PLUTO PROJECTS
Annual accounts 2025
micro format, filed on 22-07-2026, 9 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €190,000 and €280,000.
Balance sheet
balance sheet total €645,134 on 31-12-2025in euro
in euro
Position in the sector
37.9%
Higher than 36% of 39,368 companies in 2025.
1.24
Higher than 33% of 38,051 companies in 2025.
10.0%
Higher than 42% of 38,523 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
645,134 | 661,481 | 616,237 | 637,318 | 649,119 | 672,059 | 640,987 | 662,997 | 691,173 | 701,942 | 630,753 | 233,037 | 224,064 | 218,728 | 212,631 | 202,997 | 212,327 | |
21/28 |
501,964 | 519,585 | 534,365 | 553,095 | 572,731 | 596,379 | 611,566 | 607,167 | 625,836 | 655,654 | 594,721 | 159,468 | 164,153 | 170,505 | 176,829 | 183,208 | 181,988 | |
22/27 |
501,964 | 519,585 | 534,365 | 553,095 | 572,731 | 596,379 | 611,566 | 607,167 | 625,836 | 655,654 | 594,721 | 159,468 | 164,153 | 170,505 | 176,829 | 183,208 | 181,988 | |
22 |
499,078 | 519,585 | 534,365 | 553,095 | 572,731 | 596,379 | 611,566 | 607,167 | 625,836 | 655,654 | 594,721 | 159,468 | 164,153 | 170,505 | 176,829 | 183,208 | 181,988 | |
23 |
2,886 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
143,170 | 141,896 | 81,872 | 84,222 | 76,388 | 75,679 | 29,421 | 55,830 | 65,337 | 46,288 | 36,032 | 73,569 | 59,911 | 48,223 | 35,802 | 19,790 | 30,339 | |
40/41 |
1,089 | 18,107 | 1,815 | 7,029 | 6,666 | 36,117 | - | 30,256 | 26,948 | 31,062 | 5,729 | 32,832 | 17,254 | 2,445 | 12,986 | 9,842 | 16,708 | |
40 |
1,089 | 17,694 | 1,815 | 726 | 363 | 36,117 | - | 29,476 | 26,948 | 23,600 | - | 32,832 | 17,254 | 2,445 | 9,920 | 6,776 | 16,698 | |
41 |
- | 413 | - | 6,303 | 6,303 | - | - | 781 | - | 7,462 | 5,729 | - | - | - | 3,066 | 3,066 | 10 | |
50/53 |
- | 60,000 | 60,000 | 60,000 | - | - | - | - | - | - | - | - | 36,951 | 33,626 | - | - | - | |
54/58 |
140,675 | 62,244 | 19,191 | 16,389 | 68,969 | 36,881 | 19,085 | 7,935 | 35,904 | 14,001 | 29,164 | 39,594 | 2,568 | 10,993 | 21,172 | 8,305 | 9,532 | |
490/1 |
1,406 | 1,545 | 865 | 804 | 753 | 2,681 | 10,336 | 17,639 | 2,485 | 1,225 | 1,140 | 1,143 | 3,138 | 1,159 | 1,644 | 1,642 | 4,099 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
645,134 | 661,481 | 616,237 | 637,318 | 649,119 | 672,059 | 640,987 | 662,997 | 691,173 | 701,942 | 630,753 | 233,037 | 224,064 | 218,728 | 212,631 | 202,997 | 212,327 | |
10/15 |
244,759 | 241,101 | 170,732 | 175,643 | 153,192 | 147,835 | 101,412 | 72,851 | 60,313 | 59,747 | 67,195 | 61,643 | 46,775 | 35,572 | 30,298 | 16,140 | 18,302 | |
10/11 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
100 |
- | - | - | - | - | - | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
13 |
