POLYCONSTRUCT
Annual accounts 2025
abbreviated format, filed on 22-07-2026, 9 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €600,000. Estimated: probably between €420,000 and €1.0m.
Money flows
no detail for 2025Balance sheet
balance sheet total €420,398 on 31-12-2025in euro
in euro
Position in the sector
46.9%
Higher than 54% of 9,950 companies in 2025.
1.82
Higher than 52% of 9,814 companies in 2025.
-2.6%
Higher than 15% of 9,883 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€35,036
Staff costs divided by the average number of full-time equivalents.
-5 people
In 2025, nobody joined and 5 people left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
420,398 | 567,842 | 670,940 | 813,720 | 934,220 | 928,838 | 898,765 | 909,742 | 976,062 | 1.0m | 983,341 | 1.1m | 929,938 | 920,388 | 1.0m | 759,809 | 817,028 | 959,409 | 897,582 | 905,914 | |
21/28 |
25,635 | 40,117 | 22,940 | 28,559 | 44,976 | 37,670 | 18,201 | 6,035 | 5,666 | 29,628 | 49,763 | 87,469 | 117,665 | 133,230 | 172,837 | 186,718 | 226,585 | 239,958 | 264,182 | 282,995 | |
22/27 |
23,410 | 37,967 | 20,790 | 28,559 | 44,976 | 37,670 | 18,201 | 6,035 | 5,666 | 29,628 | 49,763 | 87,469 | 117,665 | 133,230 | 172,837 | 186,718 | 226,585 | 239,958 | 264,182 | 282,995 | |
22 |
- | - | - | - | - | - | - | - | - | 16,411 | 32,945 | 49,480 | 66,014 | 82,549 | 102,564 | 122,579 | 142,595 | 162,610 | 182,626 | 202,641 | |
23 |
1,340 | 2,002 | 3,274 | 3,316 | 4,168 | 5,322 | 18,201 | 6,035 | 1,666 | 5,217 | 4,818 | 11,592 | 9,617 | 13,642 | 15,141 | 17,161 | 21,568 | 13,037 | 11,441 | 11,038 | |
24 |
22,070 | 35,965 | 17,516 | 25,243 | 40,809 | 32,348 | - | - | 4,000 | 8,000 | 12,000 | 26,397 | 42,034 | 37,039 | 55,132 | 46,978 | 62,423 | 64,311 | 70,115 | 69,316 | |
28 |
2,225 | 2,150 | 2,150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
394,763 | 527,725 | 648,000 | 785,161 | 889,244 | 891,167 | 880,564 | 903,707 | 970,396 | 1.0m | 933,578 | 992,394 | 812,273 | 787,158 | 829,351 | 573,091 | 590,442 | 719,451 | 633,399 | 622,919 | |
3 |
135,850 | 110,076 | 79,826 | 226,210 | 275,679 | 285,714 | 361,475 | 341,677 | 357,523 | 384,010 | 305,901 | 214,818 | 93,110 | 153,832 | 44,020 | 40,764 | 23,873 | 55,783 | 138,881 | 26,188 | |
37 |
135,850 | 110,076 | 79,826 | 226,210 | 275,679 | 285,714 | 361,475 | 341,677 | 357,523 | 384,010 | 305,901 | 214,818 | 93,110 | 153,832 | 44,020 | 40,764 | 23,873 | 55,783 | 138,881 | 26,188 | |
40/41 |
221,848 | 328,824 | 528,745 | 431,208 | 428,888 | 524,717 | 489,014 | 538,033 | 596,245 | 575,084 | 601,757 | 738,658 | 674,698 | 581,401 | 727,799 | 450,979 | 542,403 | 560,724 | 394,338 | 588,782 | |
40 |
197,079 | 304,715 | 507,755 | 415,038 | 397,135 | 489,653 | 462,080 | 504,828 | 571,939 | 555,009 | 586,594 | 721,798 | 656,502 | 569,110 | 718,430 | 437,753 | 533,586 | 551,941 | 385,415 | 575,780 | |
