Balance sheet
Code20242025
Assets
Total assets20/58€27.10M€26.65M▼
Fixed assets21/28€1.47M€1.26M▼
Tangible fixed assets22/27€1.30M€1.09M▼
Land and buildings22€739k€612k▼
Plant, machinery and equipment23€150k€114k▼
Furniture and vehicles24€36k€26k▼
Leasing and similar rights25€293k€253k▼
Other tangible fixed assets26€84k€84k=
Financial fixed assets28€171k€171k=
Affiliated companies280/1€25k€25k=
Participating interests280€25k€25k=
Other financial fixed assets284/8€146k€146k=
Amounts receivable and cash guarantees285/8€146k€146k=
Current assets29/58€25.62M€25.39M▼
Stocks and contracts in progress3€17.45M€17.14M▼
Stocks30/36€17.45M€17.14M▼
Property held for sale35€17.45M€17.14M▼
Amounts receivable within one year40/41€7.98M€8.01M▲
Trade receivables40€1.27M€137k▼
Other amounts receivable41€6.71M€7.87M▲
Cash at bank and in hand54/58€111k€177k▲
Deferred charges and accrued income490/1€84k€67k▼
Equity and liabilities
Total equity and liabilities10/49€27.10M€26.65M▼
Equity10/15€8.03M€8.35M▲
Contributions10/11€150k€150k=
Capital10€150k€150k=
Issued capital100€150k€150k=
Reserves13€7.88M€8.20M▲
Non-distributable reserves130/1€15k€15k=
Legal reserve130€15k€15k=
Distributable reserves133€7.87M€8.18M▲
Amounts payable17/49€19.07M€18.31M▼
Amounts payable after more than one year17€851k€828k▼
Financial debts170/4€851k€718k▼
Leasing and similar obligations172€184k€135k▼
Credit institutions173€667k€583k▼
Other amounts payable178/9-€110k
Amounts payable within one year42/48€18.07M€17.32M▼
Current portion of amounts payable after more than one year42€193k€213k▲
Financial debts43€9.65M€6.16M▼
Credit institutions430/8€9.65M€6.16M▼
Trade debts44€4.85M€4.91M▲
Suppliers440/4€4.85M€4.91M▲
Advances received on contracts in progress46€1.91M€3.71M▲
Taxes, remuneration and social security45€541k€1.08M▲
Taxes450/3€501k€1.04M▲
Remuneration and social security454/9€40k€42k▲
Other amounts payable47/48€924k€1.24M▲
Accrued charges and deferred income492/3€144k€156k▲
Income statement
Code20242025
Operating income70/76A€12.11M€15.57M▲
Turnover70€12.00M€15.46M▲
Other operating income74€114k€95k▼
Non-recurring operating income76A€120€13k▲
Operating charges60/66A€10.70M€13.86M▲
Goods for resale, raw materials and consumables60€8.21M€11.40M▲
Purchases600/8€11.93M€11.09M▼
Change in stocks: decrease (increase)609€-3.72M€305k▲
Services and other goods61€891k€881k▼
Remuneration, social security and pensions62€1.22M€1.07M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€318k€317k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€66k€201k▲
Non-recurring operating charges66A-€2k
Operating profit (loss)9901€1.41M€1.71M▲
Financial income75/76B€212k€252k▲
Recurring financial income75€212k€252k▲
Income from current assets751€208k€247k▲
Other financial income752/9€5k€5k▲
Financial charges65/66B€549k€503k▼
Recurring financial charges65€544k€503k▼
Debt charges650€486k€403k▼
Other financial charges652/9€58k€100k▲
Non-recurring financial charges66B€5k€0▼
Profit (loss) for the period before taxes9903€1.07M€1.46M▲
Income taxes67/77€85k€145k▲
Taxes670/3€85k€145k▲
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€986k€1.32M▲
Transfer from tax-exempt reserves789€0-
Profit (loss) for the period to be appropriated9905€986k€1.32M▲
Appropriation of the result
Profit (loss) to be appropriated9906€986k€1.32M▲
Transfer to equity691/2€186k€315k▲
To other reserves6921€186k€315k▲
Profit to be distributed694/7€800k€1.00M▲
Directors or managers695€800k€1.00M▲
Social balance
Average headcount (FTE)908721.316.4▼