Equity
Plan B has made a profit without a break since 2023.
Plan B has made a profit without a break since 2023.
The micro format states no turnover.
Short-term debts fell from €9,842 to €3,716.
The last five annual accounts were filed 3 to 29 days before the end of the period.
Higher solvency than 80% of companies in sports and recreation. Sector median 28.0% · 3,158 companies.
In July 2024, 26,973 companies had the same profile as Plan B has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,973 companies, not a prediction for Plan B. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Plan B Tienen | €15,188 | €5,287 | 68.5% | - |
| THE GAMEPOST Izegem | €10,325 | €4,755 | 42.1% | - |
| PRESTIGE WORLDWIDE Fernelmont | €12,061 | €5,772 | 55.5% | - |
| Villa Popcorn Leuven | €16,318 | €9,210 | -139.4% | - |
| Fabulous Bites Foodcourt Ostend Ostend | €23,722 | €9,054 | -100.6% | - |
| PSYGATHERING Antwerp | €24,137 | €9,056 | 51.6% | - |
| FUNEXPE Anhée | €12,901 | €11,485 | -254.9% | - |
These companies have the same main activity as Plan B: other amusement and recreation activities (NACE 93299). They are comparable in size and age: total assets between €10,300 and €24,100, founded between 2017 and 2020.
Plan B files the micro format. That format states no turnover. The gross margin rose from -€5,608 in 2019 to €5,287 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €28,000. Estimated: probably between €16,000 and €57,000.
Higher than 81% of 3,158 companies in 2025.
Higher than 73% of 3,035 companies in 2025.
Higher than 72% of 3,063 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
15,188 | 18,612 | 19,885 | 20,772 | 25,398 | 26,781 | 21,390 | |
21/28 |
7,252 | 9,160 | 11,652 | 14,822 | 18,104 | 21,470 | 13,993 | |
22/27 |
7,252 | 9,160 | 11,652 | 14,822 | 18,104 | 21,470 | 13,993 | |
23 |
933 | 845 | 1,239 | 2,225 | 3,294 | 4,364 | 1,249 | |
24 |
0 | 10 | 122 | 320 | 546 | 856 | 625 | |
26 |
6,319 | 8,305 | 10,291 | 12,277 | 14,263 | 16,250 | 12,118 | |
29/58 |
7,936 | 9,451 | 8,233 | 5,949 | 7,294 | 5,311 | 7,397 | |
3 |
1,600 | 1,723 | 1,842 | 1,893 | 1,297 | 1,108 | 1,051 | |
30/36 |
1,600 | 1,723 | 1,842 | 1,893 | 1,297 | 1,108 | 1,051 | |
40/41 |
542 | 617 | 901 | 643 | - | 976 | 1,262 | |
40 |
542 | 617 | 901 | 643 | - | 526 | 1,233 | |
41 |
- | - | - | - | - | 450 | 28 | |
54/58 |
3,601 | 5,466 | 3,858 | 3,202 | 5,928 | 3,026 | 4,153 | |
490/1 |
2,194 | 1,646 | 1,632 | 212 | 69 | 200 | 932 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
15,188 | 18,612 | 19,885 | 20,772 | 25,398 | 26,781 | 21,390 | |
10/15 |
10,410 | 8,655 | 6,461 | 4,705 | 9,771 | 9,673 | 5,518 | |
10/11 |
17,400 | 17,400 | 17,400 | 17,400 | 17,400 | 17,400 | 14,400 | |
100 |
- | - | - | - | - | - | 18,600 | |
101 |
- | - | - | - | - | - | 4,200 | |
14 |
-6,990 | -8,745 | -10,939 | -12,695 | -7,629 | -7,727 | -8,882 | |
17/49 |
4,778 | 9,957 | 13,424 | 16,067 | 15,628 | 17,108 | 15,871 | |
42/48 |
3,716 | 9,842 | 13,278 | 15,930 | 15,497 | 14,812 | 15,619 | |
44 |
712 | 1,144 | 1,117 | 1,642 | 898 | 495 | 843 | |
440/4 |
712 | 1,144 | 1,117 | 1,642 | 898 | 495 | 843 | |
45 |
960 | 1,547 | 793 | 956 | 427 | 53 | 412 | |
450/3 |
960 | 1,547 | 793 | 956 | 427 | 53 | 412 | |
47/48 |
2,044 | 7,152 | 11,368 | 13,332 | 14,171 | 14,265 | 14,363 | |
492/3 |
