PMD-SOLVE
Annual accounts 2025
micro format, filed on 06-07-2026, 25 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €99,000. Estimated: probably between €89,000 and €130,000.
Balance sheet
balance sheet total €117,784 on 31-12-2025in euro
in euro
Position in the sector
32.3%
Higher than 29% of 22,039 companies in 2025.
1.07
Higher than 21% of 21,339 companies in 2025.
21.1%
Higher than 55% of 21,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
117,784 | 103,401 | 68,258 | 50,708 | 73,699 | 49,958 | |
20 |
- | - | - | - | 0 | - | |
21/28 |
38,191 | 49,111 | 21,758 | 27,591 | 25,375 | 15,544 | |
22/27 |
38,191 | 49,111 | 21,758 | 27,591 | 25,302 | 15,470 | |
24 |
30,207 | 39,575 | 10,670 | 14,950 | 11,109 | 8,550 | |
26 |
7,984 | 9,536 | 11,089 | 12,641 | 14,193 | 6,920 | |
28 |
- | - | - | - | 73 | 73 | |
29/58 |
79,594 | 54,290 | 46,500 | 23,117 | 48,324 | 34,415 | |
40/41 |
71,143 | 15,518 | - | 8,752 | 13,880 | 24,574 | |
40 |
69,604 | 13,979 | - | 8,752 | 13,880 | 23,143 | |
41 |
1,539 | 1,539 | - | - | 0 | 1,430 | |
54/58 |
5,218 | 38,439 | 34,412 | 11,486 | 31,764 | 6,422 | |
490/1 |
3,233 | 333 | 12,088 | 2,879 | 2,680 | 3,419 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
117,784 | 103,401 | 68,258 | 50,708 | 73,699 | 49,958 | |
10/15 |
37,998 | 32,679 | 34,493 | 29,250 | 32,730 | -6,065 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
14 |
34,998 | 29,679 | 31,493 | 26,250 | 29,730 | -9,065 | |
17/49 |
79,786 | 70,723 | 33,765 | 21,458 | 40,969 | 56,023 | |
17 |
5,246 | 17,428 | - | - | - | - | |
170/4 |
5,246 | 17,428 | - | - | - | - | |
42/48 |
74,532 | 53,187 | 33,357 | 21,058 | 38,635 | 56,023 | |
42 |
12,182 | 11,627 | - | - | - | - | |
44 |
4,354 | 1,260 | 2,035 | 91 | 1,919 | 25,867 | |
440/4 |
4,354 | 1,260 | 2,035 | 91 | 1,919 | 25,867 | |
45 |
21,953 | 15,490 | 19,684 | 19,123 | 20,843 | 4,568 | |
450/3 |
18,953 | 12,490 | 16,684 | 16,123 | 20,843 | 1,858 | |
454/9 |
3,000 | 3,000 | 3,000 | 3,000 | 0 | 2,710 | |
47/48 |
36,043 | 24,809 | 11,637 | 1,844 | 15,873 | 25,588 | |
492/3 |
9 | 108 | 408 | 400 | 2,334 | - | |
| Income statement | |||||||
9900 |
51,817 | 37,183 | 27,197 | 8,367 | 57,173 | 4,921 | |
630 |
18,685 | 8,579 | 8,842 | 9,857 | 5,020 | 4,053 | |
640/8 |
- | 62 | - | 31 | 2,100 | 6,736 | |
9901 |
33,131 | 28,542 | 18,356 | -1,521 | 50,053 | -5,869 | |
75/76B |
- | - | - | - | - | 7 | |
75 |
- | - | - | - | - | 7 | |
65/66B |
1,292 | 1,381 | 1,471 | 1,852 | 2,072 | 2,904 | |
65 |
1,292 | 1,381 | 1,471 | 1,852 | 2,072 | 2,904 | |
9903 |
31,839 | 27,161 | 16,884 | -3,373 | 47,982 | -8,765 | |
67/77 |
7,020 | 5,975 | 3,142 | 107 | 8,387 | 300 | |
9904 |
24,819 | 21,186 | 13,743 | -3,480 | 39,595 | -9,065 | |
9905 |
24,819 | 21,186 | 13,743 | -3,480 | 39,595 | -9,065 | |
| Appropriation of the result | |||||||
9906 |
54,498 | 52,679 | 39,993 | 26,250 | 30,530 | -9,065 | |
14P |
29,679 | 31,493 | 26,250 | 29,730 | -9,065 | - | |
694/7 |
19,500 | 23,000 | 8,500 | - | 800 | - | |
694 |
19,500 | 23,000 | 8,500 | - | 800 | - | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 06-07-2026 | 2026-00255921 | |
| 31-12-2024 | micro format | 17-06-2025 | 2025-00145254 | |
| 31-12-2023 | micro format | 20-06-2024 | 2024-00156891 | |
| 31-12-2022 | micro format | 08-08-2023 | 2023-00318526 | |
| 31-12-2021 | micro format | 29-06-2022 | 2022-20105953 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-39200551 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 51,817 | 37,121 | 27,197 | 8,336 | 55,073 | -1,815 | ||
| 43,505 | 29,765 | 22,584 | 6,377 | 44,615 | -5,012 | ||
| 7,765 | 37,738 | 3,009 | 12,147 | 17,926 | 18,202 | ||
| -33,222 | 4,028 | 22,926 | -20,278 | 25,342 | - | ||
| 5,062 | 1,103 | 13,143 | 2,059 | 9,689 | -21,609 | ||
| 32.3% | 31.6% | 50.5% | 57.7% | 44.4% | -12.1% | ||
| 1.07 | 1.02 | 1.39 | 1.10 | 1.25 | 0.61 | ||
| 2.10 | 2.16 | 0.98 | 0.73 | 1.25 | - | ||
| 65.3% | 64.8% | 39.8% | -11.9% | 121.0% | - | ||
| 21.1% | 20.5% | 20.1% | -6.9% | 53.7% | -18.1% | ||
| 40.11 | 26.88 | 18.48 | 4.50 | 26.58 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €7,765 | €37,738 | €3,009 | €12,147 | €17,926 |
| €18,685 | €8,579 | €8,842 | €9,857 | €5,020 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PMD-SOLVE
The operating result for 2025 is 16% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 68.4% to 67.7%. Equity and debt are higher.