Plastivan
ActiveSummary
The computed 12-month bankruptcy probability of Plastivan is 1.6% (moderate). The 2025 annual accounts show equity of €1.9m and a net result of -€1.2m. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 229 sector peers (NACE 22, financial year 2025). The company has been active since 1972 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
In the rankings
#1 company by staff growth in West Flanders, Rubber and plastics sector#2 company by total assets in Oostrozebeke, Manufacturing sector#3 employer in Oostrozebeke
Turnover
€17.5m▼ 40.9%
2024 · €29.6m
EBIT margin
-3.6%▼ 10.4pp
2024 · 6.8%
Net result
-€1.2m
2024 · €1.0m
Working capital
-€3.0m
2024 · €6.1m
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result turns negative in 2025: a loss of €635,005 after €2.0m in 2024, the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€17.5m
2025
Operating result-€0.6m
2025
Net result-€1.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€24.1m
2025
Equity€1.9m
2025
Debt€22.3m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€3.0m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
EBIT margin-3.6%
2025
Return on assets (ROA)-4.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency7.8%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.69
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)55.8
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 22, Manufacture of rubber and plastic products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Turnover€20.3m-€19.4m▼ 4.3%€28.0m▲ 44.4%€29.9m▲ 6.8%€24.2m▼ 18.9%€29.6m▲ 22.0%€17.5m▼ 40.9%
Operating result-€0.07m-€0.4m€1.6m▲ 328%€1.4m▼ 14.2%€0.8m▼ 45.0%€2.0m▲ 164%-€0.6m
Net result€0.1m-€0.2mwithin the sector's middle half▲ 60.6%€1.6mabove the sector's middle half▲ 712%€1.5mabove the sector's middle half▼ 5.3%€6.9mabove the sector's middle half▲ 343%€1.0mwithin the sector's middle half▼ 85.2%-€1.2mbelow the sector's middle half
EBIT margin-0.4%-1.9%▲ 2.3pp5.8%▲ 3.8pp4.6%▼ 1.1pp3.1%▼ 1.5pp6.8%▲ 3.6pp-3.6%▼ 10.4pp
Equity€14.3m-€14.5mabove the sector's middle half▲ 1.4%€16.1mabove the sector's middle half▲ 11.3%€17.6mabove the sector's middle half▲ 9.6%€17.5mabove the sector's middle half▼ 0.8%€3.1mwithin the sector's middle half▼ 82.0%€1.9mwithin the sector's middle half▼ 40.1%
Total assets€17.2m-€17.6mwithin the sector's middle half▲ 1.9%€19.0mwithin the sector's middle half▲ 8.0%€21.2mwithin the sector's middle half▲ 11.6%€37.5mabove the sector's middle half▲ 76.9%€30.7mabove the sector's middle half▼ 18.2%€24.1mabove the sector's middle half▼ 21.2%
Debt€2.9m-€3.1m▲ 5.3%€2.9m▼ 7.1%€3.5m▲ 22.7%€20.0m▲ 465%€27.5m▲ 37.7%€22.3m▼ 19.1%
Working capital€7.0m-€7.4mabove the sector's middle half▲ 6.1%€9.5mabove the sector's middle half▲ 28.4%€11.7mabove the sector's middle half▲ 22.9%-€1.3mbelow the sector's middle half€6.1mabove the sector's middle half-€3.0mbelow the sector's middle half
Solvency82.7%-82.3%above the sector's middle half▼ 0.4pp84.8%above the sector's middle half▲ 2.5pp83.3%above the sector's middle half▼ 1.5pp46.7%within the sector's middle half▼ 36.6pp10.2%below the sector's middle half▼ 36.4pp7.8%below the sector's middle half▼ 2.5pp
Current ratio3.37-3.41above the sector's middle half▲ 0.044.30above the sector's middle half▲ 0.894.30above the sector's middle half▲ 0.010.93below the sector's middle half▼ 3.372.19within the sector's middle half▲ 1.250.69below the sector's middle half▼ 1.49
Return on assets (ROA)0.7%-1.1%within the sector's middle half▲ 0.4pp8.6%within the sector's middle half▲ 7.5pp7.3%within the sector's middle half▼ 1.3pp18.3%above the sector's middle half▲ 11.0pp3.3%within the sector's middle half▼ 15.0pp-4.9%below the sector's middle half▼ 8.2pp
Staff (FTE)38.8-39.8within the sector's middle half▲ 2.6%38.2within the sector's middle half▼ 4.0%34.8within the sector's middle half▼ 8.9%34.6within the sector's middle half▼ 0.6%35.2within the sector's middle half▲ 1.7%55.8within the sector's middle half▲ 58.5%
above
within
below
the middle half of NACE 22, Manufacture of rubber and plastic products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Staff (FTE) +59% on 2024. Merger absorbing PLASTIVAN PLASTICS, Official Gazette 07-02-2025.