41 |
24,769 | 24,109 | 20,990 | 16,170 | 31,754 | 35,064 | 26,934 | 33,206 | 24,306 | 20,075 | 15,163 | 16,860 | 18,196 | 12,291 | 9,369 | 13,226 | 8,816 | 8,783 | 8,923 | 13,002 | |
54/58 |
33,066 | 80,552 | 30,406 | 124,582 | 180,819 | 77,222 | 30,075 | 23,997 | 16,628 | 56,103 | 25,920 | 38,918 | 44,465 | 51,925 | 57,532 | 81,348 | 24,166 | 102,944 | 100,180 | 7,949 | |
490/1 |
4,000 | 8,273 | 9,024 | 3,162 | 3,858 | 3,515 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
420,398 | 567,842 | 670,940 | 813,720 | 934,220 | 928,838 | 898,765 | 909,742 | 976,062 | 1.0m | 983,341 | 1.1m | 929,938 | 920,388 | 1.0m | 759,809 | 817,028 | 959,409 | 897,582 | 905,914 | |
10/15 |
197,052 | 208,190 | 218,725 | 209,284 | 199,539 | 209,331 | 170,207 | 187,191 | 211,531 | 232,678 | 232,010 | 224,040 | 204,806 | 191,468 | 199,618 | 186,511 | 169,053 | 163,286 | 158,287 | 148,287 | |
10/11 |
37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | |
100 |
- | - | - | - | - | - | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | 37,200 | |
13 |
195,478 | 195,478 | 195,478 | 195,478 | 195,478 | 195,478 | 195,478 | 195,478 | 195,478 | 195,478 | 194,810 | 186,840 | 167,606 | 154,268 | 162,418 | 149,311 | 131,853 | 126,086 | 121,087 | 111,087 | |
130/1 |
3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | |
1311 |
3,720 | 3,720 | 3,720 | 3,720 | 3,720 | 3,720 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
191,758 | 191,758 | 191,758 | 191,758 | 191,758 | 191,758 | 191,758 | 191,758 | 191,758 | 191,758 | 191,090 | 183,120 | 163,886 | 150,548 | 158,698 | 145,591 | 128,133 | 122,366 | 117,367 | 107,367 | |
14 |
-35,626 | -24,489 | -13,953 | -23,395 | -33,139 | -23,348 | -62,471 | -45,487 | -21,147 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
223,346 | 359,652 | 452,215 | 604,437 | 734,681 | 719,507 | 728,558 | 722,551 | 764,531 | 812,147 | 751,331 | 855,823 | 725,132 | 728,920 | 802,570 | 573,298 | 647,975 | 796,123 | 739,295 | 757,627 | |
17 |
6,252 | 8,851 | 14,639 | 58,759 | 173,514 | 53,765 | 37,546 | 30,795 | 33,910 | 51,907 | 31,354 | 50,006 | 52,559 | 50,441 | 74,719 | 86,083 | 106,747 | 115,248 | 127,435 | 138,855 | |
170/4 |
6,252 | 8,851 | 14,639 | 58,759 | 173,514 | 53,765 | 37,546 | 30,795 | 33,910 | 51,907 | 31,354 | 50,006 | 52,559 | 50,441 | 74,719 | 86,083 | 106,747 | 115,248 | 127,435 | 138,855 | |
42/48 |
217,094 | 350,801 | 437,576 | 545,678 | 561,167 | 665,742 | 691,012 | 691,756 | 730,620 | 760,240 | 719,977 | 805,817 | 672,573 | 678,479 | 727,851 | 487,215 | 541,228 | 680,875 | 611,859 | 618,772 | |
42 |
2,599 | 17,134 | 30,574 | 24,046 | 15,561 | 209,838 | 205,294 | 204,378 | 211,034 | 193,367 | 111,321 | 123,152 | 27,021 | 29,012 | 32,885 | 28,121 | 37,659 | 26,125 | 22,953 | 21,199 | |
43 |
