Skip to content

POLYATEC

Active
Private limited companyfounded 2015active for 11 yearsRue Aulnois(T) 9, 7070 Le Roeulx, BelgiumKBO/BCE: BE 0507.970.291
Summary

POLYATEC has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €307,703 and a net result of €98,198. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 56% of 34,718 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (45 days) Filed on 14 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00512114.

Equity
€307,703▲ 46.9%
2024 · €209,505
Total assets
€590,128▲ 24.6%
2024 · €473,465
Net result
€98,198▲ 216%
2024 · €31,060
Working capital
€282,920▲ 49.6%
2024 · €189,121
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 189% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€133,364 2025 Net result€98,198 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€43,833-€74,486▲ 69.9%€128,967▲ 73.1%€29,787▼ 76.9%€70,181▲ 136%€30,567▼ 56.4%€46,226▲ 51.2%€133,364▲ 189%
Net result€22,516-€27,944▲ 24.1%€87,834above the sector's middle half▲ 214%€2,935within the sector's middle half▼ 96.7%€37,171above the sector's middle half▲ 13×€19,758within the sector's middle half▼ 46.8%€31,060above the sector's middle half▲ 57.2%€98,198above the sector's middle half▲ 216%
Equity€2,802-€30,746▲ 997%€118,580within the sector's middle half▲ 286%€121,515within the sector's middle half▲ 2.5%€158,687above the sector's middle half▲ 30.6%€178,444above the sector's middle half▲ 12.5%€209,505above the sector's middle half▲ 17.4%€307,703above the sector's middle half▲ 46.9%
Total assets€156,698-€184,717▲ 17.9%€233,641within the sector's middle half▲ 26.5%€269,065within the sector's middle half▲ 15.2%€355,484above the sector's middle half▲ 32.1%€355,581above the sector's middle half=€473,465above the sector's middle half▲ 33.2%€590,128above the sector's middle half▲ 24.6%
Debt€153,896-€153,971=€115,061▼ 25.3%€147,549▲ 28.2%€196,798▲ 33.4%€177,137▼ 10.0%€263,960▲ 49.0%€282,425▲ 7.0%
Working capital-€5,312-€19,514€96,703above the sector's middle half▲ 396%€91,955above the sector's middle half▼ 4.9%€121,525above the sector's middle half▲ 32.2%€152,341above the sector's middle half▲ 25.4%€189,121above the sector's middle half▲ 24.1%€282,920above the sector's middle half▲ 49.6%
Solvency1.8%-16.6%▲ 14.9pp50.8%within the sector's middle half▲ 34.1pp45.2%within the sector's middle half▼ 5.6pp44.6%within the sector's middle half▼ 0.5pp50.2%within the sector's middle half▲ 5.5pp44.2%within the sector's middle half▼ 5.9pp52.1%within the sector's middle half▲ 7.9pp
Current ratio0.97-1.13▲ 0.161.84within the sector's middle half▲ 0.711.62within the sector's middle half▼ 0.221.62within the sector's middle half▼ 0.011.86within the sector's middle half▲ 0.241.72within the sector's middle half▼ 0.142.00within the sector's middle half▲ 0.29
Return on assets (ROA)14.4%-15.1%▲ 0.8pp37.6%above the sector's middle half▲ 22.5pp1.1%within the sector's middle half▼ 36.5pp10.5%within the sector's middle half▲ 9.4pp5.6%within the sector's middle half▼ 4.9pp6.6%within the sector's middle half▲ 1.0pp16.6%within the sector's middle half▲ 10.1pp
Staff (FTE)13above the sector's middle half▲ 200%3=3.3▲ 10.0%5.2▲ 57.6%6.3
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €590,128
Fixed assets €24,783 ▲ 21.6%
Current assets €565,345 ▲ 24.8%
Equity and liabilities €590,128
Equity €307,703 ▲ 46.9%
Debt €282,425 ▲ 7.0%
Debt's share of the balance-sheet total falls from 55.8% to 47.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€135,752▲
