - | - | - | - | 305 | - | |
9900 |
317,271 | 307,366 | 344,175 | 265,039 | 188,554 | 190,553 | 236,377 | 282,996 | 285,528 | 280,006 | 271,589 | 224,766 | 278,763 | 323,170 | 303,870 | 329,520 | 282,767 | 338,892 | 340,970 | 290,457 | |
60/61 |
600,558 | 578,741 | - | 545,512 | 431,245 | 449,243 | 584,302 | 627,996 | 598,268 | 675,394 | 666,150 | 633,703 | 744,248 | 877,187 | 978,039 | - | 1.3m | - | - | 1.3m | |
62 |
240,271 | 282,497 | 311,707 | 213,068 | 165,444 | 169,251 | 245,315 | 280,110 | 262,923 | 260,061 | 266,616 | 245,344 | 244,946 | 258,044 | 259,905 | 236,483 | 248,576 | 252,465 | 193,941 | 172,477 | |
630 |
19,967 | 19,967 | 19,967 | 27,597 | 15,426 | 22,501 | 22,501 | 22,359 | 1,818 | 1,259 | 2,090 | 3,170 | 24,709 | 19,001 | 19,073 | 33,524 | 37,312 | 43,233 | 49,413 | 49,319 | |
631/4 |
- | - | - | - | - | - | - | 68,761 | - | - | - | - | - | - | - | - | - | - | - | 13,713 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | -13,713 | - | - | - | - | - | - | - | - | |
640/8 |
3,087 | 1,259 | 6,407 | 2,030 | 1,648 | 3,390 | 2,379 | 14,957 | 4,841 | 6,893 | 5,797 | 3,956 | 7,012 | 15,172 | 3,970 | 3,981 | 3,803 | 3,064 | 5,262 | 7,348 | |
66A |
- | - | - | - | - | - | - | 714 | - | - | - | 21,126 | 7,282 | 2,336 | 247 | 5,361 | 5,950 | 18,486 | 65 | 605 | |
9901 |
53,946 | 3,643 | 6,094 | 22,344 | 6,036 | -4,589 | -33,818 | -103,191 | 15,946 | 11,793 | -2,914 | -13,991 | 2,096 | 30,953 | 20,922 | 55,532 | -6,924 | 40,130 | 92,354 | 47,600 | |
75/76B |
217 | 350 | 260 | 15 | 6 | 442 | 1,887 | 126,501 | 551 | 1,822 | 4,443 | 7,312 | 8,647 | 1,938 | 1,755 | 2,475 | 4,855 | 3,209 | 2,244 | 3,551 | |
75 |
217 | 350 | 260 | 15 | 6 | 442 | 550 | 95 | 551 | 1,821 | 4,443 | 7,312 | 8,647 | 1,938 | 1,755 | 2,475 | 4,855 | 3,209 | 2,244 | 3,551 | |
76B |
- | - | - | - | - | - | 1,337 | 126,406 | - | 1 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
15,494 | 27,319 | 20,250 | 12,918 | 7,971 | 8,392 | 18,380 | 13,877 | 17,482 | 21,984 | 18,879 | 16,450 | 20,356 | 18,010 | 11,214 | 11,573 | 14,763 | 14,758 | 12,822 | 10,905 | |
65 |
15,494 | 27,319 | 20,250 | 12,918 | 7,971 | 8,392 | 18,380 | 13,163 | 17,482 | 21,984 | 18,879 | 16,450 | 20,356 | 18,010 | 11,214 | 11,573 | 14,763 | 14,758 | 12,822 | 10,905 | |
66B |
- | - | - | - | - | - | - | 714 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
38,669 | -23,326 | -13,896 | 9,441 | -1,929 | -12,539 | -50,311 | 9,433 | -985 | -8,369 | -17,350 | -44,255 | 8,105 | 12,548 | 11,216 | 41,073 | -22,782 | 10,095 | 82,016 | 39,641 | |
67/77 |
3,000 | 123 | -5,620 | 3,256 | 3,769 | - | - | 8,168 | -6,016 | - | - | 607 | 2,437 | 7,691 | 1 | 5,364 | -801 | 6,280 | 29,803 | 11,226 | |
9904 |
35,669 | -23,449 | -8,276 | 6,185 | -5,698 | -12,539 | -50,311 | 1,265 | 5,031 | -8,369 | -17,350 | -44,862 | 5,668 | 4,857 | 11,215 | 35,709 | -21,981 | 3,815 | 52,213 | 28,415 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,990 | - | 4,990 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,990 | |
9905 |
35,669 | -23,449 | -8,276 | 6,185 | -5,698 | -12,539 | -50,311 | 1,265 | 5,031 | -8,369 | -17,350 | -44,862 | 5,668 | 4,857 | 11,215 | 35,709 | -21,981 | 8,805 | 52,213 | 28,415 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
108,341 | 72,672 | 96,121 | 104,397 | 98,212 | 103,910 | 116,449 | 166,760 | 165,495 | 160,464 | 168,833 | 186,183 | 231,045 | 225,377 | 220,520 | 209,305 | 173,596 | 195,577 | 186,772 | 134,559 | |