- 2024 Net result -85% on 2023. This financial year ran 18 months, the previous one 12.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €24.1m
Fixed assets
€17.5m ▼ 10.3%
Current assets
€6.7m ▼ 40.3%
Equity and liabilities €24.1m
Equity
€1.9m ▼ 40.1%
Debt
€22.3m ▼ 19.1%
Debt's share of the balance-sheet total rises from 89.8% to 92.2%. Equity and debt are lower.
Key figures and ratios
EBITDA
€814,701▼
2024 · €3.3m
Cash flow
€264,248▼
2024 · €2.3m
Quick ratio
0.11▼
2024 · 1.45
Debt to equity
11.84▲
2024 · 8.76
ROE
-63.0%▼
2024 · 32.2%
Interest coverage
0.73▼
2024 · 1.39
Debt ≤ 1 year
€9.7m▲
2024 · €5.1m
Debt > 1 year
€12.4m▼
2024 · €22.4m
Income taxes
€553▼
2024 · €25,662
Staff costs
€4.2m▲
2024 · €3.7m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 140 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 96.4% are still going.
- Medium-sized
- 20 years or older
- solvency under 10%
- a small loss
2.1%
went bankrupt
1.4%
stopped otherwise
96.4%
still going
For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 140 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €31.3m | €24.2m | €30.9m | €18.2m | ▼ 41.0% |
| Turnover70 | €20.3m | €19.4m | €28.0m | €29.9m | €24.2m | €29.6m | €17.5m | ▼ 40.9% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | €1.0m | -€0.4m | -€0.04m | €0.4m | - |
| Other operating income74 | - | - | - | €0.3m | €0.4m | €0.5m | €0.4m | ▼ 16.8% |
| Non-recurring operating income76A | - | - | - | €0.04m | - | €0.9m | - | - |
| Operating charges60/66A | - | - | - | €29.9m | €23.5m | €28.9m | €18.9m | ▼ 34.7% |
| Goods for resale, raw materials and consumables60 | - | - | - | €22.4m | €16.1m | €18.3m | €8.2m | ▼ 55.0% |
| Purchases600/8 | - | - | - | €23.7m | €16.0m | €17.5m | €8.0m | ▼ 54.3% |
| Change in stocks: decrease (increase)609 | - | - | - | -€1.3m | €0.03m | €0.9m | €0.3m | ▼ 68.5% |
| Services and other goods61 | - | - | - | €4.6m | €4.3m | €5.4m | €4.3m | ▼ 19.5% |
| Remuneration, social security and pensions62 | - | - | - | €2.3m | €2.4m | €3.7m | €4.2m | ▲ 12.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.1m | €1.1m | €0.9m | €0.7m | €0.7m | €1.3m | €1.4m | ▲ 10.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0.006m | €0.005m | €0.04m | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | -€0.002m | - | - | - | - |
| Other operating charges640/8 | - | - | - | €0.05m | €0.04m | €0.09m | €0.07m | ▼ 21.8% |
| Non-recurring operating charges66A | - | - | - | - | - | €0.03m | €0.6m | ▲ 23× |
| Operating profit (loss)9901 | -€0.07m | €0.4m | €1.6m | €1.4m | €0.8m | €2.0m | -€0.6m | - |
| Financial income75/76B | - | - | - | €1.2m | €6.5m | €1.6m | €0.9m | ▼ 42.2% |
| Recurring financial income75 | €0.4m | €0.2m | €0.7m | €1.2m | €6.5m | €1.6m | €0.1m | ▼ 93.0% |
| Income from financial fixed assets750 | - | - | - | €0.9m | €6.3m | €1.5m | €0.02m | ▼ 98.7% |
| Income from current assets751 | - | - | - | €0.005m | €0.05m | €0.03m | - | - |
| Other financial income752/9 | - | - | - | €0.3m | €0.2m | €0.1m | €0.09m | ▼ 32.7% |
| Non-recurring financial income76B | - | - | - | - | - | - | €0.8m | - |
| Financial charges65/66B | - | - | - | €0.6m | €0.2m | €2.6m | €1.5m | ▼ 42.5% |
| Recurring financial charges65 | €0.2m | €0.3m | €0.2m | €0.2m | €0.2m | €2.6m | €1.3m | ▼ 49.8% |
| Debt charges650 | - | - | €93 | €0.001m | - | €2.4m | €1.1m | ▼ 53.2% |
| Other financial charges652/9 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 8.8% |
| Non-recurring financial charges66B | - | - | - | €0.4m | - | - | €0.2m | - |