2024 · €55,680
Cash flow
€100,586▲
2024 · €40,514
Quick ratio
1.97▲
2024 · 1.68
Debt to equity
0.92▼
2024 · 1.26
ROE
31.9%▲
2024 · 14.8%
Interest coverage
73.36▼
2024 · over 100
Debt ≤ 1 year
€282,425▲
2024 · €263,960
Income taxes
€33,333▲
2024 · €14,771
Staff costs
€164,855▲
2024 · €155,628
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€473,465€590,128▲
Fixed assets21/28€20,383€24,783▲
Intangible fixed assets21€693€479▼
Tangible fixed assets22/27€15,291€19,903▲
Land and buildings22€540€364▼
Plant, machinery and equipment23€7,836€10,428▲
Furniture and vehicles24€2,731€4,928▲
Other tangible fixed assets26€4,184€4,184=
Financial fixed assets28€4,400€4,400=
Current assets29/58€453,081€565,345▲
Stocks and contracts in progress3€10,238€10,238=
Stocks30/36€10,238€10,238=
Amounts receivable within one year40/41€424,966€534,669▲
Trade receivables40€82,046€138,925▲
Other amounts receivable41€342,920€395,744▲
Cash at bank and in hand54/58€17,878€19,296▲
Deferred charges and accrued income490/1-€1,142
Equity and liabilities
Total equity and liabilities10/49€473,465€590,128▲
Equity10/15€209,505€307,703▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€207,505€305,703▲
Amounts payable17/49€263,960€282,425▲
Amounts payable within one year42/48€263,960€282,425▲
Trade debts44-€18,297
Suppliers440/4-€18,297
Taxes, remuneration and social security45€263,960€264,129▲
Taxes450/3€225,178€174,364▼
Remuneration and social security454/9€38,782€89,765▲
Income statement Code20242025
Remuneration, social security and pensions62€155,628€164,855▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,454€2,388▼
Other operating charges640/8€2,269€4,072▲
Gross operating margin9900€213,576€304,679▲
Operating profit (loss)9901€46,226€133,364▲
Financial income75/76B-€18
Recurring financial income75-€18
Financial charges65/66B€394€1,850▲
Recurring financial charges65€394€1,850▲
Profit (loss) for the period before taxes9903€45,832€131,531▲
Income taxes67/77€14,771€33,333▲
Profit (loss) for the period9904€31,060€98,198▲
Profit (loss) for the period to be appropriated9905€31,060€98,198▲
Appropriation of the result
Profit (loss) to be appropriated9906€207,505€305,703▲
Profit (loss) brought forward from the previous period14P€176,444€207,505▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62--€65,562€64,441€107,192€113,310€155,628€164,855▲ 5.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,119€3,517€4,131€8,949€11,528€14,135€9,454€2,388▼ 74.7%
Other operating charges640/8--€5,787€6,178€11,341€5,452€2,269€4,072▲ 79.5%
Gross operating margin9900€80,232€111,128€204,446€109,355€200,242€163,464€213,576€304,679▲ 42.7%
Operating profit (loss)9901€43,833€74,486€128,967€29,787€70,181€30,567€46,226€133,364▲ 189%
Financial income75/76B--€0€440€76€0-€18-
Recurring financial income75€4€135€0€440€76€0-€18-
Financial charges65/66B--€6,332€7,873€9,592€1,110€394€1,850▲ 370%
Recurring financial charges65€4,321€5,309€6,332€7,873€9,592€1,110€394€1,850▲ 370%
Profit (loss) for the period before taxes9903€39,515€69,312€122,635€22,354€60,666€29,457€45,832€131,531▲ 187%
Income taxes67/77€16,999€41,368€34,800€19,419€23,494€9,699€14,771€33,333▲ 126%
Profit (loss) for the period9904€22,516€27,944€87,834€2,935€37,171€19,758€31,060€98,198▲ 216%
Profit (loss) for the period to be appropriated9905€22,516€27,944€87,834€2,935€37,171€19,758€31,060€98,198▲ 216%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€156,698€184,717€233,641€269,065€355,484€355,581€473,465€590,128▲ 24.6%
