PLENSO
ActiveSummary
For PLENSO, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €268k and a net result of €-107k. Equity is shrinking by ~8.3% per year across the filed fiscal years. Its solvency ranks better than 56% of 16078 sector peers (fiscal year 2022). The company has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2022, micro schema
Filed annual accounts As filed with the NBB · 2022 against 2021 · 51 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €155k | €138k | ▼ 10.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €47k | €50k | €50k | €25k | €25k | ▼ 1.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0 | €10k | - |
| Other operating charges640/8 | - | - | - | €4k | €3k | ▼ 24.2% |
| Non-recurring operating charges66A | - | - | - | €691 | €2k | ▲ 163% |
| Gross operating margin9900 | €252k | €177k | €212k | €142k | €66k | ▼ 53.5% |
| Operating profit (loss)9901 | €71k | €-29k | €40k | €-43k | €-112k | ▼ 162% |
| Financial income75/76B | - | - | - | €717 | €7k | ▲ 851% |
| Recurring financial income75 | €6k | €7k | €3k | €717 | €7k | ▲ 851% |
| Financial charges65/66B | - | - | - | €2k | €2k | ▼ 34.2% |
| Recurring financial charges65 | €3k | €2k | €3k | €2k | €2k | ▼ 34.2% |
| Profit (loss) for the period before taxes9903 | €74k | €-24k | €23k | €-45k | €-107k | ▼ 140% |
| Income taxes67/77 | €43k | €712 | €14k | €838 | €278 | ▼ 66.8% |
| Profit (loss) for the period9904 | €31k | €-25k | €9k | €-45k | €-107k | ▼ 136% |
| Profit (loss) for the period to be appropriated9905 | €31k | €-25k | €9k | €-45k | €-107k | ▼ 136% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €658k | €559k | €577k | €497k | €409k | ▼ 17.7% |
| Fixed assets21/28 | €137k | €101k | €100k | €88k | €65k | ▼ 26.7% |
| Tangible fixed assets22/27 | €122k | €86k | €85k | €73k | €50k | ▼ 32.2% |
| Land and buildings22 | - | - | - | €31k | €22k | ▼ 29.7% |
| Plant, machinery and equipment23 | - | - | - | €5k | €3k | ▼ 44.9% |
| Furniture and vehicles24 | - | - | - | €37k | €25k | ▼ 32.7% |
| Financial fixed assets28 | €15k | €15k | €15k | €15k | €15k | = |
| Current assets29/58 | €521k | €458k | €477k | €409k | €344k | ▼ 15.8% |
| Amounts receivable within one year40/41 | €337k | €327k | €329k | €280k | €286k | ▲ 2.1% |
| Trade receivables40 | - | - | - | €156k | €128k | ▼ 17.9% |
| Other amounts receivable41 | - | - | - | €124k | €157k | ▲ 27.4% |
| Current investments50/53 | €120 | €120 | - | - | - | - |
| Cash at bank and in hand54/58 | €184k | €131k | €148k | €127k | €58k | ▼ 54.4% |
| Deferred charges and accrued income490/1 | - | - | - | €2k | €912 | ▼ 59.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €658k | €559k | €577k | €497k | €409k | ▼ 17.7% |
| Equity10/15 | €436k | €411k | €420k | €375k | €268k | ▼ 28.6% |
| Contributions10/11 | €19k | €19k | - | €19k | €19k | = |
| Reserves13 | €56k | €56k | €56k | €56k | €56k | = |
| Non-distributable reserves130/1 | - | - | - | €2k | €2k | = |
| Reserves not available under the articles1311 | - | - | - | €2k | €2k | = |
| Tax-exempt reserves132 | - | - | - | €54k | €54k | = |
| Profit (loss) carried forward14 | €362k | €337k | €346k | €300k | €193k | ▼ 35.7% |
| Amounts payable17/49 | €222k | €147k | €157k | €122k | €141k | ▲ 15.6% |
| Amounts payable after more than one year17 | €51k | €32k | €39k | €28k | €13k | ▼ 53.9% |
| Financial debts170/4 | - | - | - | €28k | €13k | ▼ 53.9% |
| Amounts payable within one year42/48 | €171k | €115k | €118k | €94k | €128k | ▲ 36.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €29k | €15k | ▼ 47.6% |
| Financial debts43 | - | - | - | €3k | €4k | ▲ 59.3% |
| Credit institutions430/8 | - | - | - | €3k | €0 | ▼ 100% |
| Other loans439 | - | - | - | - | €4k | - |
| Trade debts44 | €112k | €55k | €36k | €28k | €81k | ▲ 193% |
| Suppliers440/4 | - | - | - | €28k | €81k | ▲ 193% |
| Taxes, remuneration and social security45 | - | - | - | €35k | €28k | ▼ 18.9% |
| Taxes450/3 | - | - | - | €6k | €18k | ▲ 176% |
| Remuneration and social security454/9 | - | - | - | €28k | €11k | ▼ 62.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €31k | €-25k | €9k | €-45k | €-107k | ▼ 136% |
| + Depreciation and write-downs630 | €47k | €50k | €50k | €25k | €25k | ▼ 1.4% |
| Operating cash flow (approximation) | €78k | €25k | €58k | €-21k | €-83k | ▼ 303% |
| Investment in fixed assets (approximation) | - | €-14k | €-49k | €-13k | €-1k | ▲ 92.0% |
| Change in cash | - | €-53k | €17k | €-21k | €-69k | ▼ 225% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36503C0984/00R004 | Flanders | 319 m² | 1 · 75 m² | 10.6 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.