223,524 | 219,866 | 149,497 | 154,409 | 131,957 | 126,600 | 80,177 | 51,617 | 39,079 | 39,079 | 39,079 | 17,050 | 2,500 | 2,500 | 2,500 | - | - | |
130/1 |
- | - | - | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | |
1311 |
- | - | - | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
223,524 | 219,866 | 149,497 | 151,909 | 129,457 | 124,100 | 77,677 | 49,117 | 36,579 | 36,579 | 36,579 | 14,550 | - | - | - | - | - | |
14 |
-3,766 | -3,766 | -3,766 | -3,766 | -3,766 | -3,766 | -3,766 | -3,766 | -3,766 | -4,332 | 3,116 | 19,593 | 19,275 | 8,072 | 2,798 | -8,860 | -6,698 | |
17/49 |
400,375 | 420,381 | 445,505 | 461,674 | 495,928 | 524,224 | 539,575 | 590,146 | 630,859 | 642,195 | 563,558 | 171,395 | 177,290 | 183,155 | 182,333 | 186,858 | 194,025 | |
17 |
285,309 | 324,146 | 361,715 | 398,033 | 433,208 | 467,252 | 500,208 | 532,165 | 562,977 | 594,626 | 138,449 | 146,705 | 154,566 | 162,032 | 169,122 | 175,832 | 182,228 | |
170/4 |
285,309 | 324,146 | 361,715 | 398,033 | 433,208 | 467,252 | 500,208 | 532,165 | 562,977 | 594,626 | 138,449 | 146,705 | 154,566 | 162,032 | 169,122 | 175,832 | 182,228 | |
42/48 |
115,066 | 96,235 | 83,790 | 63,411 | 59,150 | 55,308 | 39,367 | 56,731 | 65,074 | 47,569 | 425,109 | 23,690 | 22,724 | 18,624 | 13,211 | 10,666 | 11,372 | |
42 |
38,837 | 37,569 | 36,318 | 35,175 | 34,044 | 32,956 | 31,867 | 30,811 | 29,929 | 27,273 | 8,256 | 7,861 | 7,466 | 7,090 | 6,709 | 6,396 | 6,075 | |
44 |
5,806 | 2,000 | 1,709 | 2,821 | 4,791 | 2,231 | 2,652 | 23,209 | 18,366 | 17,470 | 6,297 | 1,032 | 608 | 196 | - | - | - | |
440/4 |
5,806 | 2,000 | 1,709 | 2,821 | 4,791 | 2,231 | 2,652 | 23,209 | 18,366 | 17,470 | 6,297 | 1,032 | 608 | 196 | - | - | - | |
45 |
23,209 | 28,106 | 9,340 | 11,027 | 11,375 | 19,205 | 4,772 | 2,711 | 11,137 | 2,826 | 5,557 | 14,796 | 9,650 | 11,337 | 6,502 | 4,270 | 5,298 | |
450/3 |
23,209 | 28,106 | 9,340 | 11,027 | 11,375 | 19,205 | 4,772 | 2,711 | 11,137 | 2,826 | 5,557 | 14,602 | 9,620 | 7,571 | 6,502 | 4,270 | 4,398 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 194 | 30 | 3,766 | - | - | 900 | |
47/48 |
47,214 | 28,560 | 36,422 | 14,389 | 8,940 | 916 | 76 | - | 5,642 | - | 405,000 | - | 5,000 | - | - | - | - | |
492/3 |
- | - | - | 230 | 3,570 | 1,664 | - | 1,250 | 2,808 | - | - | 1,000 | - | 2,500 | - | 360 | 425 | |
| Income statement | ||||||||||||||||||
9900 |
136,219 | 183,003 | 85,400 | 73,996 | 51,666 | 129,254 | 82,951 | 58,113 | 49,570 | 32,897 | 34,702 | 37,543 | 36,999 | 23,977 | 32,080 | 14,913 | 22,750 | |
630 |
27,571 | 25,908 | 25,491 | 24,814 | 25,010 | 25,608 | 24,991 | 21,881 | 21,547 | 20,183 | 14,747 | 4,685 | 6,352 | 6,325 | 6,379 | 5,715 | 5,658 | |
640/8 |
3,805 | 3,524 | 3,493 | 3,096 | 3,032 | 3,013 | 2,822 | 2,694 | 3,370 | 2,995 | 1,588 | 985 | 1,403 | 1,624 | 939 | 1,655 | 9,295 | |
66A |
- | - | - | - | - | - | - | - | 5,839 | - | - | - | - | - | - | - | - | |
9901 |
104,844 | 153,571 | 56,416 | 46,085 | 23,624 | 100,633 | 55,137 | 33,539 | 18,815 | 9,719 | 18,367 | 31,872 | 29,245 | 16,028 | 24,762 | 7,543 | 7,797 | |
75/76B |
6,158 | 20 | 7 | - | - | - | - | 189 | - | 232 | 73 | 168 | 239 | 147 | 9 | 8 | 73 | |
75 |
6,158 | 20 | 7 | - | - | - | - | 189 | - | 232 | 73 | 168 | 239 | 147 | 9 | 8 | 73 | |
65/66B |
13,773 | 11,616 | 12,972 | 13,314 | 14,570 | 15,615 | 16,148 | 17,113 | 18,248 | 17,397 | 7,958 | 8,407 | 8,656 | 9,075 | 9,396 | 9,713 | 14,568 | |
65 |
13,773 | 11,616 | 12,972 | 13,314 | 14,570 | 15,615 | 16,148 | 17,113 | 18,248 | 17,397 | 7,958 | 8,407 | 8,656 | 9,075 | 9,396 | 9,713 | 14,568 | |
9903 |
97,229 | 141,976 | 43,450 | 32,771 | 9,054 | 85,018 | 38,989 | 16,614 | 567 | -7,446 | 10,482 | 23,633 | 20,828 | 7,100 | 15,376 | -2,161 | -6,698 | |
67/77 |
32,598 | 43,047 | 13,795 | 10,319 | 3,697 | 24,046 | 10,429 | 4,076 | - | 2 | 4,930 | 8,765 | 4,625 | 1,826 | 1,218 | 1 | - | |
9904 |
64,631 | 98,929 | 29,656 | 22,451 | 5,357 | 60,973 | 28,560 | 12,538 | 567 | -7,448 | 5,552 | 14,868 | 16,202 | 5,274 | 14,158 | -2,162 | -6,698 | |
9905 |
64,631 | 98,929 | 29,656 | 22,451 | 5,357 | 60,973 | 28,560 | 12,538 | 567 | -7,448 | 5,552 | 14,868 | 16,202 | 5,274 | 14,158 | -2,162 | -6,698 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
60,865 | 95,164 | 25,890 | 18,686 | 1,592 | 57,207 | 24,795 | 8,772 | -3,766 | -4,332 | 25,145 | 34,143 | 24,275 | 8,072 | 5,298 | -8,860 | -6,698 | |
14P |
-3,766 | -3,766 | -3,766 | -3,766 | -3,766 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
60,973 | 28,560 | 34,567 | - | - | 14,550 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
64,631 | 98,929 | 29,656 | 22,451 | 5,357 | 60,973 | 28,560 | 12,538 | - | - | 22,029 | 14,550 | - | - | 2,500 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | - | - | |
6921 |
64,631 | 98,929 | 29,656 | 22,451 | 5,357 | 60,973 | 28,560 | 12,538 | - | - | 22,029 | 14,550 | - | - | - | - | - | |
694/7 |
60,973 | 28,560 | 34,567 | - | - | 14,550 | - | - | - | - | - | - | 5,000 | - | - | - | - | |
694 |
60,973 | 28,560 | 34,567 | - | - | 14,550 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 5,000 | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 22-07-2026 | 2026-00345279 | |
| 31-12-2024 | micro format | 28-07-2025 | 2025-00321813 | |
| 31-12-2023 | micro format | 24-07-2024 | 2024-00277356 | |
| 31-12-2022 | micro format | 28-07-2023 | 2023-00289614 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20246283 | |
| 31-12-2020 | micro format | 15-07-2021 | 2021-35300548 | |
| 31-12-2019 | micro format | 30-07-2020 | 2020-36000298 | |
| 31-12-2018 | micro format | 29-07-2019 | 2019-38900427 | |
| 31-12-2017 | micro format | 27-07-2018 | 2018-38300026 | |
| 31-12-2016 | micro format | 24-07-2017 | 2017-33800463 | |
| 31-12-2015 | abbreviated format | 29-08-2016 | 2016-48100188 | |
| 31-12-2014 | abbreviated format | 25-08-2015 | 2015-45600147 | |
| 31-12-2013 | abbreviated format | 22-08-2014 | 2014-44400452 | |
| 31-12-2012 | abbreviated format | 09-08-2013 | 2013-40600580 | |
| 31-12-2011 | abbreviated format | 26-09-2012 | 2012-57400474 | |
| 31-12-2010 | abbreviated format | 22-11-2011 | 2011-61200378 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-47900485 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 132,415 | 179,479 | 81,907 | 70,899 | 48,634 | 126,241 | 80,128 | 55,419 | 40,361 | 29,902 | 33,114 | 36,557 | 35,597 | 22,353 | 31,141 | 13,259 | 13,455 | ||
| 92,201 | 124,837 | 55,147 | 47,266 | 30,367 | 86,580 | 53,552 | 34,419 | 22,114 | 12,735 | 20,299 | 19,553 | 22,554 | 11,599 | 20,537 | 3,553 | -1,040 | ||
| 9,949 | 11,128 | 6,761 | 5,179 | 1,362 | 10,421 | 29,390 | 3,213 | 7,567 | 81,116 | 450,000 | 0 | 0 | 0 | 0 | 6,935 | 187,646 | ||
| 78,431 | 43,053 | 2,802 | -52,579 | 32,087 | 17,796 | 11,150 | -27,969 | 21,903 | -15,163 | -10,430 | 37,026 | -8,425 | -10,179 | 12,867 | -1,227 | - | ||
| 28,104 | 45,662 | -1,919 | 20,811 | 17,238 | 20,371 | -9,946 | -901 | 263 | -1,281 | -389,077 | 49,880 | 37,188 | 29,599 | 22,591 | 9,124 | 18,967 | ||
| 37.9% | 36.4% | 27.7% | 27.6% | 23.6% | 22.0% | 15.8% | 11.0% | 8.7% | 8.5% | 10.7% | 26.5% | 20.9% | 16.3% | 14.2% | 8.0% | 8.6% | ||
| 1.24 | 1.47 | 0.98 | 1.33 | 1.29 | 1.37 | 0.75 | 0.98 | 1.00 | 0.97 | 0.08 | 3.11 | 2.64 | 2.59 | 2.71 | 1.86 | 2.67 | ||
| 1.64 | 1.74 | 2.61 | 2.63 | 3.24 | 3.55 | 5.32 | 8.10 | 10.46 | 10.75 | 8.39 | 2.78 | 3.79 | 5.15 | 6.02 | 11.58 | 10.60 | ||
| 26.4% | 41.0% | 17.4% | 12.8% | 3.5% | 41.2% | 28.2% | 17.2% | 0.9% | -12.5% | 8.3% | 24.1% | 34.6% | 14.8% | 46.7% | -13.4% | -36.6% | ||
| 10.0% | 15.0% | 4.8% | 3.5% | 0.8% | 9.1% | 4.5% | 1.9% | 0.1% | -1.1% | 0.9% | 6.4% | 7.2% | 2.4% | 6.7% | -1.1% | -3.2% | ||
| 9.61 | 15.45 | 6.31 | 5.33 | 3.34 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €50,000 | €50,000 | €50,000 | €715,000 | €715,000 |
| €665,000 | €665,000 | €665,000 | - | - | |
| Carrying value of the mortgaged assets | €499,078 | €519,585 | €534,365 | €552,752 | €572,731 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €9,949 | €11,128 | €6,761 | €5,179 | €1,362 |
| €27,571 | €25,908 | €25,491 | €24,814 | €25,010 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PLUTO PROJECTS
The operating result for 2025 is 32% lower than in 2024.
Debt's share of the balance-sheet total falls from 63.6% to 62.1%. Equity is higher and debt is lower.