PLUMEC
Annual accounts 2019
micro format, filed on 24-04-2020, 6 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €300,000. Estimated: probably between €200,000 and €470,000.
Balance sheet
balance sheet total €51,255 on 30-09-2019in euro
in euro
Staff
€60,598
Staff costs divided by the average number of full-time equivalents.
-3 people
In 2019, 1 person joined and 4 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
51,255 | 48,970 | 24,506 | 197,438 | 311,290 | 37,703 | 41,390 | 37,579 | 46,384 | 74,638 | 52,222 | |
21/28 |
12,294 | 17,484 | 8,364 | 11,152 | - | 4,700 | 6,400 | - | 7,535 | 8,317 | 9,932 | |
22/27 |
12,294 | 17,484 | 8,364 | 11,152 | - | 4,700 | 6,400 | - | 2,135 | 2,917 | 4,532 | |
23 |
- | - | 3,450 | 4,600 | - | - | - | - | - | - | - | |
24 |
12,294 | 17,484 | 4,914 | 6,552 | - | 4,700 | 6,400 | - | 2,135 | 2,917 | 4,532 | |
28 |
- | - | - | - | - | - | - | - | 5,400 | 5,400 | 5,400 | |
29/58 |
38,961 | 31,487 | 16,142 | 186,286 | 311,290 | 33,003 | 34,990 | 37,579 | 38,849 | 66,322 | 42,290 | |
3 |
- | - | - | 144,000 | 150,000 | - | 16,078 | - | - | - | - | |
30/36 |
- | - | - | - | - | - | 16,078 | - | - | - | - | |
37 |
- | - | - | 144,000 | 150,000 | - | - | - | - | - | - | |
40/41 |
23,133 | 11,182 | 4,466 | 35,000 | 160,296 | 16,133 | 18,420 | 37,438 | 9,940 | 54,223 | 34,689 | |
40 |
- | 6,128 | 905 | 35,000 | - | 16,012 | 3,740 | - | - | - | - | |
41 |
23,133 | 5,054 | 3,561 | - | 160,296 | 121 | 14,681 | 37,438 | 9,940 | 54,223 | 34,689 | |
54/58 |
15,829 | 18,413 | 11,675 | 4,786 | 994 | 16,766 | 492 | 140 | 28,025 | 12,099 | 5,801 | |
490/1 |
- | 1,891 | - | 2,500 | - | 104 | - | - | 885 | - | 1,800 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
51,255 | 48,970 | 24,506 | 197,438 | 311,290 | 37,703 | 41,390 | 37,579 | 46,384 | 74,638 | 52,222 | |
10/15 |
32,248 | 31,078 | 22,798 | 17,785 | 20,576 | 28,572 | 27,913 | 27,098 | 24,960 | 9,985 | 44,378 | |
10/11 |
6,510 | 6,510 | 6,510 | 6,510 | 6,510 | 6,510 | 6,510 | 6,510 | 6,510 | 6,510 | 6,510 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,090 | 12,090 | 12,090 | 12,090 | 12,090 | 12,090 | 12,090 | 12,090 | 12,090 | 12,090 | 12,090 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
23,878 | 22,708 | 14,428 | 9,415 | 12,206 | 20,202 | 19,543 | 18,728 | 16,590 | 1,615 | 36,008 | |
17/49 |
19,007 | 17,892 | 1,707 | 179,652 | 290,714 | 9,131 | 13,477 | 10,481 | 21,424 | 64,653 | 7,844 | |
42/48 |
19,007 | 17,892 | 1,707 | 179,652 | 290,714 | 9,131 | 13,477 | 10,481 | 21,424 | 64,653 | 7,844 | |
42 |
- | - | - | - | 265,000 | - | - | - | - | - | - | |
44 |
3,521 | 620 | 1,326 | 717 | 714 | 1,587 | 13,477 | 168 | 3,328 | 2,812 | 1,172 | |
440/4 |
3,521 | 620 | 1,326 | 717 | 714 | 1,587 | 13,477 | 168 | 3,328 | 2,812 | 1,172 | |
45 |
15,014 | 2,033 | - | 3,287 | - | 5,330 | - | 10,313 | 18,097 | 15,091 | 6,672 | |
450/3 |
12,680 | 2,033 | - | 3,287 | - | 4,801 | - | 10,313 | 18,097 | 15,091 | 6,672 | |
454/9 |
2,334 | - | - | - | - | 528 | - | - | - | - | - | |
47/48 |
472 | 15,240 | 382 | 175,649 | 25,000 | 2,214 | - | - | - | 46,750 | - | |
| Income statement | ||||||||||||
76A |
- | 1,550 | - | - | 50 | - | - | - | - | - | - | |
9900 |
122,106 | 124,645 | 96,262 | 83,192 | -5,590 | 11,340 | 2,828 | 2,438 | 23,045 | 33,831 | 67,656 | |
62 |
115,137 | 110,375 | 87,236 | 76,515 | - | 8,348 | - | - | - | - | - | |
630 |
5,190 | 5,190 | 2,788 | 2,788 | - | 1,700 | 1,700 | - | 2,692 | 4,008 | 10,364 | |
631/4 |
