Skip to content

Polybotes

Active
Private limited companyfounded 2020active for 6 yearsKoffieweg 10, 8380 Brugge, BelgiumKBO/BCE: BE 0754.372.859
Summary

Polybotes has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €521,468 and a net result of -€64,428. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 43% of 104 sector peers (NACE 50, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (60 days) Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00542648.

Equity
€521,468▼ 11.0%
2024 · €585,896
Total assets
€2.0m▼ 14.4%
2024 · €2.3m
Net result
-€64,428
2024 · €138,496
Working capital
-€273,377▼ 56.7%
2024 · -€174,414
Trend over the years

2021 to 2025, 5 financial years

The operating result turns negative in 2025: a loss of €14,794 after €248,240 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.01m 2025 Net result-€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 50, Water transport: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€0.07m-€0.2m▲ 136%€0.3m▲ 66.7%€0.2m▼ 3.4%-€0.01m
Net result-€0.02mbelow the sector's middle half-€0.08mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 91.5%€0.1mwithin the sector's middle half▼ 5.1%-€0.06mbelow the sector's middle half
Equity€0.2mwithin the sector's middle half-€0.3mwithin the sector's middle half▲ 33.8%€0.4mwithin the sector's middle half▲ 48.4%€0.6mwithin the sector's middle half▲ 31.0%€0.5mwithin the sector's middle half▼ 11.0%
Total assets€2.9mwithin the sector's middle half-€2.5mwithin the sector's middle half▼ 14.0%€2.4mwithin the sector's middle half▼ 6.7%€2.3mwithin the sector's middle half▼ 2.7%€2.0mwithin the sector's middle half▼ 14.4%
Debt€2.7m-€2.2m▼ 18.0%€1.9m▼ 14.2%€1.7m▼ 10.5%€1.4m▼ 17.1%
Working capital-€0.4mbelow the sector's middle half--€0.4mbelow the sector's middle half▼ 0.8%-€0.3mbelow the sector's middle half▲ 32.2%-€0.2mbelow the sector's middle half▲ 30.9%-€0.3mbelow the sector's middle half▼ 56.7%
Solvency7.7%below the sector's middle half-11.9%below the sector's middle half▲ 4.3pp19.0%within the sector's middle half▲ 7.1pp25.6%within the sector's middle half▲ 6.6pp26.6%within the sector's middle half▲ 1.0pp
Current ratio0.40below the sector's middle half-0.04below the sector's middle half▼ 0.360.21below the sector's middle half▲ 0.170.52below the sector's middle half▲ 0.310.14below the sector's middle half▼ 0.38
Return on assets (ROA)-0.8%below the sector's middle half-3.0%within the sector's middle half▲ 3.9pp6.2%within the sector's middle half▲ 3.2pp6.0%within the sector's middle half▼ 0.2pp-3.3%below the sector's middle half▼ 9.3pp
above within below the middle half of NACE 50, Water transport: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.0m
Fixed assets €1.9m ▼ 8.8%
Current assets €43,364 ▼ 77.0%
Equity and liabilities €2.0m
Equity €521,468 ▼ 11.0%
Provisions €26,000
Debt €1.4m ▼ 17.1%
Debt's share of the balance-sheet total falls from 74.4% to 72.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€170,528▼
2024 · €433,674
Cash flow
€120,894▼
2024 · €323,930
Debt to equity
2.71▼
2024 · 2.91
ROE
-12.4%▼
2024 · 23.6%
Interest coverage
3.42▼
2024 · 7.48
Debt ≤ 1 year
€316,741▼
2024 · €362,845
Debt > 1 year
€1.1m▼
2024 · €1.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 748 companies that looked in July 2024 the way this one looks now, 1.3% went bankrupt within 24 months and 96.7% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a small loss
1.3% went bankrupt
1.9% stopped otherwise
96.7% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 748 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.3m€2.0m▼
Formation expenses20€254-
Fixed assets21/28€2.1m€1.9m▼
Tangible fixed assets22/27€2.1m€1.9m▼
Furniture and vehicles24€2.1m€1.9m▼
Current assets29/58€0.2m€0.04m▼
Amounts receivable within one year40/41€0.002m€0.002m▼
Trade receivables40€0.001m€0.001m▼
Other amounts receivable41€408€408=
Cash at bank and in hand54/58€0.2m€0.04m▼
Deferred charges and accrued income490/1€0.005m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.0m▼
Equity10/15€0.6m€0.5m▼
Contributions10/11€0.3m€0.3m=
Profit (loss) carried forward14€0.3m€0.3m▼
Provisions and deferred taxes16-€0.03m
Provisions for liabilities and charges160/5-€0.03m
Major repairs and maintenance162-€0.03m
Amounts payable17/49€1.7m€1.4m▼
Amounts payable after more than one year17€1.3m€1.1m▼
Financial debts170/4€1.3m€1.1m▼
Amounts payable within one year42/48€0.4m€0.3m▼
Current portion of amounts payable after more than one year42€0.2m€0.2m=
Trade debts44€0.04m€0.04m▲
Suppliers440/4€0.04m€0.04m▲
Taxes, remuneration and social security45€0.08m€0.03m▼
Taxes450/3€0.08m€0.03m▼
Accrued charges and deferred income492/3€0.001m€0.001m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.03m
Other operating charges640/8€0.002m€0.001m▼
Gross operating margin9900€0.4m€0.2m▼
Operating profit (loss)9901€0.2m-€0.01m▼
Financial income75/76B€100€213▲
Recurring financial income75€100€213▲
Non-recurring financial income76B-€213
Financial charges65/66B€0.06m€0.05m▼
Recurring financial charges65€0.06m€0.05m▼
Profit (loss) for the period before taxes9903€0.2m-€0.06m▼
Income taxes67/77€0.05m-
Profit (loss) for the period9904€0.1m-€0.06m▼
Profit (loss) for the period to be appropriated9905€0.1m-€0.06m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▼
Profit (loss) brought forward from the previous period14P€0.2m€0.3m▲