| Profit (loss) for the period before taxes9903 | €0.1m | €0.3m | €2.1m | €1.9m | €7.0m | €1.0m | -€1.2m | - |
| Income taxes67/77 | €0.003m | €0.09m | €0.5m | €0.4m | €0.2m | €0.03m | €0.001m | ▼ 97.8% |
| Taxes670/3 | - | - | - | €0.4m | €0.2m | €0.03m | €0.002m | ▼ 93.4% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | - | - | €0.001m | - |
| Profit (loss) for the period9904 | €0.1m | €0.2m | €1.6m | €1.5m | €6.9m | €1.0m | -€1.2m | - |
| Profit (loss) for the period to be appropriated9905 | €0.1m | €0.2m | €1.6m | €1.5m | €6.9m | €1.0m | -€1.2m | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €17.2m | €17.6m | €19.0m | €21.2m | €37.5m | €30.7m | €24.1m | ▼ 21.2% |
| Fixed assets21/28 | €7.3m | €7.1m | €6.6m | €6.0m | €18.8m | €19.5m | €17.5m | ▼ 10.3% |
| Intangible fixed assets21 | - | - | - | - | - | - | €0.3m | - |
| Tangible fixed assets22/27 | €3.9m | €3.7m | €3.2m | €3.0m | €3.9m | €4.6m | €12.4m | ▲ 173% |
| Land and buildings22 | - | - | - | €1.5m | €1.4m | €1.3m | €7.0m | ▲ 432% |
| Plant, machinery and equipment23 | - | - | - | €1.3m | €2.4m | €3.1m | €5.3m | ▲ 71.6% |
| Furniture and vehicles24 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 12.1% |
| Financial fixed assets28 | €3.4m | €3.4m | €3.4m | €3.0m | €14.9m | €14.9m | €4.7m | ▼ 68.6% |
| Affiliated companies280/1 | - | - | - | €3.0m | €14.9m | €14.9m | €4.7m | ▼ 68.7% |
| Participating interests280 | - | - | - | €3.0m | €14.9m | €14.9m | €4.7m | ▼ 68.7% |
| Other financial fixed assets284/8 | - | - | - | €112 | €112 | €0.001m | €0.02m | ▲ 46× |
| Amounts receivable and cash guarantees285/8 | - | - | - | €112 | €112 | €0.001m | €0.02m | ▲ 46× |
| Current assets29/58 | €9.9m | €10.5m | €12.4m | €15.2m | €18.6m | €11.2m | €6.7m | ▼ 40.3% |
| Amounts receivable after more than one year29 | - | - | - | - | - | €4.0m | - | - |
| Other amounts receivable291 | - | - | - | - | - | €4.0m | - | - |
| Stocks and contracts in progress3 | €3.3m | €3.3m | €2.8m | €5.2m | €4.7m | €3.8m | €5.6m | ▲ 48.5% |
| Stocks30/36 | - | - | - | €5.2m | €4.7m | €3.8m | €5.6m | ▲ 48.5% |
| Raw materials and consumables30/31 | - | - | - | €1.9m | €1.9m | €1.3m | €1.9m | ▲ 51.0% |
| Work in progress32 | - | - | - | - | - | - | €0.1m | - |
| Finished goods33 | - | - | - | €2.0m | €1.6m | €1.6m | €2.7m | ▲ 71.5% |
| Goods purchased for resale34 | - | - | - | €1.3m | €1.2m | €0.9m | €0.8m | ▼ 7.4% |
| Amounts receivable within one year40/41 | €3.8m | €4.2m | €5.4m | €6.6m | €10.9m | €3.4m | €1.0m | ▼ 69.0% |
| Trade receivables40 | - | - | - | €6.0m | €4.6m | €2.7m | €0.9m | ▼ 68.5% |
| Other amounts receivable41 | - | - | - | €0.6m | €6.3m | €0.6m | €0.2m | ▼ 71.3% |
| Current investments50/53 | €2.0m | €2.0m | €2.0m | €2.0m | - | - | - | - |
| Own shares50 | - | - | - | €2.0m | - | - | - | - |
| Cash at bank and in hand54/58 | €0.9m | €1.0m | €2.1m | €1.4m | €2.9m | €0.001m | €0.03m | ▲ 27× |
| Deferred charges and accrued income490/1 | - | - | - | €0.09m | €0.09m | €0.1m | €0.002m | ▼ 98.1% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €17.2m | €17.6m | €19.0m | €21.2m | €37.5m | €30.7m | €24.1m | ▼ 21.2% |
| Equity10/15 | €14.3m | €14.5m | €16.1m | €17.6m | €17.5m | €3.1m | €1.9m | ▼ 40.1% |
| Contributions10/11 | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | = |
| Capital10 | - | - | - | €2.5m | €2.5m | €2.5m | €2.5m | = |
| Issued capital100 | - | - | - | €2.5m | €2.5m | €2.5m | €2.5m | = |
| Reserves13 | €11.8m | €12.0m | €13.6m | €15.1m | €8.1m | €0.3m | €0.3m | = |
| Non-distributable reserves130/1 | - | - | - | €2.2m | €0.3m | €0.3m | €0.3m | = |