14P |
72,672 | 96,121 | 104,397 | 98,212 | 103,910 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
4.6 | 5.6 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.7 | 5.8 | 6 | 6 | 6.5 | 6.5 | 6.5 | 6.5 | 7.5 | 7.3 | 6.7 | 5.8 | |
Hours worked1013 |
6,503 | 9,042 | 8,819 | 6,886 | 5,868 | 5,697 | 9,672 | 9,303 | 9,538 | 9,866 | 10,311 | 10,140 | 9,295 | 10,500 | 10,866 | 9,981 | 12,221 | 12,130 | 10,388 | 9,435 | |
| Document | |||||||||||||||||||||
The accounts for 18 older financial years (1988-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00540351.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-09-2026 | 2026-00540351 | |
| 31-12-2024 | micro format | 30-09-2025 | 2025-00527327 | |
| 31-12-2023 | micro format | 26-08-2024 | 2024-00377172 | |
| 31-12-2022 | micro format | 29-09-2023 | 2023-00460985 | |
| 31-12-2021 | micro format | 21-09-2022 | 2022-20433614 | |
| 31-12-2020 | micro format | 27-09-2021 | 2021-68400583 | |
| 31-12-2019 | full format | 17-11-2020 | 2020-70800224 | |
| 31-12-2018 | full format | 25-11-2019 | 2019-74300241 | |
| 31-12-2017 | full format | 26-10-2018 | 2018-70400147 | |
| 31-12-2016 | full format | 17-10-2017 | 2017-67400200 | |
| 31-12-2015 | full format | 02-06-2016 | 2016-14900365 | |
| 31-12-2014 | full format | 29-09-2015 | 2015-61400457 | |
| 31-12-2013 | full format | 18-06-2014 | 2014-19100472 | |
| 31-12-2012 | full format | 26-06-2013 | 2013-22300065 | |
| 31-12-2011 | full format | 23-10-2012 | 2012-61400109 | |
| 31-12-2010 | full format | 12-10-2011 | 2011-57900014 | |
| 31-12-2009 | full format | 15-11-2010 | 2010-60500459 | |
| 31-12-2008 | full format | 25-08-2009 | 2009-63000291 | |
| 31-12-2007 | full format | 29-07-2008 | 2008-49200376 | |
| 31-12-2006 | full format | 03-10-2007 | 2007-76500339 | |
| 31-12-2005 | full format | 22-08-2006 | 2006-65204313 | |
| 31-12-2004 | full format | 22-11-2005 | 2005-86701895 | |
| 31-12-2003 | full format | 03-06-2004 | 2004-19400662 | |
| 31-12-2002 | full format | 25-07-2003 | 2003-50304725 | |
| 31-12-2001 | full format | 10-10-2002 | 2002-64803612 | |
| 31-12-2000 | full format | 12-12-2001 | 2001-75204377 | |
| 31-12-1999 | full format | 08-08-2001 | 2001-49000535 | |
| 31-12-1998 | full format | 06-06-2000 | 2000-18103432 | |
| 31-12-1997 | full format | 25-08-1998 | 1998-42000208 | |
| 31-12-1996 | full format | 18-06-1997 | 1997-16603775 | |
| 31-12-1995 | full format | 11-06-1996 | 1996-14700408 | |
| 31-12-1994 | full format | 17-10-1995 | 1995-54102452 | |
| 31-12-1993 | full format | 08-12-1994 | 1994-49304492 | |
| 31-12-1992 | full format | 12-01-1994 | 1994-00602160 | |
| 31-12-1991 | full format | 16-04-1993 | 1993-05501849 | |
| 31-12-1990 | full format | 25-09-1991 | 1991-26500580 | |
| 31-12-1989 | full format | 25-09-1991 | 1991-26500590 | |
| 31-12-1988 | full format | 25-09-1991 | 1991-26500600 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 73,913 | 23,610 | 26,061 | 49,941 | 21,462 | 17,912 | -11,317 | -80,832 | 17,764 | 13,052 | -824 | -10,821 | 26,805 | 49,954 | 39,995 | 89,056 | 30,388 | 83,363 | 141,767 | 96,919 | ||
| 55,636 | -3,482 | 11,691 | 33,782 | 9,728 | 9,962 | -27,810 | 23,624 | 6,849 | -7,110 | -15,260 | -41,692 | 30,377 | 23,858 | 30,288 | 69,233 | 15,331 | 47,048 | 101,626 | 77,734 | ||
