Skip to content

PLANET CONCEPT

Active
Private limited companyfounded 2023active for 3 yearsForumlaan 17, 1020 Brussel, BelgiumKBO/BCE: BE 0802.077.360
Summary

The computed 12-month bankruptcy probability of PLANET CONCEPT is 2.8% (moderate). The 2025 annual accounts show negative equity (-€1,751) and a net result of -€19,925. Its solvency ranks better than 9% of 34,855 sector peers (NACE 43, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €26,000
Estimated: probably between €12,000 and €51,000
Total assets
€60,940▼ 0.3%
2024 · €61,100
Net result
-€19,925
2024 · €17,174
Working capital
-€3,735▲ 12.8%
2024 · -€4,285
Trend over the years

2024 to 2025, 2 financial years

The operating result turns negative in 2025: a loss of €16,126 after €21,907 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€16,126 2025 Net result-€19,925 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€21,907--€16,126
Net result€17,174within the sector's middle half--€19,925below the sector's middle half
Equity€18,174below the sector's middle half--€1,751below the sector's middle half
Total assets€61,100below the sector's middle half-€60,940below the sector's middle half▼ 0.3%
Debt€42,926-€62,691▲ 46.0%
Working capital-€4,285below the sector's middle half--€3,735below the sector's middle half▲ 12.8%
Solvency29.7%within the sector's middle half--2.9%below the sector's middle half▼ 32.6pp
Current ratio0.85below the sector's middle half-0.87below the sector's middle half▲ 0.02
Return on assets (ROA)28.1%above the sector's middle half--32.7%below the sector's middle half▼ 60.8pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €60,940
Fixed assets €35,821 ▼ 4.3%
Current assets €25,119 ▲ 6.0%
Equity and liabilities
Equity-€1,751
Debt€62,691
Equity is negative: debt (€62,691) exceeds the balance-sheet total (€60,940).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€8,898▼
2024 · €25,169
Cash flow
-€12,697▼
2024 · €20,436
Interest coverage
-2.73▼
2024 · over 100
Debt ≤ 1 year
€28,854▲
2024 · €27,971
Debt > 1 year
€33,837▲
2024 · €14,955
Income taxes
€542▼
2024 · €4,542
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 84.9% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€61,100€60,940▼
Fixed assets21/28€37,413€35,821▼
Tangible fixed assets22/27€37,413€35,821▼
Plant, machinery and equipment23€1,311€2,305▲
Furniture and vehicles24€36,102€33,516▼
Current assets29/58€23,687€25,119▲
Amounts receivable within one year40/41€17,452€17,930▲
Trade receivables40€13,469€15,345▲
Other amounts receivable41€3,983€2,585▼
Cash at bank and in hand54/58€6,235€5,494▼
Deferred charges and accrued income490/1-€1,694
Equity and liabilities
Total equity and liabilities10/49€61,100€60,940▼
Equity10/15€18,174-€1,751▼
Contributions10/11€1,000€1,000=
Reserves13€17,174€17,174=
Distributable reserves133€17,174€17,174=
Profit (loss) carried forward14--€19,925
Amounts payable17/49€42,926€62,691▲
Amounts payable after more than one year17€14,955€33,837▲
Financial debts170/4€14,955€33,837▲
Amounts payable within one year42/48€27,971€28,854▲
Current portion of amounts payable after more than one year42€4,715€9,046▲
Trade debts44€17,450€5,757▼
Suppliers440/4€17,450€5,757▼
Taxes, remuneration and social security45€4,542€9,584▲
Taxes450/3€4,542€9,584▲
Other amounts payable47/48€1,264€4,467▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,262€7,228▲
Other operating charges640/8€510€4,666▲
Non-recurring operating charges66A-€6,356
Gross operating margin9900€25,680€2,124▼
Operating profit (loss)9901€21,907-€16,126▼
Financial income75/76B-€7
Recurring financial income75-€7
Financial charges65/66B€192€3,264▲
Recurring financial charges65€192€3,264▲
Profit (loss) for the period before taxes9903€21,716-€19,383▼
Income taxes67/77€4,542€542▼
Profit (loss) for the period9904€17,174-€19,925▼
Profit (loss) for the period to be appropriated9905€17,174-€19,925▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,174-€19,925▼
Transfer to equity691/2€17,174-
To other reserves6921€17,174-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,262€7,228▲ 122%
Other operating charges640/8€510€4,666▲ 814%
Non-recurring operating charges66A-€6,356-
Gross operating margin9900€25,680€2,124▼ 91.7%
Operating profit (loss)9901€21,907-€16,126-
Financial income75/76B-€7-
Recurring financial income75-€7-
Financial charges65/66B€192€3,264▲ 17×
Recurring financial charges65€192€3,264▲ 17×
Profit (loss) for the period before taxes9903€21,716-€19,383-
Income taxes67/77€4,542€542▼ 88.1%
Profit (loss) for the period9904€17,174-€19,925-
Profit (loss) for the period to be appropriated9905€17,174-€19,925-
Line20242025Change
Assets
Total assets20/58€61,100€60,940▼ 0.3%
Fixed assets21/28€37,413€35,821▼ 4.3%
Tangible fixed assets22/27€37,413€35,821▼ 4.3%
Plant, machinery and equipment23€1,311€2,305▲ 75.8%
Furniture and vehicles24€36,102€33,516▼ 7.2%
Current assets29/58€23,687€25,119▲ 6.0%
Amounts receivable within one year40/41€17,452€17,930▲ 2.7%
Trade receivables40€13,469€15,345▲ 13.9%
Other amounts receivable41€3,983€2,585▼ 35.1%
Cash at bank and in hand54/58€6,235€5,494▼ 11.9%
Deferred charges and accrued income490/1-€1,694-
Equity and liabilities
Total equity and liabilities10/49€61,100€60,940▼ 0.3%
Equity10/15€18,174-€1,751-
Contributions10/11€1,000€1,000=
Reserves13€17,174€17,174=
Distributable reserves133€17,174€17,174=
Profit (loss) carried forward14--€19,925-
Amounts payable17/49€42,926€62,691▲ 46.0%
Amounts payable after more than one year17€14,955€33,837▲ 126%
Financial debts170/4€14,955€33,837▲ 126%
Amounts payable within one year42/48€27,971€28,854▲ 3.2%
Current portion of amounts payable after more than one year42€4,715€9,046▲ 91.9%
Trade debts44€17,450€5,757▼ 67.0%
Suppliers440/4€17,450€5,757▼ 67.0%
Taxes, remuneration and social security45€4,542€9,584▲ 111%
Taxes450/3€4,542€9,584▲ 111%
Other amounts payable47/48€1,264€4,467▲ 253%
Line20242025Change
Profit (loss) for the period9904€17,174-€19,925-
+ Depreciation and write-downs630€3,262€7,228▲ 122%
Operating cash flow (approximation)€20,436-€12,697-
Investment in fixed assets (approximation)--€5,636-
Change in cash--€740-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 31-07-2026 2026-00361620
31-12-2024 micro format 30-06-2025 2025-00195473

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 4,010 active companies whose main activity is other construction installation (NACE 43240), figures are known for 1,635. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.