| Legal reserve130 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Own shares acquired1312 | - | - | - | €2.0m | - | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.007m | €0.007m | €0.007m | €0.007m | = |
| Distributable reserves133 | - | - | - | €12.9m | €7.9m | - | - | - |
| Profit (loss) carried forward14 | €0.005m | €0.006m | €0.01m | €0.008m | €6.9m | €0.4m | -€0.9m | - |
| Provisions and deferred taxes16 | €0.04m | €0.01m | €0.002m | - | - | - | - | - |
| Amounts payable17/49 | €2.9m | €3.1m | €2.9m | €3.5m | €20.0m | €27.5m | €22.3m | ▼ 19.1% |
| Amounts payable after more than one year17 | - | - | - | - | - | €22.4m | €12.4m | ▼ 44.7% |
| Financial debts170/4 | - | - | - | - | - | €22.4m | €12.4m | ▼ 44.7% |
| Other loans174 | - | - | - | - | - | €22.4m | €12.4m | ▼ 44.7% |
| Amounts payable within one year42/48 | €2.9m | €3.1m | €2.9m | €3.5m | €19.9m | €5.1m | €9.7m | ▲ 88.7% |
| Financial debts43 | - | - | - | - | €11.9m | - | - | - |
| Other loans439 | - | - | - | - | €11.9m | - | - | - |
| Trade debts44 | €2.6m | €2.6m | €2.4m | €3.0m | €2.7m | €2.0m | €1.8m | ▼ 12.9% |
| Suppliers440/4 | - | - | - | €3.0m | €2.7m | €2.0m | €1.8m | ▼ 12.9% |
| Taxes, remuneration and social security45 | - | - | - | €0.5m | €0.4m | €0.4m | €0.7m | ▲ 82.6% |
| Taxes450/3 | - | - | - | €0.2m | €0.08m | €0.07m | €0.09m | ▲ 29.6% |
| Remuneration and social security454/9 | - | - | - | €0.3m | €0.3m | €0.3m | €0.6m | ▲ 93.7% |
| Other amounts payable47/48 | - | - | - | - | €5.0m | €2.7m | €7.2m | ▲ 166% |
| Accrued charges and deferred income492/3 | - | - | - | €0.003m | €0.05m | €0.05m | €0.3m | ▲ 440% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.1m | €0.2m | €1.6m | €1.5m | €6.9m | €1.0m | -€1.2m | - |
| + Depreciation and write-downs630 | €1.1m | €1.1m | €0.9m | €0.7m | €0.7m | €1.3m | €1.4m | ▲ 10.1% |
| Operating cash flow (approximation) | €1.2m | €1.3m | €2.5m | €2.2m | €7.6m | €2.3m | €0.3m | ▼ 88.7% |
| Investment in fixed assets (approximation) | - | -€0.9m | -€0.4m | -€0.02m | -€13.6m | -€1.9m | €0.6m | - |
| Change in cash | - | €0.1m | €1.1m | -€0.7m | €1.5m | -€2.9m | €0.03m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 48 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 09-06-2026 | 2026-00158249 |
| 31-12-2024 | full format | 20-05-2025 | 2025-00104565 |
| 30-06-2023 | full format | 13-12-2023 | 2023-00527242 |
| 30-06-2022 | full format | 21-11-2022 | 2022-20522654 |
| 30-06-2021 | full format | 20-12-2021 | 2021-80600494 |
| 30-06-2020 | full format | 16-12-2020 | 2020-75800168 |
| 30-06-2019 | full format | 28-11-2019 | 2019-75400317 |
| 30-06-2018 | full format | 27-11-2018 | 2018-73600151 |
| 30-06-2017 | full format | 22-12-2017 | 2017-73100481 |
| 30-06-2016 | full format | 30-12-2016 | 2016-71900356 |
Similar companies · same sector, comparable size
Rolvaplast
BE 0401.043.827
Deinze · equity €1,887,568
Injextru Plastics
BE 0405.190.972
Tielt · equity €1,933,714
IPM Petite Ile
BE 0415.583.632
Etterbeek · equity €1,948,838
DRUKKERIJ DE MAERTELAERE
BE 0433.432.127
Aalter · equity €1,809,671
Rowin Plastics
BE 0421.769.262
Bonheiden · equity €1,787,742
Of the 362 active companies whose main activity is manufacture of rubber and plastic products (NACE 22210), figures are known for 291. 187 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2024 to 2025 · 2 entries · €6,137 awarded · €5,433 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €5,871 | €5,167 |
| 2024 | 1 | €266 | €266 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.