Skip to content

PLUGNOTES

Active
Public limited companyfounded 2003active for 23 yearsClos du Beau Ruisseau 7, 1490 Court-Saint-Etienne, BelgiumKBO/BCE: BE 0860.366.739
Summary

PLUGNOTES has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €76,393 and a net result of -€4,571. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 27% of 1,674 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00431331.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€4,571▲ 98.3%
2024 · -€270,562
Working capital
€130,718▲ 27.7%
2024 · €102,388
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €5,350 after a loss of €240,203 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€5,350 2025 Net result-€4,571 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€9,090--€28,847▼ 217%-€13,208▲ 54.2%€1,703-€271,060-€594,251▼ 119%-€240,203▲ 59.6%€5,350
Net result-€6,264--€28,146▼ 349%-€13,114below the sector's middle half▲ 53.4%€1,621within the sector's middle half-€271,797below the sector's middle half-€606,095below the sector's middle half▼ 123%-€270,562below the sector's middle half▲ 55.4%-€4,571within the sector's middle half▲ 98.3%
Equity€58,189-€30,042▼ 48.4%€16,929below the sector's middle half▼ 43.7%€18,549below the sector's middle half▲ 9.6%€46,368within the sector's middle half▲ 150%-€559,727below the sector's middle half€80,964within the sector's middle half€76,393within the sector's middle half▼ 5.6%
Total assets€122,607-€107,351▼ 12.4%€58,570below the sector's middle half▼ 45.4%€24,905below the sector's middle half▼ 57.5%€226,756within the sector's middle half▲ 810%€309,558within the sector's middle half▲ 36.5%€229,760within the sector's middle half▼ 25.8%€565,206within the sector's middle half▲ 146%
Debt€64,418-€77,309▲ 20.0%€41,642▼ 46.1%€6,356▼ 84.7%€180,388▲ 2,738%€869,284▲ 382%€148,796▼ 82.9%€488,813▲ 229%
Working capital-€46,309--€55,180▼ 19.2%-€8,832below the sector's middle half▲ 84.0%€2,037below the sector's middle half€49,091within the sector's middle half▲ 2,310%€33,634within the sector's middle half▼ 31.5%€102,388within the sector's middle half▲ 204%€130,718within the sector's middle half▲ 27.7%
Solvency47.5%-28.0%▼ 19.5pp28.9%within the sector's middle half▲ 0.9pp74.5%above the sector's middle half▲ 45.6pp20.4%within the sector's middle half▼ 54.0pp-180.8%below the sector's middle half▼ 201.3pp35.2%within the sector's middle half▲ 216.1pp13.5%within the sector's middle half▼ 21.7pp
Current ratio0.28-0.29▲ 0.010.79below the sector's middle half▲ 0.501.32within the sector's middle half▲ 0.531.29within the sector's middle half▼ 0.031.13within the sector's middle half▼ 0.161.84within the sector's middle half▲ 0.721.69within the sector's middle half▼ 0.15
Return on assets (ROA)-5.1%--26.2%▼ 21.1pp-22.4%below the sector's middle half▲ 3.8pp6.5%within the sector's middle half▲ 28.9pp-119.9%below the sector's middle half▼ 126.4pp-195.8%below the sector's middle half▼ 75.9pp-117.8%below the sector's middle half▲ 78.0pp-0.8%within the sector's middle half▲ 116.9pp