- | - | - | 205,125 | 205,125 | 205,125 | 205,125 | 205,125 | 205,125 | 205,125 | 303,375 | 207,315 | 269,465 | 294,965 | 294,515 | 210,815 | 210,815 | 210,815 | 210,815 | 210,815 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | 98,250 | - | 62,150 | 87,650 | 84,700 | - | - | - | - | - | |
439 |
- | - | - | 205,125 | 205,125 | 205,125 | 205,125 | 205,125 | 205,125 | 205,125 | 205,125 | 207,315 | 207,315 | 207,315 | 209,815 | 210,815 | 210,815 | 210,815 | 210,815 | 210,815 | |
44 |
80,230 | 171,504 | 200,854 | 238,174 | 259,849 | 170,006 | 204,531 | 204,671 | 260,338 | 309,069 | 268,641 | 412,638 | 260,304 | 262,040 | 348,446 | 212,984 | 217,087 | 361,900 | 266,113 | 312,303 | |
440/4 |
80,230 | 103,641 | 111,223 | 238,174 | 259,849 | 170,006 | 204,531 | 204,671 | 260,338 | 309,069 | 268,641 | 412,638 | 260,304 | 262,040 | 348,446 | 212,984 | 217,087 | 361,900 | 266,113 | 312,303 | |
441 |
- | 67,863 | 89,631 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | 86,500 | 54,000 | - | - | - | - | 38,540 | 5,000 | |
45 |
6,705 | 17,701 | 6,685 | 3,995 | 3,091 | 6,297 | 6,461 | 15,520 | 5,586 | 3,396 | 7,357 | 33,429 | - | 9,179 | 22,722 | 3,100 | 14,023 | 17,904 | 2,078 | 13,904 | |
450/3 |
6,412 | 14,588 | 4,056 | 2,907 | - | 4,153 | 3,982 | 13,646 | 3,228 | 1,395 | 4,664 | 30,404 | - | 4,902 | 22,711 | - | 6,699 | 12,829 | - | 9,961 | |
454/9 |
292 | 3,113 | 2,629 | 1,088 | 3,091 | 2,144 | 2,479 | 1,874 | 2,358 | 2,001 | 2,693 | 3,025 | - | 4,277 | 11 | 3,100 | 7,324 | 5,075 | 2,078 | 3,943 | |
47/48 |
127,561 | 144,463 | 199,463 | 74,339 | 77,542 | 74,476 | 69,601 | 62,063 | 48,538 | 49,283 | 29,283 | 29,283 | 29,283 | 29,283 | 29,283 | 32,195 | 61,644 | 64,131 | 71,360 | 55,551 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 1.3m | 1.8m | 1.9m | 1.2m | 1.1m | 1.6m | 1.4m | 1.3m | 2.0m | 1.7m | 1.8m | |
76A |
- | - | - | - | - | - | 7,952 | 13,273 | 31,345 | - | 4,663 | - | 1,979 | 2,293 | 2,673 | 4,911 | 1,516 | 812 | 686 | - | |
9900 |
177,163 | 229,283 | 281,253 | 367,297 | 340,030 | 396,702 | 368,586 | 296,855 | 290,634 | 387,248 | 392,301 | 492,445 | 435,637 | 490,094 | 577,673 | 502,144 | 549,184 | 624,271 | 629,823 | 563,308 | |
60/61 |
- | - | - | - | - | - | - | - | - | 975,824 | 1.5m | 1.7m | 674,991 | 1.0m | 1.0m | 863,832 | 771,686 | 1.4m | 1.1m | 1.2m | |
62 |
171,678 | 217,323 | 284,333 | 335,476 | 317,498 | 332,718 | 376,017 | 309,545 | 287,586 | 350,376 | 340,377 | 433,382 | 370,827 | 436,604 | 481,691 | 430,529 | 483,769 | 544,060 | 515,975 | 438,326 | |
630 |
7,377 | 15,973 | 9,144 | 12,521 | 11,492 | 11,088 | 6,532 | 7,085 | 25,002 | 24,918 | 35,524 | 35,594 | 39,153 | 46,170 | 49,720 | 42,282 | 48,258 | 42,735 | 40,607 | 39,647 | |
631/4 |
- | - | 5,201 | -13,600 | 13,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | 517 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