- | - | - | - | 1,000 | - | - | - | - | - | - | |
640/8 |
556 | 554 | 1,162 | 643 | 348 | 440 | 335 | 501 | 756 | 330 | 200 | |
66A |
- | - | - | - | - | - | - | 135 | - | - | - | |
9901 |
1,223 | 8,526 | 5,076 | 3,246 | -6,937 | 852 | 793 | 1,936 | 19,597 | 29,493 | 57,091 | |
75/76B |
- | - | - | - | 8 | 3 | 45 | 2,111 | 2,824 | 4,378 | 1,903 | |
75 |
- | - | - | - | 8 | 3 | 45 | 2,111 | 2,824 | 4,378 | 1,903 | |
65/66B |
53 | 247 | 63 | 6,038 | 1,114 | 195 | 22 | 211 | 203 | 231 | 893 | |
65 |
53 | 247 | 63 | 6,038 | 1,114 | 195 | 22 | 211 | 203 | 231 | 893 | |
9903 |
1,170 | 8,280 | 5,013 | -2,791 | -7,993 | 659 | 815 | 3,702 | 22,219 | 33,641 | 58,101 | |
67/77 |
- | - | - | - | 2 | 1 | - | 1,564 | 7,244 | 13,034 | 20,233 | |
9904 |
1,170 | 8,280 | 5,013 | -2,791 | -7,995 | 659 | 815 | 2,138 | 14,975 | 20,607 | 37,868 | |
9905 |
1,170 | 8,280 | 5,013 | -2,791 | -7,995 | 659 | 815 | 2,138 | 14,975 | 20,607 | 37,868 | |
| Appropriation of the result | ||||||||||||
9906 |
23,878 | 22,708 | 14,428 | 9,415 | 12,206 | 20,202 | 19,543 | 18,728 | 16,590 | 56,615 | 37,868 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
- | - | - | - | - | - | - | - | - | 55,000 | - | |
694 |
- | - | - | - | - | - | - | - | - | 55,000 | - | |
| Social balance sheet | ||||||||||||
9087 |
1.9 | 2.8 | 2 | 1.8 | - | 0.7 | - | - | - | - | - | |
Hours worked1013 |
3,488 | 3,960 | 6,416 | 3,024 | - | 1,170 | - | - | - | - | - | |
| Document | ||||||||||||
Source: Annual accounts 2019 (PDF), filed on 24-04-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2019 | micro format | 24-04-2020 | 2020-09700573 | |
| 30-09-2018 | micro format | 26-03-2019 | 2019-08400263 | |
| 30-09-2017 | micro format | 23-04-2018 | 2018-10500373 | |
| 30-09-2016 | abbreviated format | 30-03-2017 | 2017-08200501 | |
| 30-09-2015 | abbreviated format | 29-03-2016 | 2016-07800495 | |
| 30-09-2014 | abbreviated format | 23-03-2015 | 2015-07200205 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-11100502 | |
| 30-09-2012 | abbreviated format | 29-03-2013 | 2013-07900153 | |
| 30-09-2011 | abbreviated format | 26-04-2012 | 2012-10000007 | |
| 30-09-2010 | abbreviated format | 30-03-2011 | 2011-07400570 | |
| 30-09-2009 | abbreviated format | 31-03-2010 | 2010-08600333 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,413 | 13,716 | 7,864 | 6,034 | - | 2,552 | 2,493 | - | 22,289 | 33,501 | 67,456 | ||
| 6,360 | 13,470 | 7,801 | -3 | - | 2,359 | 2,515 | - | 17,667 | 24,615 | 48,232 | ||
| 0 | 17,759 | 0 | 13,940 | - | 0 | 8,100 | - | 1,910 | 2,393 | 20,296 | ||
| -2,584 | 6,738 | 6,890 | 3,791 | -15,772 | 16,275 | 351 | -27,885 | 15,926 | 6,298 | - | ||
| 19,954 | 13,594 | 14,434 | 6,633 | 20,576 | 23,872 | 21,513 | 27,098 | 17,425 | 1,668 | 34,446 | ||
| 62.9% | 63.5% | 93.0% | 9.0% | 6.6% | 75.8% | 67.4% | 72.1% | 53.8% | 13.4% | 85.0% | ||
| 2.05 | 1.76 | 9.45 | 1.04 | 1.07 | 3.61 | 2.60 | 3.59 | 1.81 | 1.03 | 5.39 | ||
| 2.05 | 1.76 | 9.45 | 0.24 | 0.55 | 3.61 | 1.40 | 3.59 | 1.81 | 1.03 | 5.39 | ||
| 0.59 | 0.58 | 0.07 | 10.10 | 14.13 | 0.32 | 0.48 | 0.39 | 0.86 | 6.48 | 0.18 | ||
| 3.6% | 26.6% | 22.0% | -15.7% | -38.9% | 2.3% | 2.9% | 7.9% | 60.0% | 206.4% | 85.3% | ||
| 2.3% | 16.9% | 20.5% | -1.4% | -2.6% | 1.7% | 2.0% | 5.7% | 32.3% | 27.6% | 72.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PLUMEC
The operating result for 2019 is 86% lower than in 2018 and the lowest since 2015.
Debt's share of the balance-sheet total rises from 36.5% to 37.1%. Equity and debt are higher.