1,063 | 115 | 146 | 137 | 131 | 2,295 | 252 | |
| Income statement | ||||||||
76A |
- | - | - | 0 | 765 | 500 | - | |
9900 |
5,287 | 5,547 | 5,347 | -1,235 | 3,923 | 4,288 | -5,608 | |
630 |
2,657 | 2,880 | 3,170 | 3,282 | 3,366 | 2,775 | 2,431 | |
640/8 |
400 | 387 | - | - | - | 0 | 216 | |
9901 |
2,230 | 2,280 | 2,177 | -4,517 | 558 | 1,513 | -8,254 | |
75/76B |
43 | 381 | 117 | 74 | 4 | 58 | 41 | |
75 |
43 | 381 | 117 | 74 | 4 | 58 | 41 | |
65/66B |
518 | 467 | 538 | 623 | 464 | 417 | 668 | |
65 |
518 | 467 | 538 | 623 | 464 | 417 | 668 | |
9903 |
1,755 | 2,194 | 1,756 | -5,066 | 98 | 1,154 | -8,882 | |
9904 |
1,755 | 2,194 | 1,756 | -5,066 | 98 | 1,154 | -8,882 | |
9905 |
1,755 | 2,194 | 1,756 | -5,066 | 98 | 1,154 | -8,882 | |
| Appropriation of the result | ||||||||
9906 |
-6,990 | -8,745 | -10,939 | -12,695 | -7,629 | -7,727 | -8,882 | |
14P |
-8,745 | -10,939 | -12,695 | -7,629 | -7,727 | - | - | |
| Document | ||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 22-07-2026 | 2026-00318676 | |
| 31-12-2024 | micro format | 02-07-2025 | 2025-00214249 | |
| 31-12-2023 | micro format | 26-07-2024 | 2024-00286542 | |
| 31-12-2022 | micro format | 20-07-2023 | 2023-00253344 | |
| 31-12-2021 | micro format | 28-07-2022 | 2022-20233616 | |
| 31-12-2020 | micro format | 01-07-2021 | 2021-28800548 | |
| 31-12-2019 | micro format | 28-07-2020 | 2020-35600149 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 4,888 | 5,160 | 5,347 | -1,235 | 3,923 | 4,288 | -5,824 | ||
| 4,412 | 5,073 | 4,926 | -1,784 | 3,464 | 3,929 | -6,451 | ||
| 749 | 388 | 0 | 0 | 0 | 10,252 | 16,423 | ||
| -1,865 | 1,608 | 656 | -2,727 | 2,902 | -1,127 | - | ||
| 4,221 | -391 | -5,045 | -9,980 | -8,202 | -9,501 | -8,222 | ||
| 68.5% | 46.5% | 32.5% | 22.7% | 38.5% | 36.1% | 25.8% | ||
| 2.14 | 0.96 | 0.62 | 0.37 | 0.47 | 0.36 | 0.47 | ||
| 1.71 | 0.79 | 0.48 | 0.25 | 0.39 | 0.28 | 0.41 | ||
| 0.46 | 1.15 | 2.08 | 3.41 | 1.60 | 1.77 | 2.88 | ||
| 16.9% | 25.3% | 27.2% | -107.7% | 1.0% | 11.9% | -160.9% | ||
| 11.6% | 11.8% | 8.8% | -24.4% | 0.4% | 4.3% | -41.5% | ||
| 9.43 | 11.04 | 9.94 | -1.98 | 8.46 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €749 | €388 | - | - | - |
| €2,657 | €2,880 | €3,170 | €3,282 | €3,366 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 2% lower than in 2024.
Debt's share of the balance-sheet total falls from 53.5% to 31.5%. Equity is higher and debt is lower.
Plan B has no parent and no holdings in its annual accounts. Plan B shares no director with another company.
| Fabrik a Brac
registered office since 15-03-2009 |
founded in 2009 0810.807.162 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Leopoldvest 63 registered office 3300 Tienen | 05-10-2018 | 2.280.840.083 | Restaurant |
| 03-12-2019 | Granted | Verbouwen en/of uitbreiden met functiewijziging, maar zonder wijziging van het aantal woongelegenheden submitted 20-09-2019 · project 2019113555 | Tienen |
| 30-07-2019 | Not legally valid | Gevel-, dak-, instandhoudings- en renovatiewerken binnen een gebouw, zonder volume- of oppervlaktewijziging submitted 23-07-2019 · Notification · project 2019082205 | Tienen |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24593H0209/00T003 | 133 m² | 1 · 81 m² | 10.7 m · 3 |
If something looks wrong or is missing, please tell us.