5,254 | 5,888 | 6,180 | 6,042 | 5,338 | 7,845 | 6,152 | 6,884 | 7,710 | 6,862 | 5,103 | 5,447 | 5,518 | 6,967 | 24,360 | 4,878 | 5,484 | 9,479 | 5,900 | 8,271 | |
66A |
7,180 | - | - | - | 29 | - | - | 213 | 660 | - | 3,910 | 5,814 | 1,750 | 692 | 753 | 679 | 1,803 | 4,212 | 11,092 | 1,280 | |
9901 |
-14,327 | -9,901 | -23,605 | 26,858 | -7,927 | 45,052 | -20,115 | -26,871 | -30,322 | 4,575 | 11,297 | 18,022 | 20,139 | 353 | 21,902 | 24,455 | 11,672 | 27,997 | 67,341 | 77,064 | |
75/76B |
7,854 | 1,164 | 41,086 | - | 11,792 | - | 7,952 | 6,151 | 15,887 | 9,339 | 9,385 | 19,255 | 1,266 | 2,734 | 1,545 | 764 | 3,571 | 1,057 | 1,407 | 1,296 | |
75 |
1,082 | 1,164 | 860 | - | 17 | - | - | 6,151 | 15,887 | 9,339 | 9,385 | 19,255 | 1,266 | 2,734 | 1,545 | 764 | 3,571 | 1,057 | 1,407 | 1,296 | |
76B |
6,773 | - | 40,225 | - | 11,775 | - | 7,952 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
4,497 | 1,820 | 2,359 | 16,862 | 13,657 | 5,929 | 4,821 | 3,619 | 5,975 | 10,187 | 8,165 | 8,952 | 8,103 | 9,101 | 8,694 | 8,745 | 9,100 | 8,937 | 9,477 | 9,100 | |
65 |
1,273 | 1,820 | 2,359 | 2,357 | 5,896 | 5,929 | 4,821 | 3,619 | 5,975 | 10,187 | 8,165 | 8,952 | 8,103 | 9,101 | 8,694 | 8,745 | 9,100 | 8,937 | 9,477 | 9,100 | |
66B |
3,224 | - | - | 14,505 | 7,760 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-10,969 | -10,557 | 15,122 | 9,997 | -9,791 | 39,123 | -16,984 | -24,340 | -20,409 | 3,727 | 13,270 | 22,511 | 13,531 | -4,413 | 16,673 | 20,706 | 5,856 | 16,717 | 48,865 | 67,980 | |
67/77 |
168 | -22 | 5,681 | 252 | - | - | - | - | 738 | 3,059 | 5,299 | 2,977 | 193 | 3,737 | 3,566 | 3,250 | 89 | 6,372 | 14,947 | 11,759 | |
9904 |
-11,138 | -10,535 | 9,441 | 9,745 | -9,791 | 39,123 | -16,984 | -24,340 | -21,147 | 668 | 7,971 | 19,534 | 13,338 | -8,150 | 13,107 | 17,456 | 5,767 | 10,345 | 33,918 | 56,221 | |
9905 |
-11,138 | -10,535 | 9,441 | 9,745 | -9,791 | 39,123 | -16,984 | -24,340 | -21,147 | 668 | 7,971 | 19,534 | 13,338 | -8,150 | 13,107 | 17,456 | 5,767 | 10,345 | 33,918 | 56,221 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-35,626 | -24,489 | -13,953 | -23,395 | -33,139 | -23,348 | -62,471 | -45,487 | -21,147 | 668 | 7,971 | 19,534 | 13,338 | -8,150 | 13,107 | 17,456 | 5,767 | 10,345 | 33,918 | 56,221 | |
14P |
-24,489 | -13,953 | -23,395 | -33,139 | -23,348 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 8,150 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 668 | 7,971 | 19,534 | 13,338 | - | 13,107 | 17,456 | 5,767 | 5,345 | 10,000 | 41,220 | |
6921 |
- | - | - | - | - | - | - | - | - | 668 | 7,971 | 19,534 | 13,338 | - | 13,107 | 17,456 | 5,767 | 5,345 | 10,000 | 41,220 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | 23,918 | 15,001 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | 23,918 | 15,001 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
