Skip to content

PMVB Design & Solution

Active
Private limited companyfounded 2011active for 15 years15 active companies are registered at this addressKBO/BCE: BE 0832.871.001
Summary

PMVB Design & Solution has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€238,207) and a net result of €72,459. Equity is shrinking by about 5.1% per year across the filed financial years. Its solvency ranks better than 5% of 4,305 sector peers (NACE 74, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (41 days) Filed on 11 December 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00586736.

Turnover
€1,600
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
€72,459▲ 192%
2023 · €24,834
Working capital
-€240,619▼ 48.5%
2023 · -€162,003
Trend over the years

2020 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result is €72,645 in 2025, compared with €25,825 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€72,645 2025 Net result€72,459 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232025
Turnover€1,600-
Operating result-€20,249--€13,140▲ 35.1%€4,687-€15,892€25,825€72,645-
Net result-€20,480--€13,512below the sector's middle half▲ 34.0%€4,874within the sector's middle half-€17,170below the sector's middle half€24,834within the sector's middle half€72,459above the sector's middle half-
Equity-€159,021--€172,533below the sector's middle half▼ 8.5%-€167,659below the sector's middle half▲ 2.8%-€184,829below the sector's middle half▼ 10.2%-€159,995below the sector's middle half▲ 13.4%-€238,207below the sector's middle half-
Total assets€67,446-€86,233within the sector's middle half▲ 27.9%€98,292within the sector's middle half▲ 14.0%€122,255within the sector's middle half▲ 24.4%€71,274within the sector's middle half▼ 41.7%€6,294below the sector's middle half-
Debt€226,468-€258,766▲ 14.3%€265,952▲ 2.8%€307,085▲ 15.5%€231,270▼ 24.7%€244,501-
Working capital-€161,482--€173,145below the sector's middle half▼ 7.2%-€169,422below the sector's middle half▲ 2.2%-€208,102below the sector's middle half▼ 22.8%-€162,003below the sector's middle half▲ 22.2%-€240,619below the sector's middle half-
Solvency-235.8%--200.1%below the sector's middle half▲ 35.7pp-170.6%below the sector's middle half▲ 29.5pp-151.2%below the sector's middle half▲ 19.4pp-224.5%below the sector's middle half▼ 73.3pp
Current ratio0.29-0.33below the sector's middle half▲ 0.040.36below the sector's middle half▲ 0.030.32below the sector's middle half▼ 0.040.30below the sector's middle half▼ 0.020.02below the sector's middle half-
Return on assets (ROA)-30.4%--15.7%below the sector's middle half▲ 14.7pp5.0%within the sector's middle half▲ 20.6pp-14.0%below the sector's middle half▼ 19.0pp34.8%above the sector's middle half▲ 48.9pp
above within below the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €6,294
Fixed assets €2,412 ▲ 20.1%
Current assets €3,882 ▼ 94.4%
Equity and liabilities
Equity-€238,207
Debt€244,501
Equity is negative: debt (€244,501) exceeds the balance-sheet total (€6,294).
Key figures and ratios
2025 value · change against 2023
EBITDA
€73,640▲
2023 · €48,377
Cash flow
€73,454▲
2023 · €47,385
Interest coverage
over 100▲
2023 · 57.44
Debt ≤ 1 year
€244,501▲
2023 · €231,270
A ratio outside any meaningful range has been withheld (balance sheet total €6,294, equity -€238,207).
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,632 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 91.9% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.9% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,632 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 40 lines
Balance sheet Code20232025
Assets
Total assets20/58€71,274€6,294▼
Fixed assets21/28€2,008€2,412▲
Tangible fixed assets22/27€1,808€2,212▲
Furniture and vehicles24€1,808€2,212▲
Financial fixed assets28€200€200=
Current assets29/58€69,267€3,882▼
Amounts receivable within one year40/41€28,529€1,689▼
Trade receivables40€28,529€1,689▼
Cash at bank and in hand54/58€40,406€2,193▼
Deferred charges and accrued income490/1€332-
Equity and liabilities
Total equity and liabilities10/49€71,274€6,294▼
Equity10/15-€159,995-€238,207▼
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€166,195-€244,407▼
Amounts payable17/49€231,270€244,501▲
Amounts payable within one year42/48€231,270€244,501▲
Trade debts44€85,945€1,741▼
Suppliers440/4€85,945€1,741▼
Taxes, remuneration and social security45€9,435€149▼
Taxes450/3€9,435€149▼
Other amounts payable47/48€135,889€242,610▲
Income statement Code20232025
Turnover70-€1,600
Non-recurring operating income76A€135,000€79,072▼
Goods, raw materials, services and sundry goods60/61-€3,179