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€122,388€181,986€182,995€185,434€185,322▼ 0.1%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€26,000-
Other operating charges640/8€161€373€380€2,046€1,296▼ 36.7%
Non-recurring operating charges66A-€19,544----
Gross operating margin9900€187,821€356,080€440,339€435,720€197,824▼ 54.6%
Operating profit (loss)9901€65,272€154,177€256,964€248,240-€14,794-
Financial income75/76B---€100€213▲ 113%
Recurring financial income75---€100€213▲ 113%
Non-recurring financial income76B----€213-
Financial charges65/66B€90,021€77,959€66,900€57,966€49,847▼ 14.0%
Recurring financial charges65€90,021€77,959€66,900€57,966€49,847▼ 14.0%
Profit (loss) for the period before taxes9903-€24,749€76,218€190,064€190,374-€64,428-
Income taxes67/77--€44,133€51,878--
Profit (loss) for the period9904-€24,749€76,218€145,931€138,496-€64,428-
Profit (loss) for the period to be appropriated9905-€24,749€76,218€145,931€138,496-€64,428-
Line20212022202320242025Change
Assets
Total assets20/58€2.9m€2.5m€2.4m€2.3m€2.0m▼ 14.4%
Formation expenses20€0.001m€0.001m€0.001m€254--
Fixed assets21/28€2.7m€2.5m€2.3m€2.1m€1.9m▼ 8.8%
Tangible fixed assets22/27€2.7m€2.5m€2.3m€2.1m€1.9m▼ 8.8%
Furniture and vehicles24€2.7m€2.5m€2.3m€2.1m€1.9m▼ 8.8%
Current assets29/58€0.2m€0.02m€0.07m€0.2m€0.04m▼ 77.0%
Amounts receivable within one year40/41€0.003m€0.001m€0.001m€0.002m€0.002m▼ 0.1%
Trade receivables40€0.003m€0.001m€0.001m€0.001m€0.001m▼ 0.1%
Other amounts receivable41-€66€69€408€408=
Cash at bank and in hand54/58€0.2m€0.005m€0.06m€0.2m€0.04m▼ 80.4%
Deferred charges and accrued income490/1€0.06m€0.009m€0.004m€0.005m€0.006m▲ 15.5%
Equity and liabilities
Total equity and liabilities10/49€2.9m€2.5m€2.4m€2.3m€2.0m▼ 14.4%
Equity10/15€0.2m€0.3m€0.4m€0.6m€0.5m▼ 11.0%
Contributions10/11€0.3m€0.3m€0.3m€0.3m€0.3m=
Profit (loss) carried forward14-€0.02m€0.05m€0.2m€0.3m€0.3m▼ 19.2%
Provisions and deferred taxes16----€0.03m-
Provisions for liabilities and charges160/5----€0.03m-
Major repairs and maintenance162----€0.03m-
Amounts payable17/49€2.7m€2.2m€1.9m€1.7m€1.4m▼ 17.1%
Amounts payable after more than one year17€2.1m€1.8m€1.6m€1.3m€1.1m▼ 18.3%
Financial debts170/4€2.1m€1.8m€1.6m€1.3m€1.1m▼ 18.3%
Amounts payable within one year42/48€0.6m€0.4m€0.3m€0.4m€0.3m▼ 12.7%
Current portion of amounts payable after more than one year42€0.2m€0.2m€0.2m€0.2m€0.2m=
Trade debts44€0.1m€0.1m€0.001m€0.04m€0.04m▲ 14.1%
Suppliers440/4€0.1m€0.1m€0.001m€0.04m€0.04m▲ 14.1%
Taxes, remuneration and social security45€0.02m€0.02m€0.07m€0.08m€0.03m▼ 65.4%
Taxes450/3€0.02m€0.02m€0.07m€0.08m€0.03m▼ 65.4%
Other amounts payable47/48€0.2m€0.02m----
Accrued charges and deferred income492/3€0.02m€0.001m€0.001m€0.001m€0.001m▼ 14.9%
Line20212022202320242025Change
Profit (loss) for the period9904-€24,749€76,218€145,931€138,496-€64,428-
+ Depreciation and write-downs630€122,388€181,986€182,995€185,434€185,322▼ 0.1%
Operating cash flow (approximation)€97,639€258,204€328,926€323,930€120,894▼ 62.7%
Investment in fixed assets (approximation)--€366€36,444-€366-€254▲ 30.6%
Change in cash--€177,164€55,531€121,133-€145,899-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-09-2026 2026-00542648
31-12-2024 abbreviated format 30-09-2025 2025-00525826
31-12-2023 abbreviated format 02-07-2024 2024-00213416
31-12-2022 abbreviated format 19-10-2023 2023-00489451
31-12-2021 abbreviated format 29-11-2022 2022-20529638

Similar companies · same sector, comparable size

Of the 1,312 active companies whose main activity is inland freight water transport (NACE 50400), figures are known for 388. 320 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 4 entries · €3,848 awarded · €3,848 paid
Year Entries AwardedPaid
2025 2 €0€1,539
2024 1 €0€2,309
2023 1 €3,848€0
Schemes
4 entries · €3,848 · €3,848 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.