4.9 | 7.4 | 8.3 | 8.9 | 9.4 | 9.9 | 10.5 | 9.2 | 8.5 | 9 | 9.3 | 10.3 | 10.7 | 11.1 | 13.2 | 11.7 | 10 | 13 | 13 | 12 | |
Hours worked1013 |
3,803 | 5,321 | 7,034 | 8,944 | 8,443 | 8,930 | 11,198 | 9,707 | 8,297 | - | 11,060 | 13,431 | 11,323 | 13,873 | 16,480 | 14,703 | 16,659 | 19,466 | 19,319 | 17,958 | |
| Document | |||||||||||||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-07-2026 | 2026-00328364 | |
| 31-12-2024 | full format | 19-06-2025 | 2025-00155909 | |
| 31-12-2023 | full format | 07-06-2024 | 2024-00116222 | |
| 31-12-2022 | full format | 09-08-2023 | 2023-00323910 | |
| 31-12-2021 | full format | 24-08-2022 | 2022-20312096 | |
| 31-12-2020 | full format | 18-08-2021 | 2021-49700299 | |
| 31-12-2019 | full format | 16-09-2020 | 2020-53600158 | |
| 31-12-2018 | full format | 29-08-2019 | 2019-55000381 | |
| 31-12-2017 | full format | 31-08-2018 | 2018-59700277 | |
| 31-12-2016 | full format | 12-10-2017 | 2017-66900384 | |
| 31-12-2015 | full format | 01-09-2016 | 2016-56000452 | |
| 31-12-2014 | full format | 13-09-2015 | 2015-58500371 | |
| 31-12-2013 | full format | 20-09-2014 | 2014-59300010 | |
| 31-12-2012 | full format | 10-09-2013 | 2013-57800068 | |
| 31-12-2011 | full format | 20-10-2012 | 2012-61500055 | |
| 31-12-2010 | full format | 02-12-2011 | 2011-62600090 | |
| 31-12-2009 | full format | 09-09-2010 | 2010-54100128 | |
| 31-12-2008 | full format | 13-08-2009 | 2009-57700185 | |
| 31-12-2007 | full format | 01-08-2008 | 2008-52900070 | |
| 31-12-2006 | full format | 27-06-2007 | 2007-30800115 | |
| 31-12-2005 | full format | 25-07-2006 | 2006-52504887 | |
| 31-12-2004 | full format | 15-06-2005 | 2005-26200897 | |
| 31-12-2003 | full format | 21-06-2004 | 2004-27704710 | |
| 31-12-2002 | full format | 02-06-2003 | 2003-17703584 | |
| 31-12-2001 | full format | 06-05-2002 | 2002-11502921 | |
| 31-12-2000 | full format | 22-06-2001 | 2001-25004685 | |
| 31-12-1999 | full format | 22-05-2000 | 2000-14401263 | |
| 31-12-1998 | full format | 20-05-1999 | 1999-10703646 | |
| 31-12-1997 | full format | 26-05-1998 | 1998-11201567 | |
| 31-12-1996 | full format | 31-07-1997 | 1997-35202235 | |
| 31-12-1995 | full format | 03-07-1996 | 1996-30302535 | |
| 31-12-1994 | full format | 21-06-1995 | 1995-27004246 | |
| 31-12-1993 | full format | 14-06-1994 | 1994-14603091 | |
| 31-12-1992 | full format | 31-08-1993 | 1993-33602675 | |
| 31-12-1991 | full format | 29-06-1992 | 1992-16101367 | |
| 31-12-1990 | full format | 27-11-1991 | 1991-31302658 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -6,950 | 6,072 | -14,461 | 39,379 | 3,565 | 56,140 | -13,583 | -19,786 | -5,321 | 29,493 | 46,821 | 53,616 | 59,292 | 46,523 | 71,622 | 66,737 | 59,930 | 70,732 | 107,948 | 116,711 | ||
| -3,761 | 5,438 | 18,586 | 22,265 | 1,701 | 50,211 | -10,452 | -17,255 | 3,854 | 25,586 | 43,495 | 55,128 | 52,491 | 38,020 | 62,827 | 59,738 | 54,025 | 53,080 | 74,525 | 95,868 | ||
| 75 | 33,150 | 3,525 | 1,076 | 18,798 | 30,557 | 18,698 | 4,077 | 1,039 | 4,770 | 1,210 | 9,860 | 3,588 | 6,563 | 35,839 | 2,414 | 34,886 | 21,940 | 21,794 | 52,870 | ||
| -47,485 | 50,146 | -94,176 | -56,238 | 103,597 | 47,147 | 6,079 | 7,368 | -39,475 | 30,183 | -12,998 | -5,547 | -7,460 | -5,607 | -23,816 | 57,182 | -78,778 | 2,763 | 92,231 | - | ||
| 177,669 | 176,924 | 210,424 | 239,483 | 328,077 | 225,426 | 189,552 | 211,951 | 239,776 | 254,957 | 213,601 | 186,577 | 139,700 | 108,679 | 101,500 | 85,876 | 49,214 | 38,576 | 21,540 | 4,147 | ||
| - | - | - | - | - | - | - | - | - | 0.4% | 0.6% | 0.9% | 1.7% | 0.0% | 1.4% | 1.8% | 0.9% | 1.4% | 3.9% | 4.4% | ||
| 46.9% | 36.7% | 32.6% | 25.7% | 21.4% | 22.5% | 18.9% | 20.6% | 21.7% | 22.3% | 23.6% | 20.7% | 22.0% | 20.8% | 19.9% | 24.5% | 20.7% | 17.0% | 17.6% | 16.4% | ||
| 1.82 | 1.50 | 1.48 | 1.44 | 1.58 | 1.34 | 1.27 | 1.31 | 1.33 | 1.34 | 1.30 | 1.23 | 1.21 | 1.16 | 1.14 | 1.18 | 1.09 | 1.06 | 1.04 | 1.01 | ||
| 1.19 | 1.19 | 1.30 | 1.02 | 1.09 | 0.91 | 0.75 | 0.81 | 0.84 | 0.83 | 0.87 | 0.96 | 1.07 | 0.93 | 1.08 | 1.09 | 1.05 | 0.97 | 0.81 | 0.96 | ||
| 1.13 | 1.73 | 2.07 | 2.89 | 3.68 | 3.44 | 4.28 | 3.86 | 3.61 | 3.49 | 3.24 | 3.82 | 3.54 | 3.81 | 4.02 | 3.07 | 3.83 | 4.88 | 4.67 | 5.11 | ||
| -5.7% | -5.1% | 4.3% | 4.7% | -4.9% | 18.7% | -10.0% | -13.0% | -10.0% | 0.3% | 3.4% | 8.7% | 6.5% | -4.3% | 6.6% | 9.4% | 3.4% | 6.3% | 21.4% | 37.9% | ||
| -2.6% | -1.9% | 1.4% | 1.2% | -1.0% | 4.2% | -1.9% | -2.7% | -2.2% | 0.1% | 0.8% | 1.8% | 1.4% | -0.9% | 1.3% | 2.3% | 0.7% | 1.1% | 3.8% | 6.2% | ||
| -5.46 | 3.34 | -6.13 | 16.71 | 0.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 159 days | 118 days | 136 days | 202 days | 191 days | 163 days | 117 days | 145 days | 101 days | 82 days | 120 days | ||
| - | - | - | - | - | - | - | - | - | 116 days | 64 days | 90 days | 141 days | 94 days | 123 days | 90 days | 103 days | 96 days | 90 days | 96 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 8 | 8 | 9 | 10 |
| full-time | 2 | 7 | 7 | 8 | 9 |
| part-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 2.4 | 7.4 | 7.4 | 8.4 | 9.4 |
| 4.9 | 7.4 | 8.3 | 8.9 | 9.4 | |
| On a permanent contract | 3 | 8 | 8 | 9 | 10 |
| Joined | 0 | - | 0 | 0 | - |
| Left | 5 | - | 1 | 1 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €33,150 | €1,375 | €1,076 | €18,798 |
| Financial fixed assets | €75 | - | €2,150 | - | - |
| €7,377 | €15,973 | €9,144 | €12,521 | €11,492 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on POLYCONSTRUCT
The operating result for 2025 is a loss of €14,327, larger than the loss of €9,901 in 2024.
Debt's share of the balance-sheet total falls from 63.3% to 53.1%. Equity and debt are lower.