Skip to content

POLMO

Active
Private limited companyfounded 201115 yrs activeRue de Lustin 49, 5300 Andenne, BelgiumKBO/BCE: BE 0837.739.708
Summary

POLMO has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6,362 and a net result of -€268. Equity is shrinking by ~18.9% per year across the filed fiscal years. Its solvency ranks better than 81% of 2536 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€6,362▼ 4.0%
2024 · €6,630
Total assets
€8,045▲ 2.9%
2024 · €7,821
Net result
-€268▲ 96.9%
2024 · -€8,626
Working capital
€6,325▼ 4.1%
2024 · €6,593
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result stays negative: a loss of €32 in 2025 against €8,402 in 2024; the loss shrinks.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€32 2025 Net result-€268 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 85, Education, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,837--€2,631€1,550€3,428▲ 121%-€12,483€3,004-€8,402-€32▲ 99.6%
Net result€3,009--€3,041€759within the sector's middle half€1,508within the sector's middle half▲ 98.6%-€12,895below the sector's middle half€2,680within the sector's middle half-€8,626below the sector's middle half-€268within the sector's middle half▲ 96.9%
Equity€26,246-€23,205▼ 11.6%€23,964within the sector's middle half▲ 3.3%€25,472within the sector's middle half▲ 6.3%€12,577within the sector's middle half▼ 50.6%€15,256within the sector's middle half▲ 21.3%€6,630within the sector's middle half▼ 56.5%€6,362within the sector's middle half▼ 4.0%
Total assets€30,286-€25,862▼ 14.6%€26,923below the sector's middle half▲ 4.1%€27,740below the sector's middle half▲ 3.0%€15,572below the sector's middle half▼ 43.9%€18,198below the sector's middle half▲ 16.9%€7,821below the sector's middle half▼ 57.0%€8,045below the sector's middle half▲ 2.9%
Debt€4,040-€2,657▼ 34.2%€2,959▲ 11.3%€2,268▼ 23.4%€2,996▲ 32.1%€2,942▼ 1.8%€1,191▼ 59.5%€1,683▲ 41.3%
Working capital€25,818-€20,989▼ 18.7%€22,293within the sector's middle half▲ 6.2%€20,023within the sector's middle half▼ 10.2%€9,834within the sector's middle half▼ 50.9%€15,219within the sector's middle half▲ 54.8%€6,593within the sector's middle half▼ 56.7%€6,325within the sector's middle half▼ 4.1%
Solvency86.7%-89.7%▲ 3.1pp89.0%above the sector's middle half▼ 0.7pp91.8%above the sector's middle half▲ 2.8pp80.8%above the sector's middle half▼ 11.1pp83.8%above the sector's middle half▲ 3.1pp84.8%above the sector's middle half▲ 0.9pp79.1%above the sector's middle half▼ 5.7pp
Current ratio7.39-8.90▲ 1.518.53above the sector's middle half▼ 0.369.83above the sector's middle half▲ 1.304.28above the sector's middle half▼ 5.556.17above the sector's middle half▲ 1.896.54above the sector's middle half▲ 0.364.76above the sector's middle half▼ 1.78
Return on assets (ROA)9.9%--11.8%▼ 21.7pp2.8%within the sector's middle half▲ 14.6pp5.4%within the sector's middle half▲ 2.6pp-82.8%below the sector's middle half▼ 88.2pp14.7%within the sector's middle half▲ 97.5pp-110.3%below the sector's middle half▼ 125.0pp-3.3%below the sector's middle half▲ 107.0pp
above within below the middle half (P25 to P75) of NACE 85, Education, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €8,045
Fixed assets €37 =
Current assets €8,008 ▲ 2.9%
Equity and liabilities €8,045
Equity €6,362 ▼ 4.0%
Debt €1,683 ▲ 41.3%
Debt's share of the balance-sheet total rises from 15.2% to 20.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.26▲
2024 · 0.18
ROE
-4.2%▲
2024 · -130.1%
Debt ≤ 1 year
€1,683▲
2024 · €1,191
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.9% stopped otherwise
91% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€7,821€8,045▲
Fixed assets21/28€37€37=
Financial fixed assets28€37€37=
Current assets29/58€7,784€8,008▲