Fixed assets21/28€8,114€11,233€21,878€29,560€37,161€26,104€20,383€24,783▲ 21.6%
Intangible fixed assets21-----€906€693€479▼ 30.8%
Tangible fixed assets22/27€3,714€6,833€17,478€25,160€32,761€20,797€15,291€19,903▲ 30.2%
Land and buildings22-----€716€540€364▼ 32.6%
Plant, machinery and equipment23--€2,953€12,459€12,581€7,748€7,836€10,428▲ 33.1%
Furniture and vehicles24--€12,810€8,507€8,681€3,966€2,731€4,928▲ 80.4%
Other tangible fixed assets26--€1,715€4,194€11,499€8,368€4,184€4,184=
Financial fixed assets28€4,400€4,400€4,400€4,400€4,400€4,400€4,400€4,400=
Current assets29/58€148,584€173,484€211,764€239,504€318,323€329,478€453,081€565,345▲ 24.8%
Stocks and contracts in progress3---€1,985€8,014€10,238€10,238€10,238=
Stocks30/36---€1,985€8,014€10,238€10,238€10,238=
Amounts receivable within one year40/41€65,296€146,443€195,964€221,030€291,425€306,805€424,966€534,669▲ 25.8%
Trade receivables40--€28,983€6,913€31,115€18,091€82,046€138,925▲ 69.3%
Other amounts receivable41--€166,981€214,117€260,310€288,714€342,920€395,744▲ 15.4%
Cash at bank and in hand54/58€9,188€27,041€15,800€16,490€18,884€12,435€17,878€19,296▲ 7.9%
Deferred charges and accrued income490/1-------€1,142-
Equity and liabilities
Total equity and liabilities10/49€156,698€184,717€233,641€269,065€355,484€355,581€473,465€590,128▲ 24.6%
Equity10/15€2,802€30,746€118,580€121,515€158,687€178,444€209,505€307,703▲ 46.9%
Contributions10/11€2,000€2,000€2,000€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€802€28,746€116,580€119,515€156,687€176,444€207,505€305,703▲ 47.3%
Amounts payable17/49€153,896€153,971€115,061€147,549€196,798€177,137€263,960€282,425▲ 7.0%
Amounts payable within one year42/48€153,896€153,971€115,061€147,549€196,798€177,137€263,960€282,425▲ 7.0%
Trade debts44€31,387€43,312€22,176€22,882€36,697€11,539-€18,297-
Suppliers440/4--€22,176€22,882€36,697€11,539-€18,297-
Taxes, remuneration and social security45--€92,885€124,668€160,101€165,598€263,960€264,129▲ 0.1%
Taxes450/3--€91,295€119,349€153,124€153,492€225,178€174,364▼ 22.6%
Remuneration and social security454/9--€1,590€5,318€6,977€12,107€38,782€89,765▲ 131%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€22,516€27,944€87,834€2,935€37,171€19,758€31,060€98,198▲ 216%
+ Depreciation and write-downs630€2,119€3,517€4,131€8,949€11,528€14,135€9,454€2,388▼ 74.7%
Operating cash flow (approximation)€24,634€31,461€91,965€11,884€48,699€33,893€40,514€100,586▲ 148%
Investment in fixed assets (approximation)--€6,635-€14,776-€16,632-€19,129-€3,078-€3,734-€6,787▼ 81.8%
Change in cash-€17,853-€11,241€690€2,394-€6,449€5,442€1,419▼ 73.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 14-09-2026 2026-00512114
31-12-2024 micro format 30-01-2026 2026-00020185
31-12-2023 micro format 28-03-2025 2025-00056367
31-12-2022 micro format 15-02-2024 2024-00031730
31-12-2021 micro format 06-04-2023 2023-00057979
31-12-2020 micro format 12-05-2022 2022-20026312
31-12-2019 micro format 23-03-2022 2022-08400335
31-12-2018 micro format 03-08-2020 2020-39000110
31-12-2017 micro format 28-06-2019 2019-28000446
31-12-2016 micro format 17-11-2017 2017-69900575

Show all 11 filings

Similar companies · same sector, comparable size

Of the 22,639 active companies whose main activity is general electrical installation work (NACE 43211), figures are known for 10,505. 7,613 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.