| 827 | 0 | 0 | 52,658 | 25,800 | 36,558 | 2,412 | 6,810 | 31,476 | 6,874 | 2,597 | 3,543 | 35,107 | 27,538 | 88,455 | 12,750 | 24,049 | 11,375 | 59,492 | 82,040 | ||
| 1,865 | -1,043 | -328 | -10,175 | 6,529 | 4,293 | -11,787 | 13,129 | 195 | -4,684 | -6,638 | 3,701 | -2,390 | 4,546 | -12,398 | -23,857 | 108 | 39,035 | -5,447 | - | ||
| 42,071 | -32,850 | -6,830 | 11,188 | 24,299 | 1,388 | 10,011 | 56,030 | 33,786 | 58,390 | 79,938 | 98,995 | 176,034 | 179,290 | 196,753 | 182,701 | 141,988 | 161,275 | 111,009 | 86,815 | ||
| 5.9% | 0.4% | - | 2.8% | 1.0% | -0.7% | -4.1% | -11.4% | 1.9% | 1.2% | -0.3% | -1.6% | 0.2% | 2.6% | 1.6% | - | -0.5% | - | - | 3.1% | ||
| 23.1% | 14.7% | 19.0% | 22.5% | 22.6% | 24.4% | 27.2% | 31.4% | 28.0% | 27.6% | 28.5% | 30.4% | 32.4% | 31.1% | 31.7% | 35.9% | 31.3% | 34.4% | 31.7% | 28.5% | ||
| 1.11 | 0.94 | 0.99 | 1.03 | 1.07 | 1.00 | 1.03 | 1.15 | 1.08 | 1.14 | 1.19 | 1.23 | 1.40 | 1.39 | 1.46 | 1.47 | 1.37 | 1.45 | 1.26 | 1.25 | ||
| 0.27 | 0.31 | 0.30 | 0.27 | 0.31 | 0.25 | 0.26 | 0.39 | 0.28 | 0.33 | 0.37 | 0.39 | 0.62 | 0.56 | 0.77 | 0.75 | 0.72 | 0.87 | 0.86 | 0.86 | ||
| 3.32 | 5.80 | 4.26 | 3.44 | 3.42 | 3.09 | 2.68 | 2.19 | 2.57 | 2.62 | 2.51 | 2.29 | 2.03 | 2.16 | 2.10 | 1.73 | 2.13 | 1.84 | 2.09 | 2.42 | ||
| 27.7% | -25.2% | -7.1% | 5.0% | -4.8% | -10.1% | -36.8% | 0.7% | 2.7% | -4.6% | -9.2% | -21.7% | 2.3% | 2.0% | 4.7% | 15.5% | -11.3% | 1.8% | 24.6% | 17.8% | ||
| 6.4% | -3.7% | -1.3% | 1.1% | -1.1% | -2.5% | -10.0% | 0.2% | 0.8% | -1.3% | -2.6% | -6.6% | 0.7% | 0.6% | 1.5% | 5.6% | -3.5% | 0.6% | 7.8% | 5.1% | ||
| 4.77 | 0.86 | 1.29 | 3.87 | 2.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 17 days | 55 days | - | 31 days | 24 days | 26 days | 32 days | 50 days | 47 days | 45 days | 54 days | 37 days | 63 days | 68 days | 85 days | - | 47 days | - | - | 63 days | ||
| 61 days | 144 days | - | 65 days | 94 days | 82 days | 78 days | 77 days | 75 days | 51 days | 51 days | 72 days | 63 days | 84 days | 48 days | - | 50 days | - | - | 52 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 5 | 5 | 7 | 6 | 6 |
| full-time | 3 | 3 | 5 | 5 | 5 |
| part-time | 2 | 2 | 2 | 1 | 1 |
| in full-time equivalents | 4.6 | 4.7 | 6.7 | 5.8 | 5.8 |
| 4.6 | 5.6 | 5.8 | 5.8 | 5.8 | |
| On a permanent contract | 5 | 5 | 6 | 6 | 6 |
| Joined | - | 0 | 1 | - | - |
| Left | - | 2 | 0 | - | - |
| Training hours | - | 555 | 30 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €827 | - | - | €52,658 | €25,800 |
| €19,967 | €19,967 | €19,967 | €27,597 | €15,426 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is nearly 15 times that of 2024 and the highest since 2010. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 85.3% to 76.9%. Equity is higher and debt is lower.
POLYPHONIC has no parent and no holdings in its annual accounts. Etienne FLEMAL is the only director. POLYPHONIC shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 22 October 1987, POLYPHONIC was incorporated.1 Etienne FLEMAL is director of the company according to the deed of 08-11-2024.2 Turnover went from €904,519 in 2018 to €912,138 in 2025 and headcount from 5.8 to 4.6 full-time equivalents.3
| Establishment | Since | Unit number |
|---|---|---|
| Rue Gillot 115 registered office 6061 Charleroi 16240 Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials | 03-11-1987 | 2.031.252.848 |
If something looks wrong or is missing, please tell us.