Staff (FTE)0.4-1.2below the sector's middle half4.8within the sector's middle half▲ 300%4.7within the sector's middle half▼ 2.1%2.5below the sector's middle half▼ 46.8%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €565,206
Fixed assets €245,296 ▲ 3,879%
Current assets €319,910 ▲ 43.1%
Equity and liabilities €565,206
Equity €76,393 ▼ 5.6%
Debt €488,813 ▲ 229%
Debt's share of the balance-sheet total rises from 64.8% to 86.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€9,954▲
2024 · -€236,488
Cash flow
€33▲
2024 · -€266,847
Debt to equity
6.40▲
2024 · 1.84
ROE
-6.0%▲
2024 · -334.2%
Interest coverage
1.00▲
2024 · -7.75
Debt ≤ 1 year
€189,192▲
2024 · €121,207
Debt > 1 year
€272,389
Staff costs
€166,250▼
2024 · €261,020
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.3% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.2m€0.6m▲
Fixed assets21/28€0.006m€0.2m▲
Intangible fixed assets21-€0.2m
Tangible fixed assets22/27€0.006m€0.003m▼
Plant, machinery and equipment23€0.006m€0.003m▼
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€0.2m€0.3m▲
Amounts receivable within one year40/41€0.1m€0.1m▲
Trade receivables40€0.06m€0.1m▲
Other amounts receivable41€0.07m€0.02m▼
Cash at bank and in hand54/58€0.01m€0.2m▲
Deferred charges and accrued income490/1€0.08m€0.007m▼
Equity and liabilities
Total equity and liabilities10/49€0.2m€0.6m▲
Equity10/15€0.08m€0.08m▼
Contributions10/11€0.4m€0.4m=
Capital10€0.4m€0.4m=
Issued capital100€0.4m€0.4m=
Reserves13€0.002m€0.002m=
Non-distributable reserves130/1€0.002m€0.002m=
Legal reserve130€0.002m€0.002m=
Profit (loss) carried forward14-€0.3m-€0.3m▼
Amounts payable17/49€0.1m€0.5m▲
Amounts payable after more than one year17-€0.3m
Financial debts170/4-€0.3m
Amounts payable within one year42/48€0.1m€0.2m▲
Current portion of amounts payable after more than one year42-€0.03m
Financial debts43€0.002m€0.001m▼
Credit institutions430/8€0.002m€0.001m▼
Trade debts44€0.05m€0.09m▲
Suppliers440/4€0.05m€0.09m▲
Taxes, remuneration and social security45€0.03m€0.02m▼
Taxes450/3€0.007m-
Remuneration and social security454/9€0.03m€0.02m▼
Other amounts payable47/48€0.03m€0.05m▲
Accrued charges and deferred income492/3€0.03m€0.03m▼
Income statement Code20242025
Remuneration, social security and pensions62€0.3m€0.2m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.004m€0.005m▲
Other operating charges640/8€384€400▲
Gross operating margin9900€0.02m€0.2m▲
Operating profit (loss)9901-€0.2m€0.005m▲
Financial income75/76B€148€0▼
Recurring financial income75€148€0▼
Financial charges65/66B€0.03m€0.01m▼
Recurring financial charges65€0.03m€0.01m▼
Profit (loss) for the period before taxes9903-€0.3m-€0.005m▲
Profit (loss) for the period9904-€0.3m-€0.005m▲
Profit (loss) for the period to be appropriated9905-€0.3m-€0.005m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1.2m-€0.3m▲
Profit (loss) brought forward from the previous period14P-€0.9m-€0.3m▲
Transfer from equity791/2€0.9m-
Social balance sheet
Average headcount (FTE)90874.72.5▼