Amounts receivable within one year40/41€5,901€5,369▼
Trade receivables40€1,089€545▼
Other amounts receivable41€4,812€4,824▲
Cash at bank and in hand54/58€1,883€2,640▲
Equity and liabilities
Total equity and liabilities10/49€7,821€8,045▲
Equity10/15€6,630€6,362▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€13,830-€14,098▼
Amounts payable17/49€1,191€1,683▲
Amounts payable within one year42/48€1,191€1,683▲
Trade debts44€1,191€1,683▲
Suppliers440/4€1,191€1,683▲
Income statement Code20242025
Other operating charges640/8€451€736▲
Gross operating margin9900-€7,951€704▲
Operating profit (loss)9901-€8,402-€32▲
Financial charges65/66B€224€237▲
Recurring financial charges65€224€237▲
Profit (loss) for the period before taxes9903-€8,626-€268▲
Profit (loss) for the period9904-€8,626-€268▲
Profit (loss) for the period to be appropriated9905-€8,626-€268▲
Appropriation of the result
Profit (loss) to be appropriated9906-€13,830-€14,098▼
Profit (loss) brought forward from the previous period14P-€5,204-€13,830▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€8,004---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€862€936€545€2,706€2,706€545---
Other operating charges640/8---€842€1,006€921€451€736▲ 63.1%
Gross operating margin9900€6,521-€863€2,999€6,976-€8,771€4,470-€7,951€704▲ 109%
Operating profit (loss)9901€4,837-€2,631€1,550€3,428-€12,483€3,004-€8,402-€32▲ 99.6%
Recurring financial income75-€0-------
Financial charges65/66B---€164€180€125€224€237▲ 5.5%
Recurring financial charges65€149€145€139€164€180€125€224€237▲ 5.5%
Profit (loss) for the period before taxes9903€4,688-€2,775€1,411€3,264-€12,663€2,878-€8,626-€268▲ 96.9%
Income taxes67/77€1,679€266€651€1,756€233€199---
Profit (loss) for the period9904€3,009-€3,041€759€1,508-€12,895€2,680-€8,626-€268▲ 96.9%
Profit (loss) for the period to be appropriated9905€3,009-€3,041€759€1,508-€12,895€2,680-€8,626-€268▲ 96.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€30,286€25,862€26,923€27,740€15,572€18,198€7,821€8,045▲ 2.9%
Fixed assets21/28€428€2,216€1,671€5,449€2,743€37€37€37=
Tangible fixed assets22/27€391€2,179€1,634€5,412€2,706----
Furniture and vehicles24---€5,412€2,706----
Financial fixed assets28€37€37€37€37€37€37€37€37=
Current assets29/58€29,857€23,646€25,251€22,291€12,829€18,161€7,784€8,008▲ 2.9%
Amounts receivable within one year40/41€9,206€12,859€11,351€13,229€9,156€4,775€5,901€5,369▼ 9.0%
Trade receivables40---€9,196€2,057€38€1,089€545▼ 50.0%
Other amounts receivable41---€4,033€7,098€4,737€4,812€4,824▲ 0.2%
Cash at bank and in hand54/58€20,652€10,787€13,900€9,062€3,674€13,386€1,883€2,640▲ 40.2%
Equity and liabilities
Total equity and liabilities10/49€30,286€25,862€26,923€27,740€15,572€18,198€7,821€8,045▲ 2.9%
Equity10/15€26,246€23,205€23,964€25,472€12,577€15,256€6,630€6,362▼ 4.0%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€5,786€2,745€3,504€5,012-€7,883-€5,204-€13,830-€14,098▼ 1.9%
Amounts payable17/49€4,040€2,657€2,959€2,268€2,996€2,942€1,191€1,683▲ 41.3%
Amounts payable within one year42/48€4,040€2,657€2,959€2,268€2,996€2,942€1,191€1,683▲ 41.3%
Trade debts44€1,529€418€501€80€2,706€1,623€1,191€1,683▲ 41.3%
Suppliers440/4---€80€2,706€1,623€1,191€1,683▲ 41.3%
Taxes, remuneration and social security45---€2,187€290€1,319---
Taxes450/3---€2,187€290€1,319---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,009-€3,041€759€1,508-€12,895€2,680-€8,626-€268▲ 96.9%
+ Depreciation and write-downs630€862€936€545€2,706€2,706€545---
Operating cash flow (approximation)€3,871-€2,105€1,304€4,214-€10,189€3,224-€8,626-€268▲ 96.9%
Investment in fixed assets (approximation)--€2,724€0-€6,483€0€2,161€0€0-
Change in cash--€9,865€3,114-€4,838-€5,388€9,712-€11,503€757▲ 107%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV