Skip to content

Plus Group

Active
Private limited companyfounded 2018active for 7 yearsIndustrieterrein Kanaal-Noord 1138, 3960 Bree, BelgiumKBO/BCE: BE 0713.658.791

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 9 days after the deadline Filed on 9 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00035826.

Annual accounts 2025 filed on 09-02-2026 PDF all 5 filings

Turnover
≈ €6.6m
Estimated: probably between €4.4m and €11.0m
Total assets
€8.8m▲ 98.4%
2023 · €4.5m
Net result
€1.7m▲ 212%
2023 · €544,412
Working capital
€2.2m▲ 741%
2023 · €263,539
Trend over the years

2019 to 2025, 5 financial years

The operating result for 2025 is €2.4m, against €811,030 in 2023. Comparable figures for the intervening years are unavailable.

Operating result€2.4m 2025 Net result€1.7m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202220232025
Operating result€0.1m-€0.3m▲ 144%€0.9m-€0.8m▼ 6.3%€2.4m-
Net result€0.1m-€0.2mabove the sector's middle half▲ 119%€0.6mabove the sector's middle half-€0.5mabove the sector's middle half▼ 13.7%€1.7mabove the sector's middle half-
Equity€0.1m-€0.3mwithin the sector's middle half▲ 184%€1.0mabove the sector's middle half-€1.5mabove the sector's middle half▲ 56.8%€3.2mabove the sector's middle half-
Total assets€0.9m-€1.3mwithin the sector's middle half▲ 47.9%€4.1mabove the sector's middle half-€4.5mabove the sector's middle half▲ 7.8%€8.8mabove the sector's middle half-
Debt€0.8m-€1.0m▲ 28.1%€3.2m-€3.0m▼ 7.0%€5.6m-
Working capital€0.09m-€0.02mbelow the sector's middle half▼ 78.9%-€0.1mbelow the sector's middle half-€0.3mwithin the sector's middle half€2.2mabove the sector's middle half-
Solvency12.8%-24.5%within the sector's middle half▲ 11.7pp23.2%within the sector's middle half-33.7%within the sector's middle half▲ 10.5pp36.2%within the sector's middle half-
Current ratio1.11-1.02below the sector's middle half▼ 0.090.95below the sector's middle half-1.12within the sector's middle half▲ 0.171.94within the sector's middle half-
Return on assets (ROA)10.7%-15.9%above the sector's middle half▲ 5.1pp15.3%above the sector's middle half-12.2%above the sector's middle half▼ 3.0pp19.2%above the sector's middle half-
Staff (FTE)0.2-4.4within the sector's middle half▲ 22×10.2above the sector's middle half-0below the sector's middle half▼ 100%8.2above the sector's middle half-
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2020 Net result +119% on 2019. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €8.8m
Fixed assets €4.3m ▲ 113%
Current assets €4.6m ▲ 86.3%
Equity and liabilities €8.8m
Equity €3.2m ▲ 113%
Debt €5.6m ▲ 91.1%
Debt's share of the balance-sheet total falls from 66.3% to 63.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2023
EBITDA
€2.7m▲
2023 · €898,429
Cash flow
€1.9m▲
2023 · €631,811
Debt to equity
1.76▼
2023 · 1.97
ROE
53.0%▲
2023 · 36.2%
Interest coverage
14.36▲
2023 · 10.85
Debt ≤ 1 year
€2.3m▲
2023 · €2.2m
Debt > 1 year
€1.1m▲
2023 · €770,021
Income taxes
€593,735▲
2023 · €199,085
Staff costs
€1.1m▲
2023 · €815,929
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-08-202230-06-2025
Employees at the balance-sheet date101
full-time91
part-time10
in full-time equivalents9.81
Average over the year, in full-time equivalents10.28.2
On a permanent contract101
Joined71
Left1112
Training hours-0

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item31-08-202231-08-202330-06-2025
Tangible fixed assets€158,937€65,320€706,809
Intangible fixed assets€0--
Financial fixed assets€1.6m€6,931€1.9m
Depreciation and write-downs of the year€129,049€87,399€228,807

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2024 · 1 entry · €255 awarded · €255 paid
Schemes
1 entry · €255 · €255 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as Plus Group: general construction of other non-residential buildings (NACE 41003). They are comparable in size and age: total assets between €3.1m and €9m, founded between 2014 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Plus Group Bree2018€8.8m€3.2m€3.8m€1.7m8.22025
X-WOOD CONCEPT Büllingen2015€6.4m€1.6m€5.6m€4.0m10.12025
FRISOMAT BELGIUM Wijnegem2014€9.0m€3.8m€2.5m€0.7m18.62025
BOELENS-DE SMET Evergem2016€4.5m€2.8m€2.1m€0.3m20.72026
CONFISTRUCT Aalst2019€3.9m€1.6m€1.3m€0.3m10.62025
PreMonta Nazareth-De Pinte2015€3.1m€0.9m€2.0m€0.1m17.82025
SPRANCO Hoogstraten2016€3.5m€0.9m€1.5m€0.07m16.42025

They were chosen from the 1,026 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as Plus Group has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Plus Group itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for Plus Group. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 59 lines

Source: Annual accounts 2025 (PDF), filed on 09-02-2026.

Balance sheet Code20232025
Assets
Total assets20/58€4.5m€8.8m▲
Fixed assets21/28€2.0m€4.3m▲
Intangible fixed assets21€0.008m€0▼
Tangible fixed assets22/27€0.2m€0.6m▲
Land and buildings22€0.008m€0.3m▲
Plant, machinery and equipment23€0.1m€0.2m▲
Furniture and vehicles24€0.07m€0.2m▲
Other tangible fixed assets26€0.002m€0.001m▼
Financial fixed assets28€1.8m€3.7m▲
Current assets29/58€2.4m€4.6m▲
Stocks and contracts in progress3€0.2m€0▼
Stocks30/36€0.1m€0▼
Contracts in progress37€0.03m€0▼
Amounts receivable within one year40/41€1.0m€3.3m▲
Trade receivables40€0.8m€1.9m▲
Other amounts receivable41€0.2m€1.4m▲
Cash at bank and in hand54/58€1.3m€1.1m▼
Deferred charges and accrued income490/1€0.02m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€4.5m€8.8m▲
Equity10/15€1.5m€3.2m▲
Contributions10/11€0.02m€0.02m=
Reserves13€1.5m€3.2m▲
Tax-exempt reserves132-€0.8m
Distributable reserves133€1.5m€2.3m▲
Amounts payable17/49€3.0m€5.6m▲
Amounts payable after more than one year17€0.8m€1.1m▲
Financial debts170/4€0.8m€1.1m▲
Amounts payable within one year42/48€2.2m€2.3m▲
Current portion of amounts payable after more than one year42€0.2m€0.3m▲
Financial debts43€0.1m€0.01m▼
Credit institutions430/8€0.1m€0▼
Other loans439€0.004m€0.01m▲
Trade debts44€1.5m€1.8m▲
Suppliers440/4€1.5m€1.8m▲
Taxes, remuneration and social security45€0.4m€0.2m▼
Taxes450/3€0.3m€0.2m▼
Remuneration and social security454/9€0.09m€0.01m▼
Other amounts payable47/48€0.006m€0.002m▼
Accrued charges and deferred income492/3-€2.2m
Income statement Code20232025
Non-recurring operating income76A€0.003m€0.03m▲
Remuneration, social security and pensions62€0.8m€1.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.2m▲
Other operating charges640/8€0.01m€0.03m▲
Non-recurring operating charges66A-€0.01m
Gross operating margin9900€1.7m€3.8m▲
Operating profit (loss)9901€0.8m€2.4m▲
Financial income75/76B€0.02m€0.04m▲
Recurring financial income75€0.02m€0.04m▲
Financial charges65/66B€0.08m€0.2m▲
Recurring financial charges65€0.08m€0.2m▲
Profit (loss) for the period before taxes9903€0.7m€2.3m▲
Income taxes67/77€0.2m€0.6m▲
Profit (loss) for the period9904€0.5m€1.7m▲
Transfer to tax-exempt reserves689-€0.8m
Profit (loss) for the period to be appropriated9905€0.5m€0.9m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.5m€0.9m▲
Transfer to equity691/2€0.5m€0.9m▲
To other reserves6921€0.5m€0.9m▲
Social balance sheet
Average headcount (FTE)90870.08.2▲

The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20192020202220232025Change
Non-recurring operating income76A---€0.003m€0.03m-
Remuneration, social security and pensions62--€1.1m€0.8m€1.1m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.006m€0.03m€0.1m€0.09m€0.2m-
Other operating charges640/8--€0.02m€0.01m€0.03m-
Non-recurring operating charges66A----€0.01m-
Gross operating margin9900€0.1m€0.5m€2.1m€1.7m€3.8m-
Operating profit (loss)9901€0.1m€0.3m€0.9m€0.8m€2.4m-
Financial income75/76B--€0.03m€0.02m€0.04m-
Recurring financial income75€0.008m€0.03m€0.03m€0.02m€0.04m-
Financial charges65/66B--€0.05m€0.08m€0.2m-
Recurring financial charges65€376€0.04m€0.05m€0.08m€0.2m-
Profit (loss) for the period before taxes9903€0.1m€0.3m€0.8m€0.7m€2.3m-
Income taxes67/77€0.03m€0.07m€0.2m€0.2m€0.6m-
Profit (loss) for the period9904€0.1m€0.2m€0.6m€0.5m€1.7m-
Transfer to tax-exempt reserves689----€0.8m-
Profit (loss) for the period to be appropriated9905€0.1m€0.2m€0.6m€0.5m€0.9m-
Line20192020202220232025Change
Assets
Total assets20/58€0.9m€1.3m€4.1m€4.5m€8.8m-
Formation expenses20€133-----
Fixed assets21/28€0.03m€0.4m€2.0m€2.0m€4.3m-
Intangible fixed assets21-€0.02m€0.01m€0.008m€0-
Tangible fixed assets22/27€0.02m€0.2m€0.2m€0.2m€0.6m-
Land and buildings22---€0.008m€0.3m-
Plant, machinery and equipment23--€0.09m€0.1m€0.2m-
Furniture and vehicles24--€0.1m€0.07m€0.2m-
Other tangible fixed assets26--€0.003m€0.002m€0.001m-
Financial fixed assets28€0.003m€0.2m€1.8m€1.8m€3.7m-
Current assets29/58€0.9m€1.0m€2.1m€2.4m€4.6m-
Stocks and contracts in progress3€0.3m€0.05m€0.3m€0.2m€0-
Stocks30/36--€0.1m€0.1m€0-
Contracts in progress37--€0.1m€0.03m€0-
Amounts receivable within one year40/41€0.4m€0.5m€1.6m€1.0m€3.3m-
Trade receivables40--€1.3m€0.8m€1.9m-
Other amounts receivable41--€0.3m€0.2m€1.4m-
Cash at bank and in hand54/58€0.1m€0.3m€0.2m€1.3m€1.1m-
Deferred charges and accrued income490/1--€0.03m€0.02m€0.1m-
Equity and liabilities
Total equity and liabilities10/49€0.9m€1.3m€4.1m€4.5m€8.8m-
Equity10/15€0.1m€0.3m€1.0m€1.5m€3.2m-
Contributions10/11€0.02m-€0.02m€0.02m€0.02m-
Reserves13€0.1m€0.3m€0.9m€1.5m€3.2m-
Tax-exempt reserves132----€0.8m-
Distributable reserves133--€0.9m€1.5m€2.3m-
Amounts payable17/49€0.8m€1.0m€3.2m€3.0m€5.6m-
Amounts payable after more than one year17-€0.07m€1.0m€0.8m€1.1m-
Financial debts170/4--€1.0m€0.8m€1.1m-
Amounts payable within one year42/48€0.8m€0.9m€2.2m€2.2m€2.3m-
Current portion of amounts payable after more than one year42--€0.2m€0.2m€0.3m-
Financial debts43--€0.006m€0.1m€0.01m-
Credit institutions430/8--€0.002m€0.1m€0-
Other loans439--€0.004m€0.004m€0.01m-
Trade debts44€0.8m€0.8m€1.8m€1.5m€1.8m-
Suppliers440/4--€1.8m€1.5m€1.8m-
Taxes, remuneration and social security45--€0.2m€0.4m€0.2m-
Taxes450/3--€0.2m€0.3m€0.2m-
Remuneration and social security454/9--€0.02m€0.09m€0.01m-
Other amounts payable47/48--€0.005m€0.006m€0.002m-
Accrued charges and deferred income492/3----€2.2m-
Line20192020202220232025Change
Profit (loss) for the period9904€0.1m€0.2m€0.6m€0.5m€1.7m-
+ Depreciation and write-downs630€0.006m€0.03m€0.1m€0.09m€0.2m-
Operating cash flow (approximation)€0.1m€0.2m€0.8m€0.6m€1.9m-
Investment in fixed assets (approximation)--€0.4m--€0.07m--
Change in cash-€0.2m-€1.0m--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 09-02-2026 2026-00035826 PDF
31-08-2023 abbreviated format 26-04-2024 2024-00081080 PDF
31-08-2022 abbreviated format 29-04-2023 2023-00082947 PDF
30-09-2020 abbreviated format 12-05-2021 2021-13900308 PDF
30-09-2019 micro format 09-04-2020 2020-08800358 PDF

Next steps