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62----€32,071€206,351€261,020€166,250▼ 36.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€216,143€84,276€31,590€13,567€13,953€4,515€3,715€4,604▲ 23.9%
Other operating charges640/8---€448€423€8,423€384€400▲ 4.0%
Gross operating margin9900€227,524€57,928€18,825€15,717-€224,613-€374,962€24,916€176,604▲ 609%
Operating profit (loss)9901-€9,090-€28,847-€13,208€1,703-€271,060-€594,251-€240,203€5,350-
Financial income75/76B---€253€15€8€148€0▼ 99.7%
Recurring financial income75€3,716€1,004€397€253€15€8€148€0▼ 99.7%
Financial charges65/66B---€335€752€11,852€30,507€9,921▼ 67.5%
Recurring financial charges65€890€303€303€335€752€11,852€30,507€9,921▼ 67.5%
Profit (loss) for the period before taxes9903-€6,264-€28,146-€13,114€1,621-€271,797-€606,095-€270,562-€4,571▲ 98.3%
Profit (loss) for the period9904-€6,264-€28,146-€13,114€1,621-€271,797-€606,095-€270,562-€4,571▲ 98.3%
Profit (loss) for the period to be appropriated9905-€6,264-€28,146-€13,114€1,621-€271,797-€606,095-€270,562-€4,571▲ 98.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€122,607€107,351€58,570€24,905€226,756€309,558€229,760€565,206▲ 146%
Fixed assets21/28€104,498€85,222€25,761€16,512€6,851€7,879€6,165€245,296▲ 3,879%
Intangible fixed assets21€104,498€85,222€25,761€15,148€1,963€163-€241,486-
Tangible fixed assets22/27---€1,364€4,388€5,816€5,665€3,310▼ 41.6%
Plant, machinery and equipment23----€3,631€5,665€5,665€3,310▼ 41.6%
Furniture and vehicles24---€1,364€758€152---
Financial fixed assets28----€500€1,900€500€500=
Current assets29/58€18,109€22,129€32,810€8,393€219,906€301,679€223,595€319,910▲ 43.1%
Amounts receivable within one year40/41€17,709€16,560€32,182€7,527€48,760€89,696€127,526€128,627▲ 0.9%
Trade receivables40---€2,566€32,572€70,636€57,433€104,274▲ 81.6%
Other amounts receivable41---€4,961€16,188€19,060€70,093€24,353▼ 65.3%
Cash at bank and in hand54/58€401€5,570€628€866€167,249€201,083€13,348€184,037▲ 1,279%
Deferred charges and accrued income490/1----€3,896€10,900€82,721€7,246▼ 91.2%
Equity and liabilities
Total equity and liabilities10/49€122,607€107,351€58,570€24,905€226,756€309,558€229,760€565,206▲ 146%
Equity10/15€58,189€30,042€16,929€18,549€46,368-€559,727€80,964€76,393▼ 5.6%
Contributions10/11€62,000€62,000€62,000€62,000€361,615€361,615€350,000€350,000=
Capital10---€62,000€361,615€361,615€350,000€350,000=
Issued capital100---€62,000€361,615€361,615€350,000€350,000=
Reserves13€1,525€1,525€1,525€1,525€1,525€1,525€1,525€1,525=
Non-distributable reserves130/1---€1,525€1,525€1,525€1,525€1,525=
Legal reserve130---€1,525€1,525€1,525€1,525€1,525=
Profit (loss) carried forward14-€5,337-€33,483-€46,596-€44,976-€316,772-€922,867-€270,562-€275,132▼ 1.7%
Amounts payable17/49€64,418€77,309€41,642€6,356€180,388€869,284€148,796€488,813▲ 229%
Amounts payable after more than one year17-----€500,000-€272,389-
Financial debts170/4-----€500,000-€272,389-
Amounts payable within one year42/48€64,418€77,309€41,642€6,356€170,815€268,045€121,207€189,192▲ 56.1%
Current portion of amounts payable after more than one year42-------€27,611-
Financial debts43------€2,439€1,406▼ 42.4%
Credit institutions430/8------€2,439€1,406▼ 42.4%
Trade debts44€41,012€76,828€41,161€2,814€6,588€34,378€53,165€91,375▲ 71.9%
Suppliers440/4---€2,814€6,588€34,378€53,165€91,375▲ 71.9%
Taxes, remuneration and social security45---€53€6,043€14,252€34,986€20,684▼ 40.9%
Taxes450/3---€53€1,890€53€6,621--
Remuneration and social security454/9----€4,153€14,199€28,365€20,684▼ 27.1%
Other amounts payable47/48---€3,489€158,184€219,414€30,617€48,116▲ 57.2%
Accrued charges and deferred income492/3----€9,573€101,239€27,590€27,232▼ 1.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€6,264-€28,146-€13,114€1,621-€271,797-€606,095-€270,562-€4,571▲ 98.3%
+ Depreciation and write-downs630€216,143€84,276€31,590€13,567€13,953€4,515€3,715€4,604▲ 23.9%
Operating cash flow (approximation)€209,878€56,129€18,477€15,187-€257,843-€601,580-€266,847€33-
Investment in fixed assets (approximation)--€65,000€27,871-€4,318-€4,292-€5,543-€2,001-€243,735▼ 12,079%
Change in cash-€5,169-€4,942€238€166,383€33,834-€187,735€170,689-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 27-08-2026 2026-00431331
31-12-2024 full format 15-07-2025 2025-00269809
31-12-2023 full format 27-08-2024 2024-00373553
31-12-2022 full format 14-06-2023 2023-00123959
31-12-2021 full format 23-06-2022 2022-20084752
31-12-2020 full format 27-09-2021 2021-68300284
31-12-2019 full format 29-10-2020 2020-64100579
31-12-2018 full format 07-10-2019 2019-68500474
01-04-2017 full format 02-11-2017 2017-68500334
01-04-2016 full format 27-10-2016 2016-66300045

Show all 21 filings

Similar companies · same sector, comparable size

Of the 29,849 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,795. 15,892 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.