Skip to content

PMRADAPT

Active
Private limited companyfounded 2024active for 1 yearPlace de l'Abattoir 1, 6000 Charleroi, BelgiumKBO/BCE: BE 1017.766.758

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00439641.

Annual accounts 2025 filed on 27-08-2026 at the NBB

Turnover
≈ €470,000
Estimated: probably between €310,000 and €850,000
Total assets
€77,865
Net result
€30,656
Working capital
€31,139

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €77,865
Fixed assets €4,517
Current assets €73,348
Equity and liabilities €77,865
Equity €35,656
Debt €42,209
Debt's share of the balance-sheet total is 54.2%.
Key figures and ratios
2025 value
EBITDA
€45,796
Cash flow
€31,987
Current ratio
1.74
Debt to equity
1.18
ROE
86.0%
ROA
39.4%
Interest coverage
over 100
Debt ≤ 1 year
€42,209
Income taxes
€13,782
Staff costs
€66,668

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time2
in full-time equivalents2
Average over the year, in full-time equivalents2.6
On a permanent contract2
Joined3
Left1
Training hours711

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€5,848
Depreciation and write-downs of the year€1,331

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€77,865
Fixed assets21/28€4,517
Tangible fixed assets22/27€4,517
Furniture and vehicles24€4,517
Current assets29/58€73,348
Amounts receivable within one year40/41€72,772
Trade receivables40€72,772
Cash at bank and in hand54/58€576
Equity and liabilities
Total equity and liabilities10/49€77,865
Equity10/15€35,656
Contributions10/11€5,000
Reserves13€30,656
Distributable reserves133€30,656
Amounts payable17/49€42,209
Amounts payable within one year42/48€42,209
Trade debts44€22,115
Suppliers440/4€22,115
Taxes, remuneration and social security45€18,858
Taxes450/3€18,393
Remuneration and social security454/9€465
Other amounts payable47/48€1,236
Income statement Code2025
Remuneration, social security and pensions62€66,668
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,331
Other operating charges640/8€737
Gross operating margin9900€113,202
Operating profit (loss)9901€44,465
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€30
Recurring financial charges65€30
Profit (loss) for the period before taxes9903€44,437
Income taxes67/77€13,782
Profit (loss) for the period9904€30,656
Profit (loss) for the period to be appropriated9905€30,656
Appropriation of the result
Profit (loss) to be appropriated9906€30,656
Transfer to equity691/2€30,656
To other reserves6921€30,656

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Line2025
Remuneration, social security and pensions62€66,668
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,331
Other operating charges640/8€737
Gross operating margin9900€113,202
Operating profit (loss)9901€44,465
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€30
Recurring financial charges65€30
Profit (loss) for the period before taxes9903€44,437
Income taxes67/77€13,782
Profit (loss) for the period9904€30,656
Profit (loss) for the period to be appropriated9905€30,656
Line2025
Assets
Total assets20/58€77,865
Fixed assets21/28€4,517
Tangible fixed assets22/27€4,517
Furniture and vehicles24€4,517
Current assets29/58€73,348
Amounts receivable within one year40/41€72,772
Trade receivables40€72,772
Cash at bank and in hand54/58€576
Equity and liabilities
Total equity and liabilities10/49€77,865
Equity10/15€35,656
Contributions10/11€5,000
Reserves13€30,656
Distributable reserves133€30,656
Amounts payable17/49€42,209
Amounts payable within one year42/48€42,209
Trade debts44€22,115
Suppliers440/4€22,115
Taxes, remuneration and social security45€18,858
Taxes450/3€18,393
Remuneration and social security454/9€465
Other amounts payable47/48€1,236
Line2025
Profit (loss) for the period9904€30,656
+ Depreciation and write-downs630€1,331
Operating cash flow (approximation)€31,987

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as PMRADAPT has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

The bankruptcy probability of PMRADAPT itself is higher: 2.8% within 12 months. It rests on far more data about PMRADAPT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for PMRADAPT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-08-2026 2026-00439641 PDF

Next steps