PLANTACOTE
ActiveSummary
PLANTACOTE has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-577k) and a net result of €-766k. Equity is shrinking by ~60.9% per year across the filed fiscal years. Its solvency ranks better than 5% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €92k | €45k | €638 | €7k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | €310k | €348k | €369k | €375k | €417k | ▲ 11.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €558k | €554k | €2k | €15k | €18k | ▲ 23.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €5k | €9k | €8k | €120k | €0 | ▼ 100% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-9k | €0 | - | - | - |
| Other operating charges640/8 | €5k | €6k | €19k | €3k | €20k | ▲ 502% |
| Non-recurring operating charges66A | €372 | €0 | - | €1k | €255k | ▲ 17,785% |
| Gross operating margin9900 | €495k | €78k | €-410k | €1k | €-24k | ▼ 1,988% |
| Operating profit (loss)9901 | €-384k | €-831k | €-807k | €-513k | €-735k | ▼ 43.2% |
| Financial income75/76B | €63k | €53k | €47k | €63k | €81k | ▲ 29.8% |
| Recurring financial income75 | €63k | €53k | €47k | €63k | €81k | ▲ 29.8% |
| Financial charges65/66B | €115k | €63k | €68k | €66k | €114k | ▲ 72.4% |
| Recurring financial charges65 | €115k | €63k | €68k | €66k | €114k | ▲ 72.4% |
| Profit (loss) for the period before taxes9903 | €-435k | €-841k | €-828k | €-517k | €-767k | ▼ 48.5% |
| Income taxes67/77 | €312k | €448 | €2k | €289 | €-2k | ▼ 663% |
| Profit (loss) for the period9904 | €-747k | €-841k | €-831k | €-517k | €-766k | ▼ 48.1% |
| Profit (loss) for the period to be appropriated9905 | €-747k | €-841k | €-831k | €-517k | €-766k | ▼ 48.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.14M | €4.28M | €3.04M | €2.72M | €3.01M | ▲ 10.8% |
| Formation expenses20 | €576 | €0 | - | - | - | - |
| Fixed assets21/28 | €2.53M | €1.98M | €357k | €423k | €414k | ▼ 2.2% |
| Intangible fixed assets21 | €2.52M | €1.97M | €350k | €350k | €350k | = |
| Tangible fixed assets22/27 | €8k | €4k | €6k | €71k | €62k | ▼ 12.9% |
| Plant, machinery and equipment23 | €4k | €3k | €2k | €2k | €10k | ▲ 435% |
| Furniture and vehicles24 | €3k | €485 | €3k | €70k | €52k | ▼ 24.9% |
| Other tangible fixed assets26 | €490 | €139 | €0 | - | - | - |
| Financial fixed assets28 | €2k | €2k | €2k | €2k | €2k | = |
| Current assets29/58 | €2.61M | €2.30M | €2.68M | €2.30M | €2.60M | ▲ 13.2% |
| Stocks and contracts in progress3 | €788k | €775k | €965k | €873k | €786k | ▼ 10.0% |
| Stocks30/36 | €788k | €775k | €965k | €873k | €786k | ▼ 10.0% |
| Amounts receivable within one year40/41 | €1.34M | €1.19M | €1.51M | €1.25M | €1.55M | ▲ 24.3% |
| Trade receivables40 | €1.21M | €1.04M | €1.36M | €1.21M | €1.53M | ▲ 25.9% |
| Other amounts receivable41 | €122k | €151k | €144k | €34k | €22k | ▼ 34.1% |
| Cash at bank and in hand54/58 | €484k | €295k | €186k | €158k | €247k | ▲ 56.6% |
| Deferred charges and accrued income490/1 | - | €37k | €26k | €16k | €12k | ▼ 23.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.14M | €4.28M | €3.04M | €2.72M | €3.01M | ▲ 10.8% |
| Equity10/15 | €2.38M | €1.54M | €705k | €188k | €-577k | ▼ 406% |
| Contributions10/11 | €5.00M | €5.00M | €5.00M | €5.00M | €5.00M | = |
| Capital10 | €5.00M | €5.00M | €5.00M | €5.00M | €5.00M | = |
| Issued capital100 | €5.00M | €5.00M | €5.00M | €5.00M | €5.00M | = |
| Profit (loss) carried forward14 | €-2.62M | €-3.46M | €-4.29M | €-4.81M | €-5.58M | ▼ 15.9% |
| Provisions and deferred taxes16 | €9k | €0 | - | - | - | - |
| Provisions for liabilities and charges160/5 | €9k | €0 | - | - | - | - |
| Other liabilities and charges164/5 | €9k | €0 | - | - | - | - |
| Amounts payable17/49 | €2.76M | €2.74M | €2.34M | €2.53M | €3.59M | ▲ 41.8% |
| Amounts payable after more than one year17 | €1.00M | €600k | €0 | - | - | - |
| Other amounts payable178/9 | €1.00M | €600k | €0 | - | - | - |
| Amounts payable within one year42/48 | €1.76M | €2.14M | €2.34M | €2.53M | €3.58M | ▲ 41.7% |
| Trade debts44 | €1.40M | €2.09M | €2.29M | €2.47M | €3.54M | ▲ 43.4% |
| Suppliers440/4 | €1.40M | €2.09M | €2.29M | €2.47M | €3.54M | ▲ 43.4% |
| Advances received on contracts in progress46 | - | - | €3k | €17k | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | €354k | €56k | €42k | €42k | €41k | ▼ 0.5% |
| Taxes450/3 | €347k | €16k | €9k | €9k | €9k | ▲ 3.7% |
| Remuneration and social security454/9 | €7k | €40k | €33k | €33k | €32k | ▼ 1.7% |
| Accrued charges and deferred income492/3 | - | - | - | €696 | €5k | ▲ 615% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-747k | €-841k | €-831k | €-517k | €-766k | ▼ 48.1% |
| + Depreciation and write-downs630 | €558k | €554k | €2k | €15k | €18k | ▲ 23.7% |
| Operating cash flow (approximation) | €-189k | €-287k | €-829k | €-502k | €-747k | ▼ 48.8% |
| Investment in fixed assets (approximation) | - | €-576 | €1.62M | €-81k | €-9k | ▲ 88.8% |
| Change in cash | - | €-189k | €-110k | €-28k | €89k | ▲ 423% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13302D0060/00S000 | Flanders | 17.8 ha | 2 · 4.6 ha | 28.5 m · 9 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.