Skip to content

PMNC

Active
Private limited companyfounded 2020active for 5 yearsRue Pionfosse 43, 4140 Sprimont, BelgiumKBO/BCE: BE 0757.533.673
Summary

PMNC has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €17,854 and a net result of €157,597. Equity is growing by about 4.1% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

Equity
€17,854▼ 37.5%
2024 · €28,581
Total assets
€175,107▼ 2.6%
2024 · €179,856
Net result
€157,597▲ 11.2%
2024 · €141,710
Working capital
€0▼ 100%
2024 · €15,986
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result has risen four years in a row; 2025 is 11% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€204,822 2025 Net result€157,597 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€10,975-€35,062▲ 219%€96,143▲ 174%€132,564▲ 37.9%€183,855▲ 38.7%€204,822▲ 11.4%
Net result€8,697-€27,119▲ 212%€75,234▲ 177%€103,411▲ 37.5%€141,710▲ 37.0%€157,597▲ 11.2%
Equity€11,197-€37,516▲ 235%€17,749▼ 52.7%€18,486▲ 4.1%€28,581▲ 54.6%€17,854▼ 37.5%
Total assets€13,462-€89,234▲ 563%€155,298▲ 74.0%€142,749▼ 8.1%€179,856▲ 26.0%€175,107▼ 2.6%
Debt€2,265-€51,718▲ 23×€137,549▲ 166%€124,264▼ 9.7%€151,276▲ 21.7%€157,254▲ 4.0%
Working capital€11,197-€22,828▲ 104%€11▼ 100.0%€1▼ 95.5%€15,986▲ 31,972×€0▼ 100%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €175,107
Fixed assets €20,150 ▲ 46.4%
Current assets €154,957 ▼ 6.7%
Equity and liabilities €175,107
Equity €17,854 ▼ 37.5%
Debt €157,254 ▲ 4.0%
Debt's share of the balance-sheet total rises from 84.1% to 89.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€216,296▲
2024 · €194,099
Cash flow
€169,070▲
2024 · €151,954
Current ratio
1.00▼
2024 · 1.11
Debt to equity
8.81▲
2024 · 5.29
ROE
882.7%▲
2024 · 495.8%
ROA
90.0%▲
2024 · 78.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€154,957▲
2024 · €150,103
Debt > 1 year
€2,296
Income taxes
€46,993▲
2024 · €41,977
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€179,856€175,107▼
Fixed assets21/28€13,767€20,150▲
Tangible fixed assets22/27€13,767€20,150▲
Plant, machinery and equipment23-€3,575
Furniture and vehicles24€13,767€16,575▲
Current assets29/58€166,089€154,957▼
Amounts receivable within one year40/41€8,610€3,084▼
Other amounts receivable41€8,610€3,084▼
Cash at bank and in hand54/58€41,365€20,165▼
Deferred charges and accrued income490/1€116,113€131,708▲
Equity and liabilities
Total equity and liabilities10/49€179,856€175,107▼
Equity10/15€28,581€17,854▼
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€26,081€15,354▼
Amounts payable17/49€151,276€157,254▲
Amounts payable after more than one year17-€2,296
Financial debts170/4-€2,296
Amounts payable within one year42/48€150,103€154,957▲
Current portion of amounts payable after more than one year42€5,527€6,757▲
Trade debts44€73€2,776▲
Suppliers440/4€73€2,776▲
Taxes, remuneration and social security45€30,691€22,836▼
Taxes450/3€30,691€22,836▼
Other amounts payable47/48€113,812€122,588▲
Accrued charges and deferred income492/3€1,173-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,244€11,474▲
Other operating charges640/8€1,118€1,031▼
Gross operating margin9900€195,216€217,327▲
Operating profit (loss)9901€183,855€204,822▲
Financial income75/76B€93€259▲
Recurring financial income75€93€259▲
Financial charges65/66B€261€492▲
Recurring financial charges65€261€492▲
Profit (loss) for the period before taxes9903€183,686€204,590▲
Income taxes67/77€41,977€46,993▲
Profit (loss) for the period9904€141,710€157,597▲
Profit (loss) for the period to be appropriated9905€141,710€157,597▲
Appropriation of the result