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,552€995▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€9,900-
Other operating charges640/8€134€163▲
Non-recurring operating charges66A€0€3,690▲
Gross operating margin9900€58,411€77,493▲
Operating profit (loss)9901€25,825€72,645▲
Financial income75/76B€0€23▲
Recurring financial income75€0€23▲
Financial charges65/66B€842€208▼
Recurring financial charges65€842€208▼
Profit (loss) for the period before taxes9903€24,983€72,459▲
Income taxes67/77€149-
Profit (loss) for the period9904€24,834€72,459▲
Profit (loss) for the period to be appropriated9905€24,834€72,459▲
Appropriation of the result
Profit (loss) to be appropriated9906-€166,195-€244,407▼
Profit (loss) brought forward from the previous period14P-€191,029-€316,867▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232025Change
Turnover70-----€1,600-
Non-recurring operating income76A----€135,000€79,072-
Goods, raw materials, services and sundry goods60/61-----€3,179-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,849€1,849€509€22,456€22,552€995-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€9,900--
Other operating charges640/8---€297€134€163-
Non-recurring operating charges66A----€0€3,690-
Gross operating margin9900-€18,115-€10,720€5,488€6,861€58,411€77,493-
Operating profit (loss)9901-€20,249-€13,140€4,687-€15,892€25,825€72,645-
Financial income75/76B---€16€0€23-
Recurring financial income75--€300€16€0€23-
Financial charges65/66B---€1,177€842€208-
Recurring financial charges65€231€372€113€1,177€842€208-
Profit (loss) for the period before taxes9903-€20,480-€13,512€4,874-€17,053€24,983€72,459-
Income taxes67/77---€117€149--
Profit (loss) for the period9904-€20,480-€13,512€4,874-€17,170€24,834€72,459-
Profit (loss) for the period to be appropriated9905-€20,480-€13,512€4,874-€17,170€24,834€72,459-
Line201920202021202220232025Change
Assets
Total assets20/58€67,446€86,233€98,292€122,255€71,274€6,294-
Fixed assets21/28€2,460€612€1,763€23,273€2,008€2,412-
Tangible fixed assets22/27€2,260€412€1,563€23,073€1,808€2,212-
Plant, machinery and equipment23---€21,983---
Furniture and vehicles24---€1,090€1,808€2,212-
Financial fixed assets28€200€200€200€200€200€200-
Current assets29/58€64,986€85,621€96,530€98,983€69,267€3,882-
Stocks and contracts in progress3€54,260€53,301€53,866€9,900---
Stocks30/36---€9,900---
Amounts receivable within one year40/41€10,726€30,814€21,300€68,921€28,529€1,689-
Trade receivables40---€68,906€28,529€1,689-
Other amounts receivable41---€15---
Cash at bank and in hand54/58-€1,505€21,363€20,162€40,406€2,193-
Deferred charges and accrued income490/1----€332--
Equity and liabilities
Total equity and liabilities10/49€67,446€86,233€98,292€122,255€71,274€6,294-
Equity10/15-€159,021-€172,533-€167,659-€184,829-€159,995-€238,207-
Contributions10/11€6,200€6,200-€6,200€6,200€6,200-
Profit (loss) carried forward14-€165,221-€178,733-€173,859-€191,029-€166,195-€244,407-
Amounts payable17/49€226,468€258,766€265,952€307,085€231,270€244,501-
Amounts payable within one year42/48€226,468€258,766€265,952€307,085€231,270€244,501-
Trade debts44€56€5,325€2,813€9,737€85,945€1,741-
Suppliers440/4---€9,737€85,945€1,741-
Advances received on contracts in progress46---€8,366---
Taxes, remuneration and social security45---€10,578€9,435€149-
Taxes450/3---€10,578€9,435€149-
Other amounts payable47/48---€278,404€135,889€242,610-
Line201920202021202220232025Change
Profit (loss) for the period9904-€20,480-€13,512€4,874-€17,170€24,834€72,459-
+ Depreciation and write-downs630€1,849€1,849€509€22,456€22,552€995-
Operating cash flow (approximation)-€18,632-€11,663€5,383€5,287€47,385€73,454-
Investment in fixed assets (approximation)-€0-€1,660-€43,966-€1,286--
Change in cash--€19,858-€1,201€20,244--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 11-12-2025 2025-00586736
31-03-2023 micro format 17-11-2023 2023-00515799
31-03-2022 micro format 01-12-2022 2022-20530889
31-03-2021 micro format 30-11-2021 2021-79000180
31-03-2020 micro format 30-11-2020 2020-73900401
31-03-2019 micro format 28-11-2019 2019-75200041
31-03-2018 micro format 30-11-2018 2018-73500419
31-03-2017 micro format 30-11-2017 2017-71000572
31-03-2016 full format 29-11-2016 2016-69300414
31-03-2015 full format 29-10-2015 2015-66100336

Show all 12 filings

Similar companies · same sector

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector. Of the 3,779 active companies whose main activity is design of textile patterns, clothing, jewellery, furniture and decorative items (NACE 74111), figures are known for 985. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.