Profit (loss) to be appropriated9906€157,696€183,677▲
Profit (loss) brought forward from the previous period14P€15,986€26,081▲
Profit to be distributed694/7€131,615€168,324▲
Return on contributions (dividend)694€131,615€168,324▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€6,024€9,709€10,244€10,244€11,474▲ 12.0%
Other operating charges640/8-€1,880€379€1,119€1,118€1,031▼ 7.7%
Gross operating margin9900€10,975€42,966€106,231€143,927€195,216€217,327▲ 11.3%
Operating profit (loss)9901€10,975€35,062€96,143€132,564€183,855€204,822▲ 11.4%
Financial income75/76B---€5€93€259▲ 179%
Recurring financial income75---€5€93€259▲ 179%
Financial charges65/66B-€281€349€268€261€492▲ 88.4%
Recurring financial charges65€13€281€349€268€261€492▲ 88.4%
Profit (loss) for the period before taxes9903€10,962€34,782€95,794€132,301€183,686€204,590▲ 11.4%
Income taxes67/77€2,265€7,663€20,560€28,890€41,977€46,993▲ 12.0%
Profit (loss) for the period9904€8,697€27,119€75,234€103,411€141,710€157,597▲ 11.2%
Profit (loss) for the period to be appropriated9905€8,697€27,119€75,234€103,411€141,710€157,597▲ 11.2%
Line202020212022202320242025Change
Assets
Total assets20/58€13,462€89,234€155,298€142,749€179,856€175,107▼ 2.6%
Fixed assets21/28-€42,115€34,256€24,012€13,767€20,150▲ 46.4%
Tangible fixed assets22/27-€42,115€34,256€24,012€13,767€20,150▲ 46.4%
Plant, machinery and equipment23-----€3,575-
Furniture and vehicles24-€42,115€34,256€24,012€13,767€16,575▲ 20.4%
Current assets29/58€13,462€47,118€121,042€118,738€166,089€154,957▼ 6.7%
Amounts receivable within one year40/41---€8,610€8,610€3,084▼ 64.2%
Other amounts receivable41---€8,610€8,610€3,084▼ 64.2%
Cash at bank and in hand54/58€5,726€46,274€53,948€38,977€41,365€20,165▼ 51.3%
Deferred charges and accrued income490/1-€844€67,094€71,150€116,113€131,708▲ 13.4%
Equity and liabilities
Total equity and liabilities10/49€13,462€89,234€155,298€142,749€179,856€175,107▼ 2.6%
Equity10/15€11,197€37,516€17,749€18,486€28,581€17,854▼ 37.5%
Contributions10/11-€2,500€2,500€2,500€2,500€2,500=
Profit (loss) carried forward14€8,697€35,016€15,249€15,986€26,081€15,354▼ 41.1%
Amounts payable17/49€2,265€51,718€137,549€124,264€151,276€157,254▲ 4.0%
Amounts payable after more than one year17-€27,427€16,518€5,527-€2,296-
Financial debts170/4-€27,427€16,518€5,527-€2,296-
Amounts payable within one year42/48€2,265€24,290€121,031€118,737€150,103€154,957▲ 3.2%
Current portion of amounts payable after more than one year42-€10,828€10,910€10,991€5,527€6,757▲ 22.3%
Trade debts44---€938€73€2,776▲ 38×
Suppliers440/4---€938€73€2,776▲ 38×
Taxes, remuneration and social security45-€9,702€33,754€17,601€30,691€22,836▼ 25.6%
Taxes450/3-€9,702€33,754€17,601€30,691€22,836▼ 25.6%
Other amounts payable47/48-€3,760€76,367€89,206€113,812€122,588▲ 7.7%
Accrued charges and deferred income492/3----€1,173--
Line202020212022202320242025Change
Profit (loss) for the period9904€8,697€27,119€75,234€103,411€141,710€157,597▲ 11.2%
+ Depreciation and write-downs630-€6,024€9,709€10,244€10,244€11,474▲ 12.0%
Operating cash flow (approximation)€8,697€33,143€84,943€113,656€151,954€169,070▲ 11.3%
Investment in fixed assets (approximation)---€1,850€0€0-€17,856-
Change in cash-€40,549€7,674-€14,971€2,388-€21,201-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 12-07-2026 2026-00282442
31-12-2024 micro format 15-07-2025 2025-00270161
31-12-2023 micro format 08-07-2024 2024-00219352
31-12-2022 micro format 13-07-2023 2023-00232444
31-12-2021 micro format 14-07-2022 2022-20183203
31-12-2020 micro format 09-07-2021 